Home > Balance Sheet > MAX ESTATES

MAX ESTATES
Balance Sheet

MAX ESTATES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for MAX ESTATES
Please provide your vote to see the results

MAX ESTATES Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023
EQUITY AND LIABILITIES
Share Capital ₹147 Cr-
    Equity - Authorised ₹228 Cr₹228 Cr
    Equity - Issued ₹147 Cr-
    Equity Paid Up ₹147 Cr-
    Equity Shares Forfeited --
    Adjustments to Equity --
    Preference Capital Paid Up --
    Face Value ₹10.00₹10.00
Share Warrants & Outstandings ₹3.88 Cr₹149 Cr
Total Reserves ₹1,020 Cr₹1,062 Cr
    Securities Premium ₹500 Cr₹500 Cr
    Capital Reserves ₹130 Cr₹130 Cr
    Profit & Loss Account Balance ₹390 Cr₹432 Cr
    General Reserves --
    Other Reserves --
Reserve excluding Revaluation Reserve ₹1,020 Cr₹1,062 Cr
Revaluation reserve --
Shareholder's Funds ₹1,171 Cr₹1,211 Cr
Minority Interest ₹280 Cr₹43 Cr
Long-Term Borrowings --
Secured Loans ₹648 Cr₹673 Cr
    Non Convertible Debentures --
    Converible Debentures & Bonds --
    Packing Credit - Bank --
    Inter Corporate & Security Deposit --
    Term Loans - Banks ₹735 Cr₹684 Cr
    Term Loans - Institutions --
    Other Secured ₹-87 Cr₹-11 Cr
Unsecured Loans ₹178 Cr₹77 Cr
    Fixed Deposits - Public --
    Loans and advances from subsidiaries --
    Inter Corporate Deposits (Unsecured) --
    Foreign Currency Convertible Notes --
    Long Term Loan in Foreign Currency --
    Loans - Banks --
    Loans - Govt. --
    Loans - Others --
    Other Unsecured Loan ₹178 Cr₹77 Cr
Deferred Tax Assets / Liabilities ₹-57 Cr₹-9.15 Cr
    Deferred Tax Assets ₹114 Cr₹20 Cr
    Deferred Tax Liability ₹56 Cr₹11 Cr
Other Long Term Liabilities ₹172 Cr₹80 Cr
Long Term Trade Payables --
Long Term Provisions ₹2.80 Cr₹1.69 Cr
Total Non-Current Liabilities ₹943 Cr₹824 Cr
Current Liabilities --
Trade Payables ₹37 Cr₹27 Cr
    Sundry Creditors ₹37 Cr₹27 Cr
    Acceptances --
    Due to Subsidiaries- Trade Payables --
Other Current Liabilities ₹601 Cr₹38 Cr
    Bank Overdraft / Short term credit --
    Advances received from customers ₹453 Cr₹0.19 Cr
    Interest Accrued But Not Due ₹0.88 Cr₹6.09 Cr
    Share Application Money --
    Current maturity of Debentures & Bonds --
    Current maturity - Others --
    Other Liabilities ₹147 Cr₹31 Cr
Short Term Borrowings -₹63 Cr
    Secured ST Loans repayable on Demands --
    Working Capital Loans- Sec --
    Buyers Credits - Unsec --
    Commercial Borrowings- Unsec --
    Other Unsecured Loans -₹63 Cr
Short Term Provisions ₹3.97 Cr₹2.52 Cr
    Proposed Equity Dividend --
    Provision for Corporate Dividend Tax --
    Provision for Tax ₹0.26 Cr-
    Provision for post retirement benefits --
    Preference Dividend --
    Other Provisions ₹3.71 Cr₹2.52 Cr
Total Current Liabilities ₹643 Cr₹130 Cr
Total Liabilities ₹3,037 Cr₹2,207 Cr
ASSETS
Gross Block ₹29 Cr₹25 Cr
Less: Accumulated Depreciation ₹6.93 Cr₹3.15 Cr
Less: Impairment of Assets --
Net Block ₹22 Cr₹22 Cr
Lease Adjustment A/c --
Capital Work in Progress --
Non Current Investments ₹2.69 Cr₹54 Cr
Long Term Investment ₹2.69 Cr₹54 Cr
    Quoted --
    Unquoted ₹2.69 Cr₹54 Cr
Long Term Loans & Advances ₹98 Cr₹122 Cr
Other Non Current Assets ₹116 Cr₹35 Cr
Total Non-Current Assets ₹2,043 Cr₹1,638 Cr
Current Assets Loans & Advances --
Currents Investments ₹90 Cr₹106 Cr
    Quoted ₹90 Cr₹106 Cr
    Unquoted --
Inventories ₹533 Cr₹387 Cr
    Raw Materials ₹531 Cr₹385 Cr
    Work-in Progress ₹1.87 Cr₹1.87 Cr
    Finished Goods --
    Packing Materials --
    Stores  and Spare --
    Other Inventory --
Sundry Debtors ₹8.01 Cr₹5.78 Cr
    Debtors more than Six months ₹1.01 Cr₹0.50 Cr
    Debtors Others ₹7.00 Cr₹5.28 Cr
Cash and Bank ₹260 Cr₹41 Cr
    Cash in hand ₹1.77 Cr₹0.57 Cr
    Balances at Bank ₹258 Cr₹41 Cr
    Other cash and bank balances --
Other Current Assets ₹28 Cr₹8.66 Cr
    Interest accrued on Investments ₹3.54 Cr₹1.42 Cr
    Interest accrued on Debentures --
    Deposits with Government --
    Interest accrued and or due on loans --
    Prepaid Expenses ₹9.74 Cr₹1.09 Cr
    Other current_assets ₹15 Cr₹6.15 Cr
Short Term Loans and Advances ₹75 Cr₹20 Cr
    Advances recoverable in cash or in kind ₹18 Cr₹5.61 Cr
    Advance income tax and TDS --
    Amounts due from directors --
    Due From Subsidiaries --
    Inter corporate deposits --
    Corporate Deposits --
    Other Loans & Advances ₹58 Cr₹15 Cr
Total Current Assets ₹994 Cr₹569 Cr
Net Current Assets (Including Current Investments) ₹351 Cr₹439 Cr
Miscellaneous Expenses not written off --
Total Assets ₹3,037 Cr₹2,207 Cr
Contingent Liabilities ₹54 Cr₹54 Cr
Total Debt ₹914 Cr₹824 Cr
Book Value --
Adjusted Book Value 79.32-

Compare Balance Sheet of peers of MAX ESTATES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAX ESTATES ₹9,891.0 Cr 1% 23% 93.8% Stock Analytics
DLF ₹205,637.0 Cr -6.9% 7.3% 23.9% Stock Analytics
MACROTECH DEVELOPERS ₹139,632.0 Cr -4.5% 13.5% 58.8% Stock Analytics
GODREJ PROPERTIES ₹85,972.8 Cr -3.9% 5.7% 50% Stock Analytics
OBEROI REALTY ₹81,674.1 Cr -0.3% 17% 58.4% Stock Analytics
THE PHOENIX MILLS ₹56,905.5 Cr -12.7% 3.8% 46.8% Stock Analytics


MAX ESTATES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAX ESTATES

1%

23%

93.8%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses