Home > Balance Sheet > MAWANA SUGARS

MAWANA SUGARS
Balance Sheet

COMMUNITY POLL
for MAWANA SUGARS
Please provide your vote to see the results

MAWANA SUGARS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹39 Cr₹39 Cr₹39 Cr₹39 Cr₹39 Cr
    Equity - Authorised ₹100 Cr₹100 Cr₹100 Cr₹100 Cr₹100 Cr
    Equity - Issued ₹39 Cr₹39 Cr₹39 Cr₹39 Cr₹39 Cr
    Equity Paid Up ₹39 Cr₹39 Cr₹39 Cr₹39 Cr₹39 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹371 Cr₹345 Cr₹345 Cr₹331 Cr₹257 Cr
    Securities Premium ₹150 Cr₹150 Cr₹150 Cr₹150 Cr₹150 Cr
    Capital Reserves ₹103 Cr₹103 Cr₹103 Cr₹103 Cr₹103 Cr
    Profit & Loss Account Balance ₹108 Cr₹82 Cr₹83 Cr₹68 Cr₹-5.18 Cr
    General Reserves ₹0.45 Cr₹0.45 Cr₹0.45 Cr₹0.45 Cr₹0.45 Cr
    Other Reserves ₹10 Cr₹9.76 Cr₹9.42 Cr₹9.65 Cr₹9.36 Cr
Reserve excluding Revaluation Reserve ₹371 Cr₹345 Cr₹345 Cr₹331 Cr₹257 Cr
Revaluation reserve -----
Shareholder's Funds ₹410 Cr₹384 Cr₹384 Cr₹370 Cr₹296 Cr
Minority Interest ----₹0.12 Cr
Long-Term Borrowings -----
Secured Loans -₹7.20 Cr₹41 Cr₹75 Cr₹194 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹4.76 Cr₹38 Cr₹72 Cr₹105 Cr₹255 Cr
    Term Loans - Institutions ----₹64 Cr
    Other Secured ₹-4.76 Cr₹-31 Cr₹-31 Cr₹-30 Cr₹-124 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-14 Cr₹-29 Cr₹-31 Cr₹-43 Cr₹-71 Cr
    Deferred Tax Assets ₹31 Cr₹49 Cr₹53 Cr₹69 Cr₹105 Cr
    Deferred Tax Liability ₹18 Cr₹20 Cr₹23 Cr₹26 Cr₹34 Cr
Other Long Term Liabilities ₹0.07 Cr₹0.65 Cr₹1.65 Cr₹5.01 Cr₹9.22 Cr
Long Term Trade Payables -----
Long Term Provisions ₹9.79 Cr₹9.97 Cr₹9.30 Cr₹9.63 Cr₹13 Cr
Total Non-Current Liabilities ₹-3.64 Cr₹-11 Cr₹21 Cr₹46 Cr₹146 Cr
Current Liabilities -----
Trade Payables ₹152 Cr₹203 Cr₹186 Cr₹657 Cr₹593 Cr
    Sundry Creditors ₹152 Cr₹203 Cr₹186 Cr₹657 Cr₹593 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹38 Cr₹78 Cr₹77 Cr₹82 Cr₹190 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹2.03 Cr₹2.24 Cr₹1.77 Cr₹3.69 Cr₹9.05 Cr
    Interest Accrued But Not Due ₹14 Cr₹14 Cr₹12 Cr₹12 Cr₹13 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹22 Cr₹62 Cr₹62 Cr₹67 Cr₹168 Cr
Short Term Borrowings ₹563 Cr₹344 Cr₹344 Cr₹171 Cr₹166 Cr
    Secured ST Loans repayable on Demands ₹563 Cr₹344 Cr₹344 Cr₹171 Cr₹165 Cr
    Working Capital Loans- Sec ₹563 Cr₹344 Cr₹344 Cr₹171 Cr₹165 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-563 Cr₹-344 Cr₹-344 Cr₹-171 Cr₹-163 Cr
Short Term Provisions ₹5.68 Cr₹6.90 Cr₹8.47 Cr₹10 Cr₹12 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.52 Cr₹2.90 Cr₹4.61 Cr₹6.39 Cr₹6.39 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹4.16 Cr₹4.00 Cr₹3.86 Cr₹3.81 Cr₹5.16 Cr
Total Current Liabilities ₹758 Cr₹631 Cr₹615 Cr₹921 Cr₹960 Cr
Total Liabilities ₹1,165 Cr₹1,004 Cr₹1,021 Cr₹1,337 Cr₹1,403 Cr
ASSETS
Gross Block ₹471 Cr₹430 Cr₹410 Cr₹393 Cr₹440 Cr
Less: Accumulated Depreciation ₹267 Cr₹233 Cr₹198 Cr₹161 Cr₹143 Cr
Less: Impairment of Assets -----
