Home > Balance Sheet > MANOJ VAIBHAV GEMS N JEWELLERS

MANOJ VAIBHAV GEMS N JEWELLERS
Balance Sheet

MANOJ VAIBHAV GEMS N JEWELLERS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for MANOJ VAIBHAV GEMS N JEWELLERS
Please provide your vote to see the results

MANOJ VAIBHAV GEMS N JEWELLERS Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹49 Cr₹39 Cr₹9.77 Cr₹9.77 Cr₹9.77 Cr
    Equity - Authorised ₹55 Cr₹55 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr
    Equity - Issued ₹49 Cr₹39 Cr₹9.77 Cr₹9.77 Cr₹9.77 Cr
    Equity Paid Up ₹49 Cr₹39 Cr₹9.77 Cr₹9.77 Cr₹9.77 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹569 Cr₹305 Cr₹263 Cr₹219 Cr₹201 Cr
    Securities Premium ₹183 Cr-₹28 Cr₹28 Cr₹28 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹386 Cr₹305 Cr₹235 Cr₹191 Cr₹173 Cr
    General Reserves -----
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹569 Cr₹305 Cr₹263 Cr₹219 Cr₹201 Cr
Revaluation reserve -----
Shareholder's Funds ₹618 Cr₹345 Cr₹273 Cr₹229 Cr₹211 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹39 Cr₹62 Cr₹59 Cr₹69 Cr₹0.17 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹38 Cr₹62 Cr₹76 Cr₹81 Cr-
    Term Loans - Institutions -----
    Other Secured ₹0.05 Cr-₹-17 Cr₹-12 Cr₹0.17 Cr
Unsecured Loans -₹45 Cr₹45 Cr₹45 Cr₹45 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -₹45 Cr₹45 Cr₹45 Cr₹45 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-3.65 Cr₹-2.85 Cr₹-2.07 Cr₹-1.13 Cr₹0.09 Cr
    Deferred Tax Assets ₹3.65 Cr₹2.85 Cr₹2.32 Cr₹1.86 Cr₹0.95 Cr
    Deferred Tax Liability --₹0.25 Cr₹0.73 Cr₹1.04 Cr
Other Long Term Liabilities ₹22 Cr₹22 Cr₹23 Cr₹23 Cr₹0.75 Cr
Long Term Trade Payables -----
Long Term Provisions ₹4.17 Cr₹3.75 Cr₹3.50 Cr₹3.34 Cr₹3.21 Cr
Total Non-Current Liabilities ₹61 Cr₹130 Cr₹128 Cr₹139 Cr₹49 Cr
Current Liabilities -----
Trade Payables ₹100 Cr₹38 Cr₹89 Cr₹59 Cr₹101 Cr
    Sundry Creditors ₹100 Cr₹38 Cr₹89 Cr₹59 Cr₹101 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹273 Cr₹225 Cr₹50 Cr₹37 Cr₹36 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹228 Cr₹189 Cr₹19 Cr₹12 Cr₹21 Cr
    Interest Accrued But Not Due ₹1.20 Cr₹0.76 Cr₹0.65 Cr₹0.51 Cr₹1.06 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹43 Cr₹35 Cr₹30 Cr₹25 Cr₹15 Cr
Short Term Borrowings ₹343 Cr₹336 Cr₹356 Cr₹338 Cr₹374 Cr
    Secured ST Loans repayable on Demands ₹343 Cr₹336 Cr₹356 Cr₹338 Cr₹374 Cr
    Working Capital Loans- Sec ₹343 Cr₹336 Cr₹356 Cr₹338 Cr₹359 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-343 Cr₹-336 Cr₹-356 Cr₹-338 Cr₹-359 Cr
Short Term Provisions ₹2.08 Cr₹1.77 Cr₹2.23 Cr₹0.79 Cr₹3.58 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.22 Cr₹0.95 Cr₹1.37 Cr-₹3.00 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.87 Cr₹0.82 Cr₹0.86 Cr₹0.79 Cr₹0.57 Cr
Total Current Liabilities ₹717 Cr₹601 Cr₹497 Cr₹434 Cr₹515 Cr
Total Liabilities ₹1,396 Cr₹1,075 Cr₹897 Cr₹802 Cr₹775 Cr
ASSETS
Gross Block ₹102 Cr₹99 Cr₹97 Cr₹99 Cr₹100 Cr
Less: Accumulated Depreciation ₹43 Cr₹35 Cr₹29 Cr₹26 Cr₹46 Cr
Less: Impairment of Assets -----
Net Block ₹58 Cr₹63 Cr₹68 Cr₹73 Cr₹54 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.77 Cr₹0.74 Cr₹3.02 Cr₹6.58 Cr₹17 Cr
Non Current Investments ----₹20 Cr
Long Term Investment ----₹20 Cr
    Quoted -----
    Unquoted ----₹20 Cr
Long Term Loans & Advances ₹2.31 Cr₹1.97 Cr₹1.99 Cr₹2.78 Cr₹5.34 Cr
Other Non Current Assets ₹5.17 Cr₹1.97 Cr₹2.93 Cr₹1.97 Cr₹0.50 Cr
Total Non-Current Assets ₹86 Cr₹88 Cr₹95 Cr₹104 Cr₹97 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹1,081 Cr₹934 Cr₹767 Cr₹641 Cr₹633 Cr
    Raw Materials ₹11 Cr₹9.83 Cr₹17 Cr₹6.34 Cr₹4.32 Cr
    Work-in Progress ₹115 Cr₹121 Cr₹115 Cr₹91 Cr₹88 Cr
    Finished Goods ₹589 Cr₹475 Cr₹363 Cr₹297 Cr₹238 Cr
    Packing Materials ₹1.27 Cr₹1.46 Cr₹0.78 Cr₹0.72 Cr₹0.77 Cr
    Stores  and Spare -----
    Other Inventory ₹363 Cr₹327 Cr₹273 Cr₹246 Cr₹302 Cr
Sundry Debtors ₹27 Cr₹24 Cr₹20 Cr₹20 Cr₹7.76 Cr
    Debtors more than Six months ₹0.14 Cr₹0.60 Cr₹0.14 Cr₹0.12 Cr₹0.12 Cr
    Debtors Others ₹27 Cr₹24 Cr₹20 Cr₹20 Cr₹7.64 Cr
Cash and Bank ₹176 Cr₹17 Cr₹8.64 Cr₹25 Cr₹24 Cr
    Cash in hand ₹3.23 Cr₹1.67 Cr₹0.67 Cr₹1.91 Cr₹0.78 Cr
    Balances at Bank ₹172 Cr₹16 Cr₹7.13 Cr₹22 Cr₹24 Cr
    Other cash and bank balances --₹0.85 Cr₹0.53 Cr₹0.05 Cr
Other Current Assets ₹17 Cr₹4.65 Cr₹1.56 Cr₹1.34 Cr₹1.65 Cr
    Interest accrued on Investments ₹15 Cr----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.41 Cr₹0.17 Cr₹0.13 Cr₹0.12 Cr₹0.17 Cr
    Prepaid Expenses ₹0.68 Cr₹4.27 Cr₹1.42 Cr₹0.50 Cr₹0.57 Cr
    Other current_assets ₹0.99 Cr₹0.21 Cr-₹0.72 Cr₹0.90 Cr
Short Term Loans and Advances ₹9.45 Cr₹7.32 Cr₹4.82 Cr₹11 Cr₹11 Cr
    Advances recoverable in cash or in kind ₹2.31 Cr₹1.80 Cr₹1.33 Cr₹3.47 Cr₹3.64 Cr
    Advance income tax and TDS ---₹0.19 Cr-
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹7.14 Cr₹5.52 Cr₹3.49 Cr₹7.39 Cr₹7.40 Cr
Total Current Assets ₹1,309 Cr₹987 Cr₹802 Cr₹698 Cr₹678 Cr
Net Current Assets (Including Current Investments) ₹592 Cr₹386 Cr₹306 Cr₹264 Cr₹163 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,396 Cr₹1,075 Cr₹897 Cr₹802 Cr₹775 Cr
Contingent Liabilities ₹7.88 Cr₹7.88 Cr₹7.88 Cr--
Total Debt ₹405 Cr₹460 Cr₹478 Cr₹463 Cr₹419 Cr
Book Value 126.4788.17279.28234.38215.70
Adjusted Book Value 126.4788.1769.8258.5953.92

Compare Balance Sheet of peers of MANOJ VAIBHAV GEMS N JEWELLERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MANOJ VAIBHAV GEMS N JEWELLERS ₹1,145.3 Cr -9.8% 6.9% -26.2% Stock Analytics
ADANI ENTERPRISES ₹270,644.0 Cr -6.6% 7.4% -18.8% Stock Analytics
REDINGTON ₹16,085.0 Cr -4% 7.4% 18.4% Stock Analytics
MMTC ₹11,157.0 Cr -4.3% 0.9% 24.5% Stock Analytics
HONASA CONSUMER ₹8,445.4 Cr 4.6% 9.5% -36.8% Stock Analytics
MSTC ₹4,735.8 Cr -10.6% 9.2% 38.4% Stock Analytics


MANOJ VAIBHAV GEMS N JEWELLERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MANOJ VAIBHAV GEMS N JEWELLERS

-9.8%

6.9%

-26.2%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses