MAX ESTATES
|
MAX ESTATES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | |
|---|---|---|---|
| EQUITY AND LIABILITIES | |||
| Share Capital | ₹161 Cr | ₹147 Cr | - |
| Equity - Authorised | ₹228 Cr | ₹228 Cr | ₹228 Cr |
| Equity - Issued | ₹161 Cr | ₹147 Cr | - |
| Equity Paid Up | ₹161 Cr | ₹147 Cr | - |
| Equity Shares Forfeited | - | - | - |
| Adjustments to Equity | - | - | - |
| Preference Capital Paid Up | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹41 Cr | ₹3.88 Cr | ₹149 Cr |
| Total Reserves | ₹2,076 Cr | ₹1,020 Cr | ₹1,062 Cr |
| Securities Premium | ₹1,269 Cr | ₹500 Cr | ₹500 Cr |
| Capital Reserves | ₹130 Cr | ₹130 Cr | ₹130 Cr |
| Profit & Loss Account Balance | ₹676 Cr | ₹390 Cr | ₹432 Cr |
| General Reserves | - | - | - |
| Other Reserves | - | - | - |
| Reserve excluding Revaluation Reserve | ₹2,076 Cr | ₹1,020 Cr | ₹1,062 Cr |
| Revaluation reserve | - | - | - |
| Shareholder's Funds | ₹2,278 Cr | ₹1,171 Cr | ₹1,211 Cr |
| Minority Interest | ₹382 Cr | ₹280 Cr | ₹43 Cr |
| Long-Term Borrowings | - | - | - |
| Secured Loans | ₹1,239 Cr | ₹648 Cr | ₹673 Cr |
| Non Convertible Debentures | - | - | - |
| Converible Debentures & Bonds | - | - | - |
| Packing Credit - Bank | - | - | - |
| Inter Corporate & Security Deposit | - | - | - |
| Term Loans - Banks | ₹1,348 Cr | ₹735 Cr | ₹684 Cr |
| Term Loans - Institutions | - | - | - |
| Other Secured | ₹-109 Cr | ₹-87 Cr | ₹-11 Cr |
| Unsecured Loans | ₹230 Cr | ₹215 Cr | ₹77 Cr |
| Fixed Deposits - Public | - | - | - |
| Loans and advances from subsidiaries | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - |
| Foreign Currency Convertible Notes | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - |
| Loans - Banks | - | - | - |
| Loans - Govt. | - | - | - |
| Loans - Others | - | - | - |
| Other Unsecured Loan | ₹230 Cr | ₹215 Cr | ₹77 Cr |
| Deferred Tax Assets / Liabilities | ₹-72 Cr | ₹-57 Cr | ₹-9.15 Cr |
| Deferred Tax Assets | ₹172 Cr | ₹114 Cr | ₹20 Cr |
| Deferred Tax Liability | ₹100 Cr | ₹56 Cr | ₹11 Cr |
| Other Long Term Liabilities | ₹144 Cr | ₹135 Cr | ₹80 Cr |
| Long Term Trade Payables | ₹844 Cr | - | - |
| Long Term Provisions | ₹3.84 Cr | ₹2.80 Cr | ₹1.69 Cr |
| Total Non-Current Liabilities | ₹2,390 Cr | ₹943 Cr | ₹824 Cr |
| Current Liabilities | - | - | - |
| Trade Payables | ₹453 Cr | ₹33 Cr | ₹27 Cr |
| Sundry Creditors | ₹453 Cr | ₹33 Cr | ₹27 Cr |
| Acceptances | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - |
| Other Current Liabilities | ₹1,649 Cr | ₹605 Cr | ₹38 Cr |
| Bank Overdraft / Short term credit | - | - | - |
| Advances received from customers | ₹1,428 Cr | ₹453 Cr | ₹0.19 Cr |
| Interest Accrued But Not Due | ₹0.84 Cr | ₹0.88 Cr | ₹6.09 Cr |
| Share Application Money | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - |
| Current maturity - Others | - | - | - |
| Other Liabilities | ₹220 Cr | ₹151 Cr | ₹31 Cr |
| Short Term Borrowings | - | - | ₹63 Cr |
| Secured ST Loans repayable on Demands | - | - | - |
| Working Capital Loans- Sec | - | - | - |
| Buyers Credits - Unsec | - | - | - |
| Commercial Borrowings- Unsec | - | - | - |
| Other Unsecured Loans | - | - | ₹63 Cr |
| Short Term Provisions | ₹5.10 Cr | ₹3.97 Cr | ₹2.52 Cr |
| Proposed Equity Dividend | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - |
| Provision for Tax | ₹0.12 Cr | ₹0.26 Cr | - |
| Provision for post retirement benefits | - | - | - |
| Preference Dividend | - | - | - |
| Other Provisions | ₹4.98 Cr | ₹3.71 Cr | ₹2.52 Cr |
| Total Current Liabilities | ₹2,107 Cr | ₹643 Cr | ₹130 Cr |
| Total Liabilities | ₹7,158 Cr | ₹3,037 Cr | ₹2,207 Cr |
| ASSETS | |||
| Gross Block | ₹32 Cr | ₹29 Cr | ₹25 Cr |
| Less: Accumulated Depreciation | ₹13 Cr | ₹6.93 Cr | ₹3.15 Cr |
| Less: Impairment of Assets | - | - | - |
| Net Block | ₹18 Cr | ₹22 Cr | ₹22 Cr |
| Lease Adjustment A/c | - | - | - |
| Capital Work in Progress | - | - | - |
| Non Current Investments | ₹5.12 Cr | ₹2.69 Cr | ₹54 Cr |
| Long Term Investment | ₹5.12 Cr | ₹2.69 Cr | ₹54 Cr |
| Quoted | - | - | - |
| Unquoted | ₹5.12 Cr | ₹2.69 Cr | ₹54 Cr |
| Long Term Loans & Advances | ₹556 Cr | ₹98 Cr | ₹122 Cr |
| Other Non Current Assets | ₹332 Cr | ₹116 Cr | ₹35 Cr |
| Total Non-Current Assets | ₹2,940 Cr | ₹2,043 Cr | ₹1,638 Cr |
| Current Assets Loans & Advances | - | - | - |
| Currents Investments | ₹582 Cr | ₹90 Cr | ₹106 Cr |
| Quoted | ₹582 Cr | ₹90 Cr | ₹106 Cr |
| Unquoted | - | - | - |
| Inventories | ₹2,285 Cr | ₹533 Cr | ₹387 Cr |
| Raw Materials | ₹2,285 Cr | ₹531 Cr | ₹385 Cr |
| Work-in Progress | - | ₹1.87 Cr | ₹1.87 Cr |
| Finished Goods | - | - | - |
| Packing Materials | - | - | - |
| Stores  and Spare | - | - | - |
| Other Inventory | - | - | - |
| Sundry Debtors | ₹15 Cr | ₹8.01 Cr | ₹5.78 Cr |
| Debtors more than Six months | ₹3.66 Cr | ₹1.01 Cr | ₹0.50 Cr |
| Debtors Others | ₹12 Cr | ₹7.00 Cr | ₹5.28 Cr |
| Cash and Bank | ₹1,083 Cr | ₹264 Cr | ₹41 Cr |
| Cash in hand | ₹0.07 Cr | ₹1.77 Cr | ₹0.57 Cr |
| Balances at Bank | ₹1,083 Cr | ₹262 Cr | ₹41 Cr |
| Other cash and bank balances | - | - | - |
| Other Current Assets | ₹26 Cr | ₹24 Cr | ₹8.66 Cr |
| Interest accrued on Investments | - | - | ₹1.42 Cr |
| Interest accrued on Debentures | - | - | - |
| Deposits with Government | - | - | - |
| Interest accrued and or due on loans | - | - | - |
| Prepaid Expenses | ₹21 Cr | ₹9.74 Cr | ₹1.09 Cr |
| Other current_assets | ₹4.74 Cr | ₹15 Cr | ₹6.15 Cr |
| Short Term Loans and Advances | ₹228 Cr | ₹75 Cr | ₹20 Cr |
| Advances recoverable in cash or in kind | ₹58 Cr | ₹18 Cr | ₹5.61 Cr |
| Advance income tax and TDS | - | - | - |
| Amounts due from directors | - | - | - |
| Due From Subsidiaries | - | - | - |
| Inter corporate deposits | - | - | - |
| Corporate Deposits | - | - | - |
| Other Loans & Advances | ₹169 Cr | ₹58 Cr | ₹15 Cr |
| Total Current Assets | ₹4,218 Cr | ₹994 Cr | ₹569 Cr |
| Net Current Assets (Including Current Investments) | ₹2,111 Cr | ₹351 Cr | ₹439 Cr |
| Miscellaneous Expenses not written off | - | - | - |
| Total Assets | ₹7,158 Cr | ₹3,037 Cr | ₹2,207 Cr |
| Contingent Liabilities | ₹51 Cr | ₹51 Cr | ₹54 Cr |
| Total Debt | ₹1,614 Cr | ₹951 Cr | ₹824 Cr |
| Book Value | 138.95 | 79.32 | - |
| Adjusted Book Value | 138.95 | 79.32 | - |
Compare Balance Sheet of peers of MAX ESTATES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MAX ESTATES | ₹7,909.7 Cr | 4.4% | 2.2% | -16.3% | Stock Analytics | |
| DLF | ₹188,087.0 Cr | 0.5% | 3.1% | -7.9% | Stock Analytics | |
| MACROTECH DEVELOPERS | ₹122,652.0 Cr | 2.6% | 7.2% | 2.1% | Stock Analytics | |
| OBEROI REALTY | ₹65,230.2 Cr | 0.8% | 9.7% | -9.8% | Stock Analytics | |
| GODREJ PROPERTIES | ₹64,569.6 Cr | -6.4% | 3.4% | -23.9% | Stock Analytics | |
| THE PHOENIX MILLS | ₹63,370.7 Cr | 5.5% | 9.8% | 12.4% | Stock Analytics | |
MAX ESTATES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MAX ESTATES | 4.4% |
2.2% |
-16.3% |
| SENSEX | -1.4% |
1.7% |
4.8% |
You may also like the below Video Courses