Home > Balance Sheet > MASTER TRUST

MASTER TRUST
Balance Sheet

MASTER TRUST is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for MASTER TRUST
Please provide your vote to see the results

MASTER TRUST Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity - Authorised ₹13 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Â Equity - Issued ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity Paid Up ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity Shares Forfeited ₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings ₹25 Cr----
Total Reserves ₹468 Cr₹354 Cr₹289 Cr₹245 Cr₹203 Cr
    Securities Premium ₹46 Cr₹46 Cr₹46 Cr₹46 Cr₹46 Cr
    Capital Reserves ₹4.91 Cr₹4.91 Cr₹4.91 Cr₹4.91 Cr₹4.94 Cr
    Profit & Loss Account Balance ₹404 Cr₹297 Cr₹234 Cr₹180 Cr₹146 Cr
    General Reserves ₹2.20 Cr₹2.20 Cr₹2.20 Cr₹2.20 Cr₹2.20 Cr
    Other Reserves ₹12 Cr₹3.63 Cr₹1.54 Cr₹11 Cr₹3.80 Cr
Reserve excluding Revaluation Reserve ₹468 Cr₹354 Cr₹289 Cr₹244 Cr₹203 Cr
Revaluation reserve ₹0.31 Cr₹0.18 Cr₹0.09 Cr₹0.15 Cr₹0.16 Cr
Shareholder's Funds ₹504 Cr₹365 Cr₹300 Cr₹256 Cr₹214 Cr
Minority Interest ₹1.63 Cr₹1.63 Cr--₹1.25 Cr
Long-Term Borrowings -----
Secured Loans ₹1.26 Cr₹1.74 Cr₹1.75 Cr₹0.63 Cr₹0.92 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹1.26 Cr₹1.74 Cr₹1.75 Cr₹0.63 Cr₹0.92 Cr
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans ₹78 Cr₹72 Cr₹63 Cr₹56 Cr₹47 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹78 Cr₹72 Cr₹63 Cr₹56 Cr₹47 Cr
Deferred Tax Assets / Liabilities ₹-2.42 Cr₹-4.31 Cr₹-0.49 Cr₹1.72 Cr₹-1.97 Cr
    Deferred Tax Assets ₹2.69 Cr₹4.59 Cr₹3.43 Cr₹3.64 Cr₹6.20 Cr
    Deferred Tax Liability ₹0.27 Cr₹0.28 Cr₹2.95 Cr₹5.36 Cr₹4.23 Cr
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions -----
Total Non-Current Liabilities ₹77 Cr₹69 Cr₹65 Cr₹58 Cr₹46 Cr
Current Liabilities -----
Trade Payables ₹1,033 Cr₹667 Cr₹602 Cr₹401 Cr₹197 Cr
    Sundry Creditors ₹1,033 Cr₹667 Cr₹602 Cr₹401 Cr₹197 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹49 Cr₹36 Cr₹28 Cr₹30 Cr₹31 Cr
    Bank Overdraft / Short term credit ----₹7.93 Cr
    Advances received from customers -----
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹49 Cr₹36 Cr₹28 Cr₹30 Cr₹23 Cr
Short Term Borrowings ₹108 Cr₹89 Cr₹31 Cr₹39 Cr₹55 Cr
    Secured ST Loans repayable on Demands ₹26 Cr₹74 Cr₹23 Cr₹13 Cr₹41 Cr
    Working Capital Loans- Sec ₹26 Cr₹74 Cr₹23 Cr₹13 Cr₹41 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹55 Cr₹-59 Cr₹-15 Cr₹12 Cr₹-27 Cr
Short Term Provisions ₹8.96 Cr₹0.95 Cr₹0.90 Cr₹2.74 Cr₹11 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹2.92 Cr₹0.11 Cr₹0.13 Cr₹2.13 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹6.05 Cr₹0.84 Cr₹0.77 Cr₹0.61 Cr₹11 Cr
Total Current Liabilities ₹1,199 Cr₹793 Cr₹663 Cr₹472 Cr₹294 Cr
