MANALI PETROCHEMICALS
|
MANALI PETROCHEMICALS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹86 Cr | ₹86 Cr | ₹86 Cr | ₹86 Cr | ₹86 Cr |
Equity - Authorised | ₹120 Cr | ₹120 Cr | ₹120 Cr | ₹120 Cr | ₹120 Cr |
Equity - Issued | ₹86 Cr | ₹86 Cr | ₹86 Cr | ₹86 Cr | ₹86 Cr |
Equity Paid Up | ₹86 Cr | ₹86 Cr | ₹86 Cr | ₹86 Cr | ₹86 Cr |
Equity Shares Forfeited | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.04 Cr |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹976 Cr | ₹958 Cr | ₹944 Cr | ₹594 Cr | ₹395 Cr |
Securities Premium | ₹0.91 Cr | ₹0.91 Cr | ₹0.91 Cr | ₹0.92 Cr | ₹0.92 Cr |
Capital Reserves | ₹0.84 Cr | ₹0.84 Cr | ₹0.84 Cr | ₹0.84 Cr | ₹0.84 Cr |
Profit & Loss Account Balance | ₹944 Cr | ₹938 Cr | ₹930 Cr | ₹575 Cr | ₹387 Cr |
General Reserves | ₹1.09 Cr | ₹1.09 Cr | ₹1.09 Cr | ₹1.09 Cr | ₹1.09 Cr |
Other Reserves | ₹29 Cr | ₹18 Cr | ₹11 Cr | ₹16 Cr | ₹5.76 Cr |
Reserve excluding Revaluation Reserve | ₹976 Cr | ₹958 Cr | ₹944 Cr | ₹594 Cr | ₹395 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,062 Cr | ₹1,044 Cr | ₹1,030 Cr | ₹680 Cr | ₹481 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹2.06 Cr | ₹1.12 Cr | ₹2.01 Cr | ₹4.52 Cr | ₹11 Cr |
Deferred Tax Assets | ₹12 Cr | ₹13 Cr | ₹8.85 Cr | ₹9.02 Cr | ₹8.32 Cr |
Deferred Tax Liability | ₹14 Cr | ₹14 Cr | ₹11 Cr | ₹14 Cr | ₹19 Cr |
Other Long Term Liabilities | ₹78 Cr | ₹77 Cr | ₹68 Cr | ₹36 Cr | ₹39 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹3.52 Cr | ₹5.09 Cr | ₹4.59 Cr | ₹2.54 Cr | ₹2.77 Cr |
Total Non-Current Liabilities | ₹84 Cr | ₹83 Cr | ₹75 Cr | ₹43 Cr | ₹53 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹60 Cr | ₹61 Cr | ₹95 Cr | ₹81 Cr | ₹56 Cr |
Sundry Creditors | ₹60 Cr | ₹61 Cr | ₹95 Cr | ₹81 Cr | ₹56 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹46 Cr | ₹58 Cr | ₹45 Cr | ₹51 Cr | ₹28 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹3.17 Cr | ₹3.36 Cr | - | - | - |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹43 Cr | ₹54 Cr | ₹45 Cr | ₹51 Cr | ₹28 Cr |
Short Term Borrowings | ₹22 Cr | ₹6.60 Cr | ₹19 Cr | ₹14 Cr | ₹26 Cr |
Secured ST Loans repayable on Demands | ₹22 Cr | ₹6.60 Cr | ₹19 Cr | ₹14 Cr | ₹26 Cr |
Working Capital Loans- Sec | ₹22 Cr | ₹6.60 Cr | ₹19 Cr | ₹14 Cr | ₹26 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-22 Cr | ₹-6.60 Cr | ₹-19 Cr | ₹-14 Cr | ₹-26 Cr |
Short Term Provisions | ₹34 Cr | ₹21 Cr | ₹26 Cr | ₹23 Cr | ₹17 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹12 Cr | ₹0.47 Cr | ₹6.07 Cr | ₹5.57 Cr | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹22 Cr | ₹21 Cr | ₹20 Cr | ₹17 Cr | ₹17 Cr |
Total Current Liabilities | ₹163 Cr | ₹147 Cr | ₹185 Cr | ₹169 Cr | ₹126 Cr |
Total Liabilities | ₹1,308 Cr | ₹1,274 Cr | ₹1,290 Cr | ₹892 Cr | ₹660 Cr |
ASSETS | |||||
Gross Block | ₹663 Cr | ₹631 Cr | ₹399 Cr | ₹331 Cr | ₹345 Cr |
Less: Accumulated Depreciation | ₹104 Cr | ₹79 Cr | ₹56 Cr | ₹39 Cr | ₹43 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹559 Cr | ₹552 Cr | ₹343 Cr | ₹292 Cr | ₹302 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹17 Cr | ₹23 Cr | ₹14 Cr | ₹28 Cr | ₹26 Cr |
Non Current Investments | ₹3.61 Cr | ₹0.47 Cr | ₹0.13 Cr | ₹0.18 Cr | ₹0.13 Cr |
Long Term Investment | ₹3.61 Cr | ₹0.47 Cr | ₹0.13 Cr | ₹0.18 Cr | ₹0.13 Cr |
Quoted | ₹0.05 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr |
Unquoted | ₹3.56 Cr | ₹0.46 Cr | ₹0.12 Cr | ₹0.17 Cr | ₹0.12 Cr |
Long Term Loans & Advances | ₹28 Cr | ₹25 Cr | ₹25 Cr | ₹22 Cr | ₹21 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹607 Cr | ₹600 Cr | ₹382 Cr | ₹342 Cr | ₹350 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹25 Cr | - | - | - | ₹41 Cr |
Quoted | ₹25 Cr | - | - | - | ₹41 Cr |
Unquoted | - | - | - | - | - |
Inventories | ₹108 Cr | ₹109 Cr | ₹88 Cr | ₹70 Cr | ₹89 Cr |
Raw Materials | ₹36 Cr | ₹44 Cr | ₹56 Cr | ₹29 Cr | ₹42 Cr |
Work-in Progress | ₹1.93 Cr | ₹3.58 Cr | ₹1.14 Cr | ₹1.24 Cr | ₹0.39 Cr |
Finished Goods | ₹68 Cr | ₹58 Cr | ₹29 Cr | ₹38 Cr | ₹43 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹2.44 Cr | ₹3.23 Cr | ₹1.58 Cr | ₹1.45 Cr | ₹2.82 Cr |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹121 Cr | ₹159 Cr | ₹158 Cr | ₹172 Cr | ₹108 Cr |
Debtors more than Six months | ₹5.10 Cr | ₹4.35 Cr | ₹4.26 Cr | ₹4.48 Cr | - |
Debtors Others | ₹121 Cr | ₹159 Cr | ₹158 Cr | ₹172 Cr | ₹109 Cr |
Cash and Bank | ₹422 Cr | ₹385 Cr | ₹617 Cr | ₹287 Cr | ₹60 Cr |
Cash in hand | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.01 Cr |
Balances at Bank | ₹422 Cr | ₹385 Cr | ₹617 Cr | ₹287 Cr | ₹60 Cr |
Other cash and bank balances | - | - | - | - | ₹0.16 Cr |
Other Current Assets | ₹15 Cr | ₹11 Cr | ₹8.15 Cr | ₹7.10 Cr | ₹5.31 Cr |
Interest accrued on Investments | ₹3.14 Cr | ₹1.92 Cr | ₹1.66 Cr | ₹0.91 Cr | ₹0.35 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.03 Cr | ₹0.01 Cr | ₹0.09 Cr | - | - |
Prepaid Expenses | ₹8.01 Cr | ₹8.15 Cr | ₹6.37 Cr | ₹5.18 Cr | ₹3.65 Cr |
Other current_assets | ₹3.49 Cr | ₹0.51 Cr | ₹0.03 Cr | ₹1.01 Cr | ₹1.31 Cr |
Short Term Loans and Advances | ₹9.74 Cr | ₹11 Cr | ₹37 Cr | ₹13 Cr | ₹6.97 Cr |
Advances recoverable in cash or in kind | ₹5.78 Cr | ₹7.81 Cr | ₹34 Cr | ₹13 Cr | ₹6.59 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹3.96 Cr | ₹2.76 Cr | ₹2.78 Cr | ₹0.41 Cr | ₹0.38 Cr |
Total Current Assets | ₹701 Cr | ₹674 Cr | ₹908 Cr | ₹550 Cr | ₹310 Cr |
Net Current Assets (Including Current Investments) | ₹539 Cr | ₹527 Cr | ₹723 Cr | ₹380 Cr | ₹184 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,308 Cr | ₹1,274 Cr | ₹1,290 Cr | ₹892 Cr | ₹660 Cr |
Contingent Liabilities | ₹82 Cr | ₹57 Cr | ₹22 Cr | ₹218 Cr | ₹243 Cr |
Total Debt | ₹22 Cr | ₹6.60 Cr | ₹19 Cr | ₹14 Cr | ₹26 Cr |
Book Value | 61.73 | 60.72 | 59.91 | 39.53 | 27.98 |
Adjusted Book Value | 61.73 | 60.72 | 59.91 | 39.53 | 27.98 |
Compare Balance Sheet of peers of MANALI PETROCHEMICALS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MANALI PETROCHEMICALS | ₹1,097.4 Cr | -2% | 3.2% | -3.9% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹151,358.0 Cr | -6.8% | 1.3% | 12.9% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹88,732.7 Cr | -6.9% | -1.6% | 49.2% | Stock Analytics | |
SRF | ₹67,490.0 Cr | -1.3% | 6.3% | -6.2% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹47,464.0 Cr | -1.3% | 12.7% | 28.7% | Stock Analytics | |
DEEPAK NITRITE | ₹35,407.6 Cr | -3.5% | -0.9% | 14.2% | Stock Analytics |
MANALI PETROCHEMICALS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MANALI PETROCHEMICALS | -2% |
3.2% |
-3.9% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses