MAWANA SUGARS
|
MAWANA SUGARS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr |
Equity - Authorised | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹100 Cr |
Equity - Issued | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr |
Equity Paid Up | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹371 Cr | ₹345 Cr | ₹345 Cr | ₹331 Cr | ₹257 Cr |
Securities Premium | ₹150 Cr | ₹150 Cr | ₹150 Cr | ₹150 Cr | ₹150 Cr |
Capital Reserves | ₹103 Cr | ₹103 Cr | ₹103 Cr | ₹103 Cr | ₹103 Cr |
Profit & Loss Account Balance | ₹108 Cr | ₹82 Cr | ₹83 Cr | ₹68 Cr | ₹-5.18 Cr |
General Reserves | ₹0.45 Cr | ₹0.45 Cr | ₹0.45 Cr | ₹0.45 Cr | ₹0.45 Cr |
Other Reserves | ₹10 Cr | ₹9.76 Cr | ₹9.42 Cr | ₹9.65 Cr | ₹9.36 Cr |
Reserve excluding Revaluation Reserve | ₹371 Cr | ₹345 Cr | ₹345 Cr | ₹331 Cr | ₹257 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹410 Cr | ₹384 Cr | ₹384 Cr | ₹370 Cr | ₹296 Cr |
Minority Interest | - | - | - | - | ₹0.12 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | ₹7.20 Cr | ₹41 Cr | ₹75 Cr | ₹194 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹4.76 Cr | ₹38 Cr | ₹72 Cr | ₹105 Cr | ₹255 Cr |
Term Loans - Institutions | - | - | - | - | ₹64 Cr |
Other Secured | ₹-4.76 Cr | ₹-31 Cr | ₹-31 Cr | ₹-30 Cr | ₹-124 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-14 Cr | ₹-29 Cr | ₹-31 Cr | ₹-43 Cr | ₹-71 Cr |
Deferred Tax Assets | ₹31 Cr | ₹49 Cr | ₹53 Cr | ₹69 Cr | ₹105 Cr |
Deferred Tax Liability | ₹18 Cr | ₹20 Cr | ₹23 Cr | ₹26 Cr | ₹34 Cr |
Other Long Term Liabilities | ₹0.07 Cr | ₹0.65 Cr | ₹1.65 Cr | ₹5.01 Cr | ₹9.22 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹9.79 Cr | ₹9.97 Cr | ₹9.30 Cr | ₹9.63 Cr | ₹13 Cr |
Total Non-Current Liabilities | ₹-3.64 Cr | ₹-11 Cr | ₹21 Cr | ₹46 Cr | ₹146 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹152 Cr | ₹203 Cr | ₹186 Cr | ₹657 Cr | ₹593 Cr |
Sundry Creditors | ₹152 Cr | ₹203 Cr | ₹186 Cr | ₹657 Cr | ₹593 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹38 Cr | ₹78 Cr | ₹77 Cr | ₹82 Cr | ₹190 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹2.03 Cr | ₹2.24 Cr | ₹1.77 Cr | ₹3.69 Cr | ₹9.05 Cr |
Interest Accrued But Not Due | ₹14 Cr | ₹14 Cr | ₹12 Cr | ₹12 Cr | ₹13 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹22 Cr | ₹62 Cr | ₹62 Cr | ₹67 Cr | ₹168 Cr |
Short Term Borrowings | ₹563 Cr | ₹344 Cr | ₹344 Cr | ₹171 Cr | ₹166 Cr |
Secured ST Loans repayable on Demands | ₹563 Cr | ₹344 Cr | ₹344 Cr | ₹171 Cr | ₹165 Cr |
Working Capital Loans- Sec | ₹563 Cr | ₹344 Cr | ₹344 Cr | ₹171 Cr | ₹165 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-563 Cr | ₹-344 Cr | ₹-344 Cr | ₹-171 Cr | ₹-163 Cr |
Short Term Provisions | ₹5.68 Cr | ₹6.90 Cr | ₹8.47 Cr | ₹10 Cr | ₹12 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹1.52 Cr | ₹2.90 Cr | ₹4.61 Cr | ₹6.39 Cr | ₹6.39 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹4.16 Cr | ₹4.00 Cr | ₹3.86 Cr | ₹3.81 Cr | ₹5.16 Cr |
Total Current Liabilities | ₹758 Cr | ₹631 Cr | ₹615 Cr | ₹921 Cr | ₹960 Cr |
Total Liabilities | ₹1,165 Cr | ₹1,004 Cr | ₹1,021 Cr | ₹1,337 Cr | ₹1,403 Cr |
ASSETS | |||||
Gross Block | ₹471 Cr | ₹430 Cr | ₹410 Cr | ₹393 Cr | ₹440 Cr |
Less: Accumulated Depreciation | ₹267 Cr | ₹233 Cr | ₹198 Cr | ₹161 Cr | ₹143 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹204 Cr | ₹197 Cr | ₹212 Cr | ₹232 Cr | ₹298 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.55 Cr | ₹16 Cr | ₹2.55 Cr | ₹13 Cr | ₹1.28 Cr |
