MANAPPURAM FINANCE
|
MANAPPURAM FINANCE Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹169 Cr | ₹169 Cr | ₹169 Cr | ₹169 Cr | ₹169 Cr |
Equity - Authorised | ₹196 Cr | ₹196 Cr | ₹196 Cr | ₹196 Cr | ₹196 Cr |
 Equity - Issued | ₹169 Cr | ₹169 Cr | ₹169 Cr | ₹169 Cr | ₹169 Cr |
Equity Paid Up | ₹169 Cr | ₹169 Cr | ₹169 Cr | ₹169 Cr | ₹169 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | ₹0.02 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹59 Cr |
Total Reserves | ₹11,379 Cr | ₹9,462 Cr | ₹8,185 Cr | ₹7,125 Cr | ₹5,518 Cr |
Securities Premium | ₹1,420 Cr | ₹1,416 Cr | ₹1,411 Cr | ₹1,410 Cr | ₹1,398 Cr |
Capital Reserves | ₹0.29 Cr | ₹0.29 Cr | ₹0.29 Cr | ₹0.29 Cr | ₹0.29 Cr |
Profit & Loss Account Balance | ₹7,000 Cr | ₹5,516 Cr | ₹4,572 Cr | ₹3,814 Cr | ₹2,552 Cr |
General Reserves | ₹377 Cr | ₹363 Cr | ₹363 Cr | ₹363 Cr | ₹363 Cr |
Other Reserves | ₹2,582 Cr | ₹2,167 Cr | ₹1,840 Cr | ₹1,537 Cr | ₹1,206 Cr |
Reserve excluding Revaluation Reserve | ₹11,379 Cr | ₹9,462 Cr | ₹8,185 Cr | ₹7,125 Cr | ₹5,518 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹11,548 Cr | ₹9,645 Cr | ₹8,368 Cr | ₹7,307 Cr | ₹5,746 Cr |
Minority Interest | ₹29 Cr | ₹20 Cr | ₹16 Cr | ₹47 Cr | ₹58 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹24,259 Cr | ₹20,981 Cr | ₹15,550 Cr | ₹16,988 Cr | ₹12,913 Cr |
Non Convertible Debentures | ₹4,344 Cr | ₹6,264 Cr | ₹8,628 Cr | ₹10,140 Cr | ₹6,082 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹19,197 Cr | ₹13,802 Cr | ₹5,638 Cr | ₹5,781 Cr | ₹5,569 Cr |
Term Loans - Institutions | ₹717 Cr | ₹915 Cr | ₹1,282 Cr | ₹1,064 Cr | ₹1,255 Cr |
Other Secured | - | - | ₹1.50 Cr | ₹2.14 Cr | ₹6.94 Cr |
Unsecured Loans | ₹915 Cr | ₹981 Cr | ₹375 Cr | ₹356 Cr | ₹774 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹20 Cr | ₹158 Cr | ₹50 Cr | ₹59 Cr | ₹59 Cr |
Other Unsecured Loan | ₹895 Cr | ₹823 Cr | ₹325 Cr | ₹297 Cr | ₹714 Cr |
Deferred Tax Assets / Liabilities | ₹-201 Cr | ₹-151 Cr | ₹-174 Cr | ₹-185 Cr | ₹-101 Cr |
Deferred Tax Assets | ₹361 Cr | ₹313 Cr | ₹203 Cr | ₹222 Cr | ₹148 Cr |
Deferred Tax Liability | ₹160 Cr | ₹161 Cr | ₹29 Cr | ₹37 Cr | ₹47 Cr |
Other Long Term Liabilities | ₹62 Cr | ₹69 Cr | ₹57 Cr | ₹163 Cr | ₹54 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | - | - |
Total Non-Current Liabilities | ₹25,034 Cr | ₹21,879 Cr | ₹15,808 Cr | ₹17,322 Cr | ₹13,640 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹122 Cr | ₹106 Cr | ₹142 Cr | ₹124 Cr | ₹109 Cr |
Sundry Creditors | ₹122 Cr | ₹106 Cr | ₹142 Cr | ₹124 Cr | ₹109 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹1,261 Cr | ₹1,111 Cr | ₹1,034 Cr | ₹907 Cr | ₹922 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹16 Cr | ₹49 Cr | ₹53 Cr | ₹64 Cr | ₹332 Cr |
Interest Accrued But Not Due | ₹87 Cr | ₹56 Cr | ₹32 Cr | ₹21 Cr | ₹30 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹1,158 Cr | ₹1,007 Cr | ₹948 Cr | ₹823 Cr | ₹560 Cr |
Short Term Borrowings | ₹8,480 Cr | ₹6,522 Cr | ₹8,193 Cr | ₹5,372 Cr | ₹8,887 Cr |
Secured ST Loans repayable on Demands | ₹7,644 Cr | ₹6,522 Cr | ₹7,499 Cr | ₹4,230 Cr | ₹6,913 Cr |
Working Capital Loans- Sec | ₹7,644 Cr | ₹6,522 Cr | ₹7,499 Cr | ₹4,230 Cr | ₹6,913 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-6,808 Cr | ₹-6,522 Cr | ₹-6,805 Cr | ₹-3,088 Cr | ₹-4,940 Cr |
Short Term Provisions | ₹72 Cr | ₹73 Cr | ₹73 Cr | ₹72 Cr | ₹72 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.42 Cr | ₹0.30 Cr | ₹0.30 Cr | ₹0.30 Cr | ₹0.30 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹72 Cr | ₹73 Cr | ₹72 Cr | ₹72 Cr | ₹72 Cr |
