MANALI PETROCHEMICALS
|
MANALI PETROCHEMICALS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹86 Cr | ₹86 Cr | ₹86 Cr | ₹86 Cr | ₹86 Cr |
| Equity - Authorised | ₹120 Cr | ₹120 Cr | ₹120 Cr | ₹120 Cr | ₹120 Cr |
| Equity - Issued | ₹86 Cr | ₹86 Cr | ₹86 Cr | ₹86 Cr | ₹86 Cr |
| Equity Paid Up | ₹86 Cr | ₹86 Cr | ₹86 Cr | ₹86 Cr | ₹86 Cr |
| Equity Shares Forfeited | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.04 Cr |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹1,008 Cr | ₹976 Cr | ₹958 Cr | ₹944 Cr | ₹594 Cr |
| Securities Premium | ₹0.91 Cr | ₹0.91 Cr | ₹0.91 Cr | ₹0.91 Cr | ₹0.92 Cr |
| Capital Reserves | ₹0.84 Cr | ₹0.84 Cr | ₹0.84 Cr | ₹0.84 Cr | ₹0.84 Cr |
| Profit & Loss Account Balance | ₹961 Cr | ₹944 Cr | ₹938 Cr | ₹930 Cr | ₹575 Cr |
| General Reserves | ₹1.09 Cr | ₹1.09 Cr | ₹1.09 Cr | ₹1.09 Cr | ₹1.09 Cr |
| Other Reserves | ₹45 Cr | ₹29 Cr | ₹18 Cr | ₹11 Cr | ₹16 Cr |
| Reserve excluding Revaluation Reserve | ₹1,008 Cr | ₹976 Cr | ₹958 Cr | ₹944 Cr | ₹594 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,094 Cr | ₹1,062 Cr | ₹1,044 Cr | ₹1,030 Cr | ₹680 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹19 Cr | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹19 Cr | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹1.14 Cr | ₹2.06 Cr | ₹1.12 Cr | ₹2.01 Cr | ₹4.52 Cr |
| Deferred Tax Assets | ₹14 Cr | ₹12 Cr | ₹13 Cr | ₹8.85 Cr | ₹9.02 Cr |
| Deferred Tax Liability | ₹15 Cr | ₹14 Cr | ₹14 Cr | ₹11 Cr | ₹14 Cr |
| Other Long Term Liabilities | ₹78 Cr | ₹78 Cr | ₹77 Cr | ₹68 Cr | ₹36 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.79 Cr | ₹3.52 Cr | ₹5.09 Cr | ₹4.59 Cr | ₹2.54 Cr |
| Total Non-Current Liabilities | ₹99 Cr | ₹84 Cr | ₹83 Cr | ₹75 Cr | ₹43 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹99 Cr | ₹60 Cr | ₹61 Cr | ₹95 Cr | ₹81 Cr |
| Sundry Creditors | ₹99 Cr | ₹60 Cr | ₹61 Cr | ₹95 Cr | ₹81 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹53 Cr | ₹46 Cr | ₹58 Cr | ₹45 Cr | ₹51 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹2.64 Cr | ₹3.17 Cr | ₹3.36 Cr | - | - |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹51 Cr | ₹43 Cr | ₹54 Cr | ₹45 Cr | ₹51 Cr |
| Short Term Borrowings | ₹25 Cr | ₹22 Cr | ₹6.60 Cr | ₹19 Cr | ₹14 Cr |
| Secured ST Loans repayable on Demands | ₹25 Cr | ₹22 Cr | ₹6.60 Cr | ₹19 Cr | ₹14 Cr |
| Working Capital Loans- Sec | ₹25 Cr | ₹22 Cr | ₹6.60 Cr | ₹19 Cr | ₹14 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-25 Cr | ₹-22 Cr | ₹-6.60 Cr | ₹-19 Cr | ₹-14 Cr |
| Short Term Provisions | ₹31 Cr | ₹34 Cr | ₹21 Cr | ₹26 Cr | ₹23 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹5.37 Cr | ₹12 Cr | ₹0.47 Cr | ₹6.07 Cr | ₹5.57 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹26 Cr | ₹22 Cr | ₹21 Cr | ₹20 Cr | ₹17 Cr |
| Total Current Liabilities | ₹209 Cr | ₹163 Cr | ₹147 Cr | ₹185 Cr | ₹169 Cr |
| Total Liabilities | ₹1,403 Cr | ₹1,308 Cr | ₹1,274 Cr | ₹1,290 Cr | ₹892 Cr |
| ASSETS | |||||
| Gross Block | ₹726 Cr | ₹663 Cr | ₹631 Cr | ₹399 Cr | ₹331 Cr |
| Less: Accumulated Depreciation | ₹130 Cr | ₹104 Cr | ₹79 Cr | ₹56 Cr | ₹39 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹596 Cr | ₹559 Cr | ₹552 Cr | ₹343 Cr | ₹292 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹61 Cr | ₹17 Cr | ₹23 Cr | ₹14 Cr | ₹28 Cr |
| Non Current Investments | ₹15 Cr | ₹3.61 Cr | ₹0.47 Cr | ₹0.13 Cr | ₹0.18 Cr |
| Long Term Investment | ₹15 Cr | ₹3.61 Cr | ₹0.47 Cr | ₹0.13 Cr | ₹0.18 Cr |
| Quoted | ₹0.02 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Unquoted | ₹15 Cr | ₹3.57 Cr | ₹0.46 Cr | ₹0.12 Cr | ₹0.17 Cr |
| Long Term Loans & Advances | ₹39 Cr | ₹28 Cr | ₹25 Cr | ₹25 Cr | ₹22 Cr |
| Other Non Current Assets | ₹0.57 Cr | - | - | - | - |
| Total Non-Current Assets | ₹711 Cr | ₹607 Cr | ₹600 Cr | ₹382 Cr | ₹342 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | ₹25 Cr | - | - | - |
| Quoted | - | ₹25 Cr | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹196 Cr | ₹108 Cr | ₹109 Cr | ₹88 Cr | ₹70 Cr |
| Raw Materials | ₹50 Cr | ₹36 Cr | ₹44 Cr | ₹56 Cr | ₹29 Cr |
| Work-in Progress | ₹2.18 Cr | ₹1.93 Cr | ₹3.58 Cr | ₹1.14 Cr | ₹1.24 Cr |
| Finished Goods | ₹140 Cr | ₹68 Cr | ₹58 Cr | ₹29 Cr | ₹38 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹3.32 Cr | ₹2.44 Cr | ₹3.23 Cr | ₹1.58 Cr | ₹1.45 Cr |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹117 Cr | ₹121 Cr | ₹159 Cr | ₹158 Cr | ₹172 Cr |
| Debtors more than Six months | ₹5.41 Cr | ₹5.10 Cr | ₹4.35 Cr | ₹4.26 Cr | ₹4.48 Cr |
| Debtors Others | ₹117 Cr | ₹121 Cr | ₹159 Cr | ₹158 Cr | ₹172 Cr |
| Cash and Bank | ₹333 Cr | ₹422 Cr | ₹385 Cr | ₹617 Cr | ₹287 Cr |
| Cash in hand | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.03 Cr |
| Balances at Bank | ₹333 Cr | ₹422 Cr | ₹385 Cr | ₹617 Cr | ₹287 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹28 Cr | ₹15 Cr | ₹11 Cr | ₹8.15 Cr | ₹7.10 Cr |
| Interest accrued on Investments | ₹1.65 Cr | ₹3.14 Cr | ₹1.92 Cr | ₹1.66 Cr | ₹0.91 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | ₹0.03 Cr | ₹0.01 Cr | ₹0.09 Cr | - |
| Prepaid Expenses | ₹7.10 Cr | ₹8.01 Cr | ₹8.15 Cr | ₹6.37 Cr | ₹5.18 Cr |
| Other current_assets | ₹19 Cr | ₹3.49 Cr | ₹0.51 Cr | ₹0.03 Cr | ₹1.01 Cr |
| Short Term Loans and Advances | ₹19 Cr | ₹9.74 Cr | ₹11 Cr | ₹37 Cr | ₹13 Cr |
| Advances recoverable in cash or in kind | ₹6.17 Cr | ₹5.78 Cr | ₹7.81 Cr | ₹34 Cr | ₹13 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹13 Cr | ₹3.96 Cr | ₹2.76 Cr | ₹2.78 Cr | ₹0.41 Cr |
| Total Current Assets | ₹692 Cr | ₹701 Cr | ₹674 Cr | ₹908 Cr | ₹550 Cr |
| Net Current Assets (Including Current Investments) | ₹483 Cr | ₹539 Cr | ₹527 Cr | ₹723 Cr | ₹380 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,403 Cr | ₹1,308 Cr | ₹1,274 Cr | ₹1,290 Cr | ₹892 Cr |
| Contingent Liabilities | ₹23 Cr | ₹82 Cr | ₹57 Cr | ₹22 Cr | ₹218 Cr |
| Total Debt | ₹45 Cr | ₹22 Cr | ₹6.60 Cr | ₹19 Cr | ₹14 Cr |
| Book Value | - | 61.73 | 60.72 | 59.91 | 39.53 |
| Adjusted Book Value | 63.63 | 61.73 | 60.72 | 59.91 | 39.53 |
Compare Balance Sheet of peers of MANALI PETROCHEMICALS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MANALI PETROCHEMICALS | ₹1,274.0 Cr | 4% | 15.4% | 10.5% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹151,151.0 Cr | -0.7% | 2.1% | -4.4% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹125,715.0 Cr | -0.5% | 1.4% | 33% | Stock Analytics | |
| SRF | ₹88,368.7 Cr | -1.6% | 8% | 34.2% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹40,104.6 Cr | -2.5% | -1.2% | -16% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹36,913.6 Cr | -0.1% | -8.3% | 5% | Stock Analytics | |
MANALI PETROCHEMICALS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MANALI PETROCHEMICALS | 4% |
15.4% |
10.5% |
| SENSEX | -0.2% |
5% |
5.4% |
You may also like the below Video Courses