Net Block ₹204 Cr₹197 Cr₹212 Cr₹232 Cr₹298 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.55 Cr₹16 Cr₹2.55 Cr₹13 Cr₹1.28 Cr
Non Current Investments ₹2.68 Cr₹2.83 Cr₹4.45 Cr₹9.73 Cr₹13 Cr
Long Term Investment ₹2.68 Cr₹2.83 Cr₹4.45 Cr₹9.73 Cr₹13 Cr
    Quoted -----
    Unquoted ₹14 Cr₹14 Cr₹14 Cr₹9.73 Cr₹14 Cr
Long Term Loans & Advances ₹2.26 Cr₹3.09 Cr₹2.47 Cr₹3.60 Cr₹19 Cr
Other Non Current Assets ₹0.78 Cr₹8.13 Cr₹1.87 Cr₹3.62 Cr₹3.05 Cr
Total Non-Current Assets ₹210 Cr₹227 Cr₹223 Cr₹261 Cr₹334 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹878 Cr₹688 Cr₹700 Cr₹805 Cr₹854 Cr
    Raw Materials ₹4.33 Cr₹3.09 Cr₹4.90 Cr₹3.87 Cr₹7.25 Cr
    Work-in Progress ₹20 Cr₹49 Cr₹29 Cr₹27 Cr₹23 Cr
    Finished Goods ₹783 Cr₹565 Cr₹597 Cr₹704 Cr₹756 Cr
    Packing Materials -----
    Stores  and Spare ₹8.49 Cr₹8.91 Cr₹10 Cr₹9.61 Cr₹12 Cr
    Other Inventory ₹63 Cr₹61 Cr₹58 Cr₹59 Cr₹55 Cr
Sundry Debtors ₹39 Cr₹33 Cr₹39 Cr₹39 Cr₹49 Cr
    Debtors more than Six months ₹0.46 Cr₹0.83 Cr₹0.46 Cr₹0.37 Cr₹6.18 Cr
    Debtors Others ₹39 Cr₹32 Cr₹39 Cr₹39 Cr₹43 Cr
Cash and Bank ₹25 Cr₹39 Cr₹46 Cr₹99 Cr₹63 Cr
    Cash in hand ₹0.06 Cr₹0.09 Cr₹0.09 Cr₹0.07 Cr₹0.11 Cr
    Balances at Bank ₹25 Cr₹39 Cr₹46 Cr₹99 Cr₹63 Cr
    Other cash and bank balances -----
Other Current Assets ₹3.04 Cr₹2.95 Cr₹2.99 Cr₹114 Cr₹91 Cr
    Interest accrued on Investments ₹0.50 Cr₹0.39 Cr₹0.47 Cr-₹1.07 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.07 Cr₹0.36 Cr₹0.42 Cr₹1.84 Cr₹7.68 Cr
    Prepaid Expenses ₹2.47 Cr₹2.20 Cr₹2.10 Cr₹2.19 Cr₹2.19 Cr
    Other current_assets ---₹110 Cr₹80 Cr
Short Term Loans and Advances ₹9.86 Cr₹10 Cr₹9.50 Cr₹19 Cr₹12 Cr
    Advances recoverable in cash or in kind ₹8.81 Cr₹8.00 Cr₹7.44 Cr₹9.35 Cr₹8.30 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹1.05 Cr₹2.09 Cr₹2.06 Cr₹9.42 Cr₹4.18 Cr
Total Current Assets ₹955 Cr₹772 Cr₹797 Cr₹1,076 Cr₹1,069 Cr
Net Current Assets (Including Current Investments) ₹197 Cr₹141 Cr₹182 Cr₹154 Cr₹108 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,165 Cr₹1,004 Cr₹1,021 Cr₹1,337 Cr₹1,403 Cr
Contingent Liabilities ₹493 Cr₹484 Cr₹478 Cr₹454 Cr₹400 Cr
Total Debt ₹568 Cr₹382 Cr₹416 Cr₹276 Cr₹486 Cr
Book Value -98.2498.2394.5175.74
Adjusted Book Value 104.8798.2498.2394.5175.74

Compare Balance Sheet of peers of MAWANA SUGARS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAWANA SUGARS ₹384.7 Cr 0.5% -0.9% -4.7% Stock Analytics
EID PARRY (INDIA) ₹15,336.1 Cr 2.5% -2.9% 30% Stock Analytics
BALRAMPUR CHINI MILLS ₹9,590.4 Cr -3.7% -6.4% 18% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹8,516.2 Cr -0.7% -10.4% 8.4% Stock Analytics
SHREE RENUKA SUGARS ₹7,824.3 Cr -2.9% -6% -28.5% Stock Analytics
BAJAJ HINDUSTHAN SUGAR ₹3,503.8 Cr -2% -8.1% -19.6% Stock Analytics


MAWANA SUGARS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAWANA SUGARS

0.5%

-0.9%

-4.7%

SENSEX

0.7%

-0.1%

8.8%


You may also like the below Video Courses