Home > Balance Sheet > MARATHON NEXTGEN REALTY

MARATHON NEXTGEN REALTY
Balance Sheet

MARATHON NEXTGEN REALTY is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for MARATHON NEXTGEN REALTY
Please provide your vote to see the results

MARATHON NEXTGEN REALTY Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹26 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr
    Equity - Authorised ₹50 Cr₹50 Cr₹50 Cr₹50 Cr₹50 Cr
    Equity - Issued ₹26 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr
    Equity Paid Up ₹26 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings ₹0.40 Cr₹17 Cr₹2.22 Cr₹0.25 Cr-
Total Reserves ₹970 Cr₹745 Cr₹624 Cr₹586 Cr₹570 Cr
    Securities Premium ₹65 Cr₹2.44 Cr---
    Capital Reserves ₹-13 Cr₹-13 Cr₹-13 Cr₹-13 Cr₹-13 Cr
    Profit & Loss Account Balance ₹710 Cr₹549 Cr₹430 Cr₹398 Cr₹383 Cr
    General Reserves ₹202 Cr₹202 Cr₹195 Cr₹195 Cr₹195 Cr
    Other Reserves ₹5.45 Cr₹5.44 Cr₹12 Cr₹6.50 Cr₹5.43 Cr
Reserve excluding Revaluation Reserve ₹970 Cr₹745 Cr₹624 Cr₹586 Cr₹570 Cr
Revaluation reserve -----
Shareholder's Funds ₹996 Cr₹785 Cr₹649 Cr₹609 Cr₹593 Cr
Minority Interest ₹12 Cr₹8.11 Cr₹5.41 Cr₹5.04 Cr₹4.29 Cr
Long-Term Borrowings -----
Secured Loans ₹583 Cr₹779 Cr₹891 Cr₹667 Cr₹435 Cr
    Non Convertible Debentures ₹134 Cr₹437 Cr₹692 Cr₹252 Cr-
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹558 Cr₹352 Cr₹316 Cr₹40 Cr₹39 Cr
    Term Loans - Institutions ---₹390 Cr₹436 Cr
    Other Secured ₹-109 Cr₹-10 Cr₹-118 Cr₹-16 Cr₹-40 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-2.48 Cr₹0.58 Cr₹-3.98 Cr₹-5.37 Cr₹-1.55 Cr
    Deferred Tax Assets ₹5.14 Cr₹3.80 Cr₹7.89 Cr₹6.92 Cr₹3.50 Cr
    Deferred Tax Liability ₹2.66 Cr₹4.38 Cr₹3.92 Cr₹1.56 Cr₹1.95 Cr
Other Long Term Liabilities ₹5.10 Cr₹4.19 Cr₹6.22 Cr₹5.85 Cr₹8.01 Cr
Long Term Trade Payables -----
Long Term Provisions ₹87 Cr₹74 Cr₹28 Cr₹30 Cr₹24 Cr
Total Non-Current Liabilities ₹672 Cr₹858 Cr₹921 Cr₹697 Cr₹466 Cr
Current Liabilities -----
Trade Payables ₹50 Cr₹59 Cr₹45 Cr₹52 Cr₹147 Cr
    Sundry Creditors ₹50 Cr₹59 Cr₹45 Cr₹52 Cr₹147 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹389 Cr₹326 Cr₹432 Cr₹274 Cr₹320 Cr
    Bank Overdraft / Short term credit ₹2.62 Cr₹0.97 Cr₹1.10 Cr₹0.74 Cr₹3.08 Cr
    Advances received from customers ₹257 Cr₹256 Cr₹284 Cr--
    Interest Accrued But Not Due ₹1.06 Cr₹37 Cr₹3.14 Cr₹3.08 Cr₹2.00 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹129 Cr₹32 Cr₹143 Cr₹270 Cr₹315 Cr
Short Term Borrowings ₹67 Cr₹78 Cr₹76 Cr₹52 Cr₹84 Cr
    Secured ST Loans repayable on Demands ₹52 Cr₹51 Cr₹57 Cr₹52 Cr₹34 Cr
    Working Capital Loans- Sec ₹52 Cr₹51 Cr₹57 Cr₹52 Cr₹34 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-38 Cr₹-24 Cr₹-38 Cr₹-52 Cr₹16 Cr
Short Term Provisions ₹51 Cr₹39 Cr₹5.72 Cr₹5.02 Cr₹1.83 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹12 Cr₹14 Cr₹2.31 Cr₹2.62 Cr₹0.14 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹38 Cr₹26 Cr₹3.42 Cr₹2.40 Cr₹1.68 Cr
Total Current Liabilities ₹556 Cr₹502 Cr₹559 Cr₹382 Cr₹552 Cr
Total Liabilities ₹2,236 Cr₹2,153 Cr₹2,135 Cr₹1,694 Cr₹1,615 Cr
ASSETS