Total Liabilities ₹1,782 Cr₹1,228 Cr₹1,027 Cr₹786 Cr₹555 Cr
ASSETS
Loans (Non - Current Assets) -----
Gross Block ₹48 Cr₹43 Cr₹39 Cr₹36 Cr₹35 Cr
Less: Accumulated Depreciation ₹32 Cr₹29 Cr₹27 Cr₹26 Cr₹25 Cr
Less: Impairment of Assets -----
Net Block ₹15 Cr₹14 Cr₹12 Cr₹9.95 Cr₹10 Cr
Lease Adjustment A/c -----
Capital Work in Progress -----
Non Current Investments ₹15 Cr₹6.09 Cr₹6.69 Cr₹23 Cr₹27 Cr
Long Term Investment ₹15 Cr₹6.09 Cr₹6.69 Cr₹23 Cr₹27 Cr
    Quoted ₹12 Cr₹3.54 Cr₹3.07 Cr₹8.24 Cr-
    Unquoted ₹3.08 Cr₹2.56 Cr₹3.62 Cr₹14 Cr₹27 Cr
Long Term Loans & Advances ₹12 Cr₹12 Cr₹11 Cr₹9.10 Cr₹11 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹49 Cr₹40 Cr₹38 Cr₹42 Cr₹48 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹23 Cr₹17 Cr₹32 Cr₹12 Cr₹19 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹23 Cr₹17 Cr₹32 Cr₹12 Cr₹19 Cr
Sundry Debtors ₹125 Cr₹50 Cr₹56 Cr₹66 Cr₹35 Cr
    Debtors more than Six months ₹1.36 Cr₹1.12 Cr₹1.28 Cr₹1.45 Cr₹2.03 Cr
    Debtors Others ₹124 Cr₹48 Cr₹54 Cr₹64 Cr₹33 Cr
Cash and Bank ₹1,493 Cr₹1,015 Cr₹836 Cr₹576 Cr₹328 Cr
    Cash in hand ₹0.11 Cr₹0.10 Cr₹0.11 Cr₹0.11 Cr₹0.08 Cr
    Balances at Bank ₹1,493 Cr₹1,015 Cr₹832 Cr₹572 Cr₹328 Cr
    Other cash and bank balances --₹3.44 Cr₹3.89 Cr-
Other Current Assets ₹20 Cr₹26 Cr₹11 Cr₹20 Cr₹49 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.69 Cr₹2.51 Cr₹1.13 Cr₹0.91 Cr₹0.68 Cr
    Other current_assets ₹19 Cr₹23 Cr₹9.80 Cr₹19 Cr₹49 Cr
Short Term Loans and Advances ₹73 Cr₹81 Cr₹55 Cr₹70 Cr₹75 Cr
    Advances recoverable in cash or in kind -----
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹73 Cr₹81 Cr₹55 Cr₹70 Cr₹75 Cr
Total Current Assets ₹1,734 Cr₹1,188 Cr₹989 Cr₹744 Cr₹507 Cr
Net Current Assets (Including Current Investments) ₹534 Cr₹395 Cr₹326 Cr₹272 Cr₹214 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,782 Cr₹1,228 Cr₹1,027 Cr₹786 Cr₹555 Cr
Contingent Liabilities ₹459 Cr₹379 Cr₹192 Cr₹6.06 Cr₹0.33 Cr
Total Debt ₹187 Cr₹162 Cr₹97 Cr₹95 Cr₹104 Cr
Book Value -167.70137.78117.4098.39
Adjusted Book Value 220.19167.70137.78117.4098.39

Compare Balance Sheet of peers of MASTER TRUST

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MASTER TRUST ₹1,782.2 Cr -5.2% -11.6% 120.8% Stock Analytics
BAJAJ FINANCE ₹400,776.0 Cr -0.7% -4.3% -9.1% Stock Analytics
BAJAJ HOLDINGS & INVESTMENT ₹115,916.0 Cr -2.3% 2.8% 48.6% Stock Analytics
SHRIRAM FINANCE ₹105,344.0 Cr -3.6% -15.6% 39.9% Stock Analytics
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY ₹101,295.0 Cr -0.4% -15.5% 6.3% Stock Analytics
SBI CARDS AND PAYMENT SERVICES ₹64,227.3 Cr 0.6% -7.5% -11.7% Stock Analytics


MASTER TRUST Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MASTER TRUST

-5.2%

-11.6%

120.8%

SENSEX

-1.9%

-5%

17.5%


You may also like the below Video Courses