MANAKSIA
|
MANAKSIA Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Equity - Authorised | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity - Issued | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Equity Paid Up | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹537 Cr | ₹1,111 Cr | ₹1,049 Cr | ₹943 Cr | ₹946 Cr |
Securities Premium | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
Capital Reserves | ₹2.87 Cr | ₹2.87 Cr | ₹2.87 Cr | ₹2.87 Cr | ₹2.87 Cr |
Profit & Loss Account Balance | ₹1,627 Cr | ₹1,571 Cr | ₹1,484 Cr | ₹1,320 Cr | ₹1,261 Cr |
General Reserves | ₹52 Cr | ₹52 Cr | ₹52 Cr | ₹52 Cr | ₹52 Cr |
Other Reserves | ₹-1,175 Cr | ₹-545 Cr | ₹-520 Cr | ₹-462 Cr | ₹-400 Cr |
Reserve excluding Revaluation Reserve | ₹537 Cr | ₹1,111 Cr | ₹1,049 Cr | ₹943 Cr | ₹946 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹550 Cr | ₹1,124 Cr | ₹1,062 Cr | ₹956 Cr | ₹959 Cr |
Minority Interest | ₹29 Cr | ₹26 Cr | ₹25 Cr | ₹22 Cr | ₹17 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | ₹0.02 Cr | ₹0.07 Cr | ₹0.15 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | ₹0.02 Cr | ₹0.07 Cr | ₹0.23 Cr | ₹0.15 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | ₹-0.02 Cr | ₹-0.05 Cr | ₹-0.16 Cr | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹6.53 Cr | ₹30 Cr | ₹32 Cr | ₹40 Cr | ₹45 Cr |
Deferred Tax Assets | - | - | - | - | ₹0.18 Cr |
Deferred Tax Liability | ₹6.53 Cr | ₹30 Cr | ₹32 Cr | ₹40 Cr | ₹46 Cr |
Other Long Term Liabilities | - | ₹0.07 Cr | ₹0.17 Cr | ₹0.27 Cr | ₹0.33 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹2.07 Cr | ₹2.60 Cr | ₹2.24 Cr | ₹2.14 Cr | ₹1.64 Cr |
Total Non-Current Liabilities | ₹8.60 Cr | ₹33 Cr | ₹34 Cr | ₹43 Cr | ₹47 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹22 Cr | ₹35 Cr | ₹34 Cr | ₹59 Cr | ₹75 Cr |
Sundry Creditors | ₹22 Cr | ₹35 Cr | ₹34 Cr | ₹59 Cr | ₹75 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹12 Cr | ₹39 Cr | ₹28 Cr | ₹17 Cr | ₹11 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.56 Cr | ₹10 Cr | ₹2.00 Cr | ₹5.37 Cr | ₹3.60 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹11 Cr | ₹29 Cr | ₹26 Cr | ₹12 Cr | ₹7.04 Cr |
Short Term Borrowings | ₹74 Cr | ₹58 Cr | ₹114 Cr | ₹52 Cr | ₹13 Cr |
Secured ST Loans repayable on Demands | ₹74 Cr | ₹58 Cr | ₹113 Cr | ₹52 Cr | ₹10 Cr |
Working Capital Loans- Sec | - | - | ₹1.00 Cr | ₹1.02 Cr | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | ₹1.26 Cr |
Other Unsecured Loans | ₹0.05 Cr | ₹0.05 Cr | ₹-0.95 Cr | ₹-1.02 Cr | ₹1.31 Cr |
Short Term Provisions | ₹26 Cr | ₹78 Cr | ₹77 Cr | ₹24 Cr | ₹5.95 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹26 Cr | ₹78 Cr | ₹77 Cr | ₹23 Cr | ₹5.89 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.30 Cr | ₹0.21 Cr | ₹0.22 Cr | ₹0.21 Cr | ₹0.06 Cr |
Total Current Liabilities | ₹134 Cr | ₹210 Cr | ₹253 Cr | ₹152 Cr | ₹105 Cr |
Total Liabilities | ₹722 Cr | ₹1,393 Cr | ₹1,374 Cr | ₹1,172 Cr | ₹1,128 Cr |
ASSETS | |||||
Gross Block | ₹218 Cr | ₹291 Cr | ₹283 Cr | ₹291 Cr | ₹330 Cr |
Less: Accumulated Depreciation | ₹170 Cr | ₹162 Cr | ₹142 Cr | ₹117 Cr | ₹120 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹48 Cr | ₹129 Cr | ₹141 Cr | ₹173 Cr | ₹209 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.20 Cr | ₹2.89 Cr | ₹3.97 Cr | ₹2.99 Cr | ₹3.61 Cr |
Non Current Investments | ₹1.63 Cr | ₹1.49 Cr | ₹1.42 Cr | ₹1.21 Cr | ₹0.71 Cr |
Long Term Investment | ₹1.63 Cr | ₹1.49 Cr | ₹1.42 Cr | ₹1.21 Cr | ₹0.71 Cr |
Quoted | ₹0.13 Cr | ₹0.18 Cr | ₹0.17 Cr | ₹0.17 Cr | ₹0.10 Cr |
Unquoted | ₹1.49 Cr | ₹1.31 Cr | ₹1.26 Cr | ₹1.04 Cr | ₹0.61 Cr |
Long Term Loans & Advances | ₹1.41 Cr | ₹23 Cr | ₹24 Cr | ₹40 Cr | ₹0.38 Cr |
Other Non Current Assets | ₹16 Cr | ₹0.38 Cr | ₹6.25 Cr | ₹5.96 Cr | ₹67 Cr |
Total Non-Current Assets | ₹67 Cr | ₹157 Cr | ₹177 Cr | ₹224 Cr | ₹281 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹424 Cr | ₹669 Cr | ₹629 Cr | ₹582 Cr | ₹238 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹424 Cr | ₹669 Cr | ₹629 Cr | ₹582 Cr | ₹238 Cr |
Inventories | ₹67 Cr | ₹70 Cr | ₹152 Cr | ₹129 Cr | ₹159 Cr |
Raw Materials | ₹43 Cr | ₹54 Cr | ₹96 Cr | ₹74 Cr | ₹107 Cr |
Work-in Progress | ₹4.54 Cr | ₹2.48 Cr | ₹5.70 Cr | ₹19 Cr | ₹10 Cr |
Finished Goods | ₹19 Cr | ₹12 Cr | ₹50 Cr | ₹29 Cr | ₹29 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹1.13 Cr | ₹0.99 Cr | ₹0.42 Cr | ₹6.80 Cr | ₹13 Cr |
Other Inventory | - | - | - | - | ₹0.01 Cr |
Sundry Debtors | ₹50 Cr | ₹143 Cr | ₹86 Cr | ₹59 Cr | ₹71 Cr |
Debtors more than Six months | ₹2.08 Cr | ₹6.63 Cr | ₹8.39 Cr | ₹9.94 Cr | - |
Debtors Others | ₹50 Cr | ₹141 Cr | ₹82 Cr | ₹53 Cr | ₹75 Cr |
Cash and Bank | ₹85 Cr | ₹280 Cr | ₹258 Cr | ₹120 Cr | ₹167 Cr |
Cash in hand | ₹25 Cr | ₹2.04 Cr | ₹1.34 Cr | ₹2.55 Cr | ₹5.58 Cr |
Balances at Bank | ₹59 Cr | ₹278 Cr | ₹257 Cr | ₹118 Cr | ₹161 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹3.66 Cr | ₹9.04 Cr | ₹5.69 Cr | ₹3.42 Cr | ₹8.00 Cr |
Interest accrued on Investments | ₹0.43 Cr | ₹1.95 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.31 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.79 Cr | ₹1.79 Cr | ₹1.68 Cr | ₹1.72 Cr | ₹3.41 Cr |
Prepaid Expenses | ₹2.43 Cr | ₹5.23 Cr | ₹3.82 Cr | ₹1.50 Cr | ₹4.19 Cr |
Other current_assets | ₹0.02 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.09 Cr |
Short Term Loans and Advances | ₹25 Cr | ₹66 Cr | ₹66 Cr | ₹55 Cr | ₹204 Cr |
Advances recoverable in cash or in kind | ₹12 Cr | ₹41 Cr | ₹41 Cr | ₹33 Cr | ₹147 Cr |
Advance income tax and TDS | ₹1.80 Cr | ₹0.11 Cr | ₹4.33 Cr | ₹3.49 Cr | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹10 Cr | ₹25 Cr | ₹20 Cr | ₹19 Cr | ₹57 Cr |
Total Current Assets | ₹654 Cr | ₹1,236 Cr | ₹1,197 Cr | ₹949 Cr | ₹847 Cr |
Net Current Assets (Including Current Investments) | ₹521 Cr | ₹1,026 Cr | ₹944 Cr | ₹797 Cr | ₹742 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹722 Cr | ₹1,393 Cr | ₹1,374 Cr | ₹1,172 Cr | ₹1,128 Cr |
Contingent Liabilities | ₹10.00 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹12 Cr |
Total Debt | ₹74 Cr | ₹58 Cr | ₹114 Cr | ₹52 Cr | ₹13 Cr |
Book Value | - | 171.58 | 162.00 | 145.90 | 146.35 |
Adjusted Book Value | 83.98 | 171.58 | 162.00 | 145.90 | 146.35 |
Compare Balance Sheet of peers of MANAKSIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MANAKSIA | ₹610.5 Cr | 5.2% | 0.3% | -30.4% | Stock Analytics | |
ADANI ENTERPRISES | ₹289,982.0 Cr | 4.8% | -14.7% | 2.4% | Stock Analytics | |
REDINGTON | ₹16,034.2 Cr | 3.7% | 5.5% | 25.7% | Stock Analytics | |
MMTC | ₹12,078.0 Cr | 3% | 2.3% | 62.5% | Stock Analytics | |
HONASA CONSUMER | ₹8,500.6 Cr | 14.4% | -33.6% | -38.4% | Stock Analytics | |
MSTC | ₹5,208.5 Cr | 2.2% | 11.3% | 74.6% | Stock Analytics |
MANAKSIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MANAKSIA | 5.2% |
0.3% |
-30.4% |
SENSEX | 1.1% |
1.1% |
22.2% |
You may also like the below Video Courses