Gross Block ₹150 Cr₹145 Cr₹144 Cr₹142 Cr₹145 Cr
Less: Accumulated Depreciation ₹12 Cr₹11 Cr₹10 Cr₹9.16 Cr₹8.24 Cr
Less: Impairment of Assets -----
Net Block ₹138 Cr₹134 Cr₹134 Cr₹133 Cr₹137 Cr
Lease Adjustment A/c -----
Capital Work in Progress -----
Non Current Investments ₹81 Cr₹45 Cr₹271 Cr₹13 Cr₹184 Cr
Long Term Investment ₹81 Cr₹45 Cr₹271 Cr₹13 Cr₹184 Cr
    Quoted --₹4.00 Cr₹3.85 Cr₹3.60 Cr
    Unquoted ₹81 Cr₹45 Cr₹267 Cr₹9.51 Cr₹180 Cr
Long Term Loans & Advances ₹741 Cr₹791 Cr₹578 Cr₹441 Cr₹574 Cr
Other Non Current Assets ₹3.65 Cr₹6.01 Cr₹8.00 Cr₹2.94 Cr₹4.25 Cr
Total Non-Current Assets ₹1,112 Cr₹1,124 Cr₹1,144 Cr₹745 Cr₹898 Cr
Current Assets Loans & Advances -----
Currents Investments -₹4.14 Cr---
    Quoted -₹4.14 Cr---
    Unquoted -----
Inventories ₹620 Cr₹518 Cr₹547 Cr₹501 Cr₹514 Cr
    Raw Materials -----
    Work-in Progress ₹519 Cr₹427 Cr₹422 Cr₹354 Cr₹458 Cr
    Finished Goods ₹101 Cr₹90 Cr₹125 Cr₹147 Cr₹55 Cr
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹94 Cr₹43 Cr₹38 Cr₹50 Cr₹22 Cr
    Debtors more than Six months ₹30 Cr₹24 Cr₹17 Cr₹15 Cr-
    Debtors Others ₹66 Cr₹21 Cr₹23 Cr₹37 Cr₹24 Cr
Cash and Bank ₹93 Cr₹104 Cr₹63 Cr₹83 Cr₹50 Cr
    Cash in hand ₹0.06 Cr₹0.07 Cr₹0.13 Cr₹0.08 Cr₹0.11 Cr
    Balances at Bank ₹93 Cr₹104 Cr₹62 Cr₹83 Cr₹50 Cr
    Other cash and bank balances -----
Other Current Assets ₹2.94 Cr₹39 Cr₹2.53 Cr₹1.79 Cr₹0.58 Cr
    Interest accrued on Investments ₹0.10 Cr₹36 Cr₹0.08 Cr₹0.15 Cr₹0.15 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.69 Cr₹1.18 Cr₹1.16 Cr₹0.27 Cr₹0.31 Cr
    Other current_assets ₹1.15 Cr₹2.06 Cr₹1.29 Cr₹1.37 Cr₹0.13 Cr
Short Term Loans and Advances ₹313 Cr₹321 Cr₹341 Cr₹313 Cr₹131 Cr
    Advances recoverable in cash or in kind ₹31 Cr₹25 Cr₹27 Cr₹15 Cr₹5.72 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries ₹261 Cr₹249 Cr₹225 Cr--
    Inter corporate deposits ---₹239 Cr₹89 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹21 Cr₹47 Cr₹89 Cr₹60 Cr₹36 Cr
Total Current Assets ₹1,124 Cr₹1,029 Cr₹991 Cr₹949 Cr₹717 Cr
Net Current Assets (Including Current Investments) ₹567 Cr₹527 Cr₹432 Cr₹567 Cr₹165 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,236 Cr₹2,153 Cr₹2,135 Cr₹1,694 Cr₹1,615 Cr
Contingent Liabilities ₹5.69 Cr₹6.31 Cr₹52 Cr₹52 Cr₹3.88 Cr
Total Debt ₹761 Cr₹869 Cr₹1,087 Cr₹739 Cr₹565 Cr
Book Value 194.50165.84140.69132.36128.97
Adjusted Book Value 194.50165.84140.69132.36128.97

Compare Balance Sheet of peers of MARATHON NEXTGEN REALTY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MARATHON NEXTGEN REALTY ₹3,129.9 Cr -11.4% 1.2% 44.9% Stock Analytics
DLF ₹178,792.0 Cr -10% -17% -10.6% Stock Analytics
MACROTECH DEVELOPERS ₹114,249.0 Cr -15.2% -19.3% 2.7% Stock Analytics
OBEROI REALTY ₹71,904.2 Cr -13.5% -6.6% 32.2% Stock Analytics
GODREJ PROPERTIES ₹69,573.4 Cr -10% -21% 1.6% Stock Analytics
THE PHOENIX MILLS ₹56,220.9 Cr -7.3% -11.5% 18.5% Stock Analytics


MARATHON NEXTGEN REALTY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MARATHON NEXTGEN REALTY

-11.4%

1.2%

44.9%

SENSEX

-2.2%

-5.9%

7.2%


You may also like the below Video Courses