Non Current Investments | ₹2.68 Cr | ₹2.83 Cr | ₹4.45 Cr | ₹9.73 Cr | ₹13 Cr |
Long Term Investment | ₹2.68 Cr | ₹2.83 Cr | ₹4.45 Cr | ₹9.73 Cr | ₹13 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹9.73 Cr | ₹14 Cr |
Long Term Loans & Advances | ₹2.26 Cr | ₹3.09 Cr | ₹2.47 Cr | ₹3.60 Cr | ₹19 Cr |
Other Non Current Assets | ₹0.78 Cr | ₹8.13 Cr | ₹1.87 Cr | ₹3.62 Cr | ₹3.05 Cr |
Total Non-Current Assets | ₹210 Cr | ₹227 Cr | ₹223 Cr | ₹261 Cr | ₹334 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹878 Cr | ₹688 Cr | ₹700 Cr | ₹805 Cr | ₹854 Cr |
Raw Materials | ₹4.33 Cr | ₹3.09 Cr | ₹4.90 Cr | ₹3.87 Cr | ₹7.25 Cr |
Work-in Progress | ₹20 Cr | ₹49 Cr | ₹29 Cr | ₹27 Cr | ₹23 Cr |
Finished Goods | ₹783 Cr | ₹565 Cr | ₹597 Cr | ₹704 Cr | ₹756 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹8.49 Cr | ₹8.91 Cr | ₹10 Cr | ₹9.61 Cr | ₹12 Cr |
Other Inventory | ₹63 Cr | ₹61 Cr | ₹58 Cr | ₹59 Cr | ₹55 Cr |
Sundry Debtors | ₹39 Cr | ₹33 Cr | ₹39 Cr | ₹39 Cr | ₹49 Cr |
Debtors more than Six months | ₹0.46 Cr | ₹0.83 Cr | ₹0.46 Cr | ₹0.37 Cr | ₹6.18 Cr |
Debtors Others | ₹39 Cr | ₹32 Cr | ₹39 Cr | ₹39 Cr | ₹43 Cr |
Cash and Bank | ₹25 Cr | ₹39 Cr | ₹46 Cr | ₹99 Cr | ₹63 Cr |
Cash in hand | ₹0.06 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.07 Cr | ₹0.11 Cr |
Balances at Bank | ₹25 Cr | ₹39 Cr | ₹46 Cr | ₹99 Cr | ₹63 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹3.04 Cr | ₹2.95 Cr | ₹2.99 Cr | ₹114 Cr | ₹91 Cr |
Interest accrued on Investments | ₹0.50 Cr | ₹0.39 Cr | ₹0.47 Cr | - | ₹1.07 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.07 Cr | ₹0.36 Cr | ₹0.42 Cr | ₹1.84 Cr | ₹7.68 Cr |
Prepaid Expenses | ₹2.47 Cr | ₹2.20 Cr | ₹2.10 Cr | ₹2.19 Cr | ₹2.19 Cr |
Other current_assets | - | - | - | ₹110 Cr | ₹80 Cr |
Short Term Loans and Advances | ₹9.86 Cr | ₹10 Cr | ₹9.50 Cr | ₹19 Cr | ₹12 Cr |
Advances recoverable in cash or in kind | ₹8.81 Cr | ₹8.00 Cr | ₹7.44 Cr | ₹9.35 Cr | ₹8.30 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹1.05 Cr | ₹2.09 Cr | ₹2.06 Cr | ₹9.42 Cr | ₹4.18 Cr |
Total Current Assets | ₹955 Cr | ₹772 Cr | ₹797 Cr | ₹1,076 Cr | ₹1,069 Cr |
Net Current Assets (Including Current Investments) | ₹197 Cr | ₹141 Cr | ₹182 Cr | ₹154 Cr | ₹108 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,165 Cr | ₹1,004 Cr | ₹1,021 Cr | ₹1,337 Cr | ₹1,403 Cr |
Contingent Liabilities | ₹493 Cr | ₹484 Cr | ₹478 Cr | ₹454 Cr | ₹400 Cr |
Total Debt | ₹568 Cr | ₹382 Cr | ₹416 Cr | ₹276 Cr | ₹486 Cr |
Book Value | - | 98.24 | 98.23 | 94.51 | 75.74 |
Adjusted Book Value | 104.87 | 98.24 | 98.23 | 94.51 | 75.74 |
Compare Balance Sheet of peers of MAWANA SUGARS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MAWANA SUGARS | ₹384.7 Cr | 0.5% | -0.9% | -4.7% | Stock Analytics | |
EID PARRY (INDIA) | ₹15,336.1 Cr | 2.5% | -2.9% | 30% | Stock Analytics | |
BALRAMPUR CHINI MILLS | ₹9,590.4 Cr | -3.7% | -6.4% | 18% | Stock Analytics | |
TRIVENI ENGINEERING & INDUSTRIES | ₹8,516.2 Cr | -0.7% | -10.4% | 8.4% | Stock Analytics | |
SHREE RENUKA SUGARS | ₹7,824.3 Cr | -2.9% | -6% | -28.5% | Stock Analytics | |
BAJAJ HINDUSTHAN SUGAR | ₹3,503.8 Cr | -2% | -8.1% | -19.6% | Stock Analytics |
MAWANA SUGARS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MAWANA SUGARS | 0.5% |
-0.9% |
-4.7% |
SENSEX | 0.7% |
-0.1% |
8.8% |
You may also like the below Video Courses