Total Current Liabilities | ₹9,935 Cr | ₹7,812 Cr | ₹9,441 Cr | ₹6,476 Cr | ₹9,990 Cr |
Total Liabilities | ₹46,546 Cr | ₹39,356 Cr | ₹33,634 Cr | ₹31,152 Cr | ₹29,434 Cr |
ASSETS | |||||
Loans (Non - Current Assets) | ₹15,634 Cr | ₹12,738 Cr | ₹7,934 Cr | ₹6,485 Cr | ₹6,671 Cr |
Gross Block | ₹1,713 Cr | ₹1,500 Cr | ₹1,502 Cr | ₹1,188 Cr | ₹991 Cr |
Less: Accumulated Depreciation | ₹643 Cr | ₹407 Cr | ₹450 Cr | ₹262 Cr | ₹189 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹1,070 Cr | ₹1,094 Cr | ₹1,052 Cr | ₹926 Cr | ₹803 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹33 Cr | ₹16 Cr | ₹11 Cr | ₹7.51 Cr | ₹3.46 Cr |
Non Current Investments | ₹726 Cr | ₹534 Cr | ₹414 Cr | ₹307 Cr | ₹0.07 Cr |
Long Term Investment | ₹726 Cr | ₹534 Cr | ₹414 Cr | ₹307 Cr | ₹0.07 Cr |
Quoted | ₹743 Cr | ₹534 Cr | ₹414 Cr | ₹307 Cr | - |
Unquoted | ₹4.64 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.11 Cr | ₹0.07 Cr |
Long Term Loans & Advances | ₹197 Cr | ₹157 Cr | ₹210 Cr | ₹130 Cr | ₹205 Cr |
Other Non Current Assets | ₹35 Cr | ₹43 Cr | ₹30 Cr | ₹27 Cr | ₹1.11 Cr |
Total Non-Current Assets | ₹17,695 Cr | ₹14,583 Cr | ₹9,653 Cr | ₹7,882 Cr | ₹7,683 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | ₹6.61 Cr | ₹31 Cr | ₹90 Cr |
Quoted | - | - | - | - | - |
Unquoted | - | - | ₹6.63 Cr | ₹31 Cr | ₹91 Cr |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | - | - | - | - | ₹2.48 Cr |
Debtors more than Six months | - | - | - | - | - |
Debtors Others | - | - | - | - | ₹2.52 Cr |
Cash and Bank | ₹3,181 Cr | ₹3,035 Cr | ₹2,697 Cr | ₹2,912 Cr | ₹3,667 Cr |
Cash in hand | ₹130 Cr | ₹131 Cr | ₹216 Cr | ₹239 Cr | ₹119 Cr |
Balances at Bank | ₹3,051 Cr | ₹2,904 Cr | ₹2,482 Cr | ₹2,674 Cr | ₹3,548 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹356 Cr | ₹282 Cr | ₹240 Cr | ₹304 Cr | ₹365 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | - | - | - | - | - |
Other current_assets | ₹356 Cr | ₹282 Cr | ₹240 Cr | ₹304 Cr | ₹365 Cr |
Short Term Loans and Advances | ₹25,314 Cr | ₹21,456 Cr | ₹21,038 Cr | ₹20,023 Cr | ₹17,626 Cr |
Advances recoverable in cash or in kind | - | - | - | - | - |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹25,314 Cr | ₹21,456 Cr | ₹21,038 Cr | ₹20,023 Cr | ₹17,626 Cr |
Total Current Assets | ₹28,851 Cr | ₹24,773 Cr | ₹23,981 Cr | ₹23,270 Cr | ₹21,751 Cr |
Net Current Assets (Including Current Investments) | ₹18,916 Cr | ₹16,961 Cr | ₹14,540 Cr | ₹16,794 Cr | ₹11,761 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹46,546 Cr | ₹39,356 Cr | ₹33,634 Cr | ₹31,152 Cr | ₹29,434 Cr |
Contingent Liabilities | ₹107 Cr | ₹156 Cr | ₹82 Cr | ₹81 Cr | ₹97 Cr |
Total Debt | ₹33,653 Cr | ₹28,483 Cr | ₹24,118 Cr | ₹22,716 Cr | ₹22,574 Cr |
Book Value | - | 113.79 | 98.71 | 86.18 | 67.30 |
Adjusted Book Value | 136.43 | 113.79 | 98.71 | 86.18 | 67.30 |
Compare Balance Sheet of peers of MANAPPURAM FINANCE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MANAPPURAM FINANCE | ₹17,410.4 Cr | 4.9% | 14.3% | 13.4% | Stock Analytics | |
BAJAJ FINANCE | ₹527,585.0 Cr | 7.9% | 15.7% | 28.4% | Stock Analytics | |
BAJAJ HOLDINGS & INVESTMENT | ₹126,506.0 Cr | -1.6% | 0.7% | 40.8% | Stock Analytics | |
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY | ₹116,610.0 Cr | 7.9% | 8.7% | 22.6% | Stock Analytics | |
SHRIRAM FINANCE | ₹107,355.0 Cr | 5% | -1.5% | 22.3% | Stock Analytics | |
SBI CARDS AND PAYMENT SERVICES | ₹78,072.9 Cr | 5.4% | 11.3% | 18.8% | Stock Analytics |
MANAPPURAM FINANCE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MANAPPURAM FINANCE | 4.9% |
14.3% |
13.4% |
SENSEX | 2% |
0.1% |
8.6% |
You may also like the below Video Courses