MAX FINANCIAL SERVICES
|
MAX FINANCIAL SERVICES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹69 Cr | ₹69 Cr | ₹69 Cr | ₹69 Cr | ₹69 Cr |
| Equity - Authorised | ₹70 Cr | ₹70 Cr | ₹70 Cr | ₹70 Cr | ₹70 Cr |
| Â Equity - Issued | ₹69 Cr | ₹69 Cr | ₹69 Cr | ₹69 Cr | ₹69 Cr |
| Equity Paid Up | ₹69 Cr | ₹69 Cr | ₹69 Cr | ₹69 Cr | ₹69 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | ₹16 Cr | ₹6.46 Cr | ₹3.64 Cr | - | ₹0.81 Cr |
| Total Reserves | ₹5,190 Cr | ₹3,791 Cr | ₹3,446 Cr | ₹3,866 Cr | ₹3,273 Cr |
| Securities Premium | ₹4,680 Cr | ₹4,680 Cr | ₹4,680 Cr | ₹4,680 Cr | ₹4,679 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹395 Cr | ₹-982 Cr | ₹-1,312 Cr | ₹-1,011 Cr | ₹-1,602 Cr |
| General Reserves | ₹158 Cr | ₹155 Cr | ₹154 Cr | ₹154 Cr | ₹154 Cr |
| Other Reserves | ₹-43 Cr | ₹-62 Cr | ₹-76 Cr | ₹42 Cr | ₹42 Cr |
| Reserve excluding Revaluation Reserve | ₹5,190 Cr | ₹3,791 Cr | ₹3,446 Cr | ₹3,866 Cr | ₹3,273 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹5,275 Cr | ₹3,866 Cr | ₹3,518 Cr | ₹3,935 Cr | ₹3,343 Cr |
| Minority Interest | ₹1,129 Cr | ₹504 Cr | ₹450 Cr | ₹550 Cr | ₹262 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | ₹1,025 Cr | ₹521 Cr | ₹521 Cr | ₹521 Cr | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹1,025 Cr | ₹521 Cr | ₹521 Cr | ₹521 Cr | - |
| Deferred Tax Assets / Liabilities | ₹11 Cr | ₹3.85 Cr | ₹-3.84 Cr | ₹2.52 Cr | ₹48 Cr |
| Deferred Tax Assets | ₹5.66 Cr | ₹5.27 Cr | ₹5.22 Cr | ₹5.63 Cr | ₹11 Cr |
| Deferred Tax Liability | ₹17 Cr | ₹9.12 Cr | ₹1.38 Cr | ₹8.15 Cr | ₹59 Cr |
| Other Long Term Liabilities | ₹485 Cr | ₹308 Cr | ₹285 Cr | ₹242 Cr | ₹258 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹74 Cr | ₹59 Cr | ₹445 Cr | ₹12 Cr | ₹13 Cr |
| Total Non-Current Liabilities | ₹1,596 Cr | ₹891 Cr | ₹1,247 Cr | ₹777 Cr | ₹319 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹1,840 Cr | ₹1,485 Cr | ₹1,709 Cr | ₹1,415 Cr | ₹1,169 Cr |
| Sundry Creditors | ₹1,840 Cr | ₹1,485 Cr | ₹1,709 Cr | ₹1,415 Cr | ₹1,169 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹180,157 Cr | ₹156,024 Cr | ₹125,291 Cr | ₹111,033 Cr | ₹92,921 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹33 Cr | ₹28 Cr | ₹28 Cr | ₹26 Cr | ₹18 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹180,125 Cr | ₹155,996 Cr | ₹125,263 Cr | ₹111,008 Cr | ₹92,903 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | - | - | ₹38 Cr | ₹37 Cr | ₹42 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | ₹1.09 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | - | - | ₹38 Cr | ₹37 Cr | ₹41 Cr |
| Total Current Liabilities | ₹181,997 Cr | ₹157,509 Cr | ₹127,039 Cr | ₹112,485 Cr | ₹94,132 Cr |
| Total Liabilities | ₹189,999 Cr | ₹162,771 Cr | ₹132,254 Cr | ₹117,747 Cr | ₹98,057 Cr |
| ASSETS | |||||
| Loans (Non - Current Assets) | - | - | - | - | - |
| Gross Block | ₹2,533 Cr | ₹2,111 Cr | ₹1,861 Cr | ₹1,560 Cr | ₹1,427 Cr |
| Less: Accumulated Depreciation | ₹1,169 Cr | ₹947 Cr | ₹753 Cr | ₹595 Cr | ₹438 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,364 Cr | ₹1,164 Cr | ₹1,108 Cr | ₹965 Cr | ₹989 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹3.13 Cr | ₹1.98 Cr | ₹0.81 Cr | ₹1.59 Cr | ₹0.30 Cr |
| Non Current Investments | - | - | ₹117,925 Cr | ₹103,773 Cr | ₹88,420 Cr |
| Long Term Investment | - | - | ₹117,925 Cr | ₹103,773 Cr | ₹88,420 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | ₹117,925 Cr | ₹103,773 Cr | ₹88,424 Cr |
| Long Term Loans & Advances | ₹1,130 Cr | ₹1,030 Cr | ₹1,316 Cr | ₹805 Cr | ₹664 Cr |
| Other Non Current Assets | ₹128 Cr | ₹156 Cr | ₹110 Cr | ₹60 Cr | ₹53 Cr |
| Total Non-Current Assets | ₹3,392 Cr | ₹3,171 Cr | ₹121,275 Cr | ₹106,426 Cr | ₹90,237 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹179,841 Cr | ₹152,959 Cr | ₹5,431 Cr | ₹6,021 Cr | ₹4,063 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹179,868 Cr | ₹152,970 Cr | ₹5,437 Cr | ₹6,028 Cr | ₹4,081 Cr |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹1,083 Cr | ₹915 Cr | ₹681 Cr | ₹677 Cr | ₹611 Cr |
| Debtors more than Six months | - | - | - | - | - |
| Debtors Others | ₹1,083 Cr | ₹915 Cr | ₹681 Cr | ₹677 Cr | ₹611 Cr |
| Cash and Bank | ₹1,515 Cr | ₹1,749 Cr | ₹1,288 Cr | ₹800 Cr | ₹722 Cr |
| Cash in hand | ₹1.31 Cr | ₹1.18 Cr | ₹1.15 Cr | ₹68 Cr | ₹63 Cr |
| Balances at Bank | ₹1,370 Cr | ₹1,631 Cr | ₹1,154 Cr | ₹727 Cr | ₹654 Cr |
| Other cash and bank balances | ₹144 Cr | ₹117 Cr | ₹133 Cr | ₹5.08 Cr | ₹4.76 Cr |
| Other Current Assets | ₹3,990 Cr | ₹3,802 Cr | ₹3,459 Cr | ₹3,820 Cr | ₹2,423 Cr |
| Interest accrued on Investments | - | - | ₹0.94 Cr | ₹0.03 Cr | ₹0.02 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹31 Cr | ₹26 Cr | ₹14 Cr | ₹22 Cr | ₹26 Cr |
| Other current_assets | ₹3,959 Cr | ₹3,775 Cr | ₹3,444 Cr | ₹3,798 Cr | ₹2,397 Cr |
| Short Term Loans and Advances | ₹124 Cr | ₹120 Cr | ₹120 Cr | ₹2.75 Cr | ₹1.56 Cr |
| Advances recoverable in cash or in kind | ₹93 Cr | ₹94 Cr | ₹101 Cr | ₹7.86 Cr | ₹2.91 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | ₹1.06 Cr | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹31 Cr | ₹25 Cr | ₹18 Cr | ₹-5.11 Cr | ₹-1.35 Cr |
| Total Current Assets | ₹186,553 Cr | ₹159,544 Cr | ₹10,979 Cr | ₹11,321 Cr | ₹7,820 Cr |
| Net Current Assets (Including Current Investments) | ₹4,556 Cr | ₹2,035 Cr | ₹-116,060 Cr | ₹-101,164 Cr | ₹-86,312 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹189,999 Cr | ₹162,771 Cr | ₹132,254 Cr | ₹117,747 Cr | ₹98,057 Cr |
| Contingent Liabilities | ₹211 Cr | ₹180 Cr | ₹170 Cr | ₹226 Cr | ₹262 Cr |
| Total Debt | ₹1,025 Cr | ₹521 Cr | ₹521 Cr | ₹521 Cr | - |
| Book Value | - | 112.32 | 102.28 | 114.01 | 96.85 |
| Adjusted Book Value | 153.11 | 112.32 | 102.28 | 114.01 | 96.85 |
Compare Balance Sheet of peers of MAX FINANCIAL SERVICES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MAX FINANCIAL SERVICES | ₹54,958.9 Cr | 4.9% | -0.7% | 24.6% | Stock Analytics | |
| BSE | ₹101,394.0 Cr | 2% | 19.3% | 76.1% | Stock Analytics | |
| 360 ONE WAM | ₹43,601.1 Cr | -4.5% | 2.7% | 3.2% | Stock Analytics | |
| ANAND RATHI WEALTH | ₹25,905.8 Cr | 1.3% | 8.5% | 59.2% | Stock Analytics | |
| NUVAMA WEALTH MANAGEMENT | ₹25,837.2 Cr | -3% | 5.8% | 6.3% | Stock Analytics | |
| PRUDENT CORPORATE ADVISORY SERVICES | ₹10,608.8 Cr | -2.8% | -3.2% | -4.7% | Stock Analytics | |
MAX FINANCIAL SERVICES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MAX FINANCIAL SERVICES | 4.9% |
-0.7% |
24.6% |
| SENSEX | -1.4% |
3.1% |
3.8% |
You may also like the below Video Courses