MAMATA MACHINERY
|
MAMATA MACHINERY Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|
EQUITY AND LIABILITIES | ||||
Share Capital | ₹2.73 Cr | ₹2.97 Cr | ₹2.97 Cr | ₹2.97 Cr |
Equity - Authorised | ₹8.00 Cr | ₹8.00 Cr | ₹8.00 Cr | ₹8.00 Cr |
Equity - Issued | ₹2.73 Cr | ₹2.97 Cr | ₹2.97 Cr | ₹2.97 Cr |
Equity Paid Up | ₹2.73 Cr | ₹2.97 Cr | ₹2.97 Cr | ₹2.97 Cr |
Equity Shares Forfeited | - | - | - | - |
Adjustments to Equity | - | - | - | - |
Preference Capital Paid Up | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹100.00 | ₹100.00 |
Share Warrants & Outstandings | - | - | - | - |
Total Reserves | ₹130 Cr | ₹125 Cr | ₹101 Cr | ₹81 Cr |
Securities Premium | - | ₹2.58 Cr | ₹2.58 Cr | ₹2.58 Cr |
Capital Reserves | ₹0.50 Cr | ₹0.50 Cr | ₹0.50 Cr | ₹0.50 Cr |
Profit & Loss Account Balance | ₹132 Cr | ₹124 Cr | ₹98 Cr | ₹76 Cr |
General Reserves | - | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr |
Other Reserves | ₹-2.96 Cr | ₹-2.75 Cr | ₹-0.05 Cr | ₹1.20 Cr |
Reserve excluding Revaluation Reserve | ₹130 Cr | ₹125 Cr | ₹101 Cr | ₹81 Cr |
Revaluation reserve | - | - | - | - |
Shareholder's Funds | ₹132 Cr | ₹128 Cr | ₹104 Cr | ₹84 Cr |
Minority Interest | - | - | - | - |
Long-Term Borrowings | - | - | - | - |
Secured Loans | ₹0.85 Cr | ₹1.18 Cr | ₹2.37 Cr | ₹3.95 Cr |
Non Convertible Debentures | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - |
Packing Credit - Bank | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - |
Term Loans - Banks | - | - | - | - |
Term Loans - Institutions | - | - | - | - |
Other Secured | ₹0.85 Cr | ₹1.18 Cr | ₹2.37 Cr | ₹3.95 Cr |
Unsecured Loans | ₹1.72 Cr | ₹1.64 Cr | ₹1.53 Cr | ₹1.47 Cr |
Fixed Deposits - Public | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - |
Loans - Banks | - | - | - | - |
Loans - Govt. | - | - | - | - |
Loans - Others | ₹1.72 Cr | ₹1.64 Cr | ₹1.53 Cr | ₹1.47 Cr |
Other Unsecured Loan | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-4.00 Cr | ₹-5.50 Cr | ₹-6.21 Cr | ₹-9.30 Cr |
Deferred Tax Assets | ₹5.28 Cr | ₹6.41 Cr | ₹6.66 Cr | ₹9.30 Cr |
Deferred Tax Liability | ₹1.28 Cr | ₹0.91 Cr | ₹0.45 Cr | - |
Other Long Term Liabilities | ₹0.87 Cr | ₹0.98 Cr | ₹1.18 Cr | - |
Long Term Trade Payables | - | - | - | - |
Long Term Provisions | ₹0.55 Cr | ₹0.21 Cr | ₹0.21 Cr | ₹0.24 Cr |
Total Non-Current Liabilities | ₹-0.01 Cr | ₹-1.49 Cr | ₹-0.92 Cr | ₹-3.63 Cr |
Current Liabilities | - | - | - | - |
Trade Payables | ₹28 Cr | ₹25 Cr | ₹31 Cr | ₹36 Cr |
Sundry Creditors | ₹28 Cr | ₹25 Cr | ₹31 Cr | ₹36 Cr |
Acceptances | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - |
Other Current Liabilities | ₹60 Cr | ₹53 Cr | ₹58 Cr | ₹47 Cr |
Bank Overdraft / Short term credit | ₹0.46 Cr | ₹0.24 Cr | ₹0.44 Cr | ₹0.30 Cr |
Advances received from customers | ₹47 Cr | ₹39 Cr | ₹44 Cr | ₹38 Cr |
Interest Accrued But Not Due | - | - | - | - |
Share Application Money | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - |
Current maturity - Others | - | - | - | - |
Other Liabilities | ₹13 Cr | ₹14 Cr | ₹14 Cr | ₹8.67 Cr |
Short Term Borrowings | ₹8.26 Cr | ₹14 Cr | ₹15 Cr | ₹5.95 Cr |
Secured ST Loans repayable on Demands | ₹8.26 Cr | ₹14 Cr | ₹15 Cr | ₹5.95 Cr |
Working Capital Loans- Sec | ₹8.26 Cr | ₹14 Cr | ₹12 Cr | ₹3.05 Cr |
Buyers Credits - Unsec | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - |
Other Unsecured Loans | ₹-8.26 Cr | ₹-14 Cr | ₹-12 Cr | ₹-3.05 Cr |
Short Term Provisions | ₹4.51 Cr | ₹3.46 Cr | ₹2.70 Cr | ₹5.00 Cr |
Proposed Equity Dividend | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - |
Provision for Tax | ₹2.82 Cr | ₹1.23 Cr | ₹0.55 Cr | ₹3.09 Cr |
Provision for post retirement benefits | - | - | - | - |
Preference Dividend | - | - | - | - |
Other Provisions | ₹1.69 Cr | ₹2.23 Cr | ₹2.15 Cr | ₹1.91 Cr |
Total Current Liabilities | ₹100 Cr | ₹96 Cr | ₹107 Cr | ₹93 Cr |
Total Liabilities | ₹233 Cr | ₹223 Cr | ₹210 Cr | ₹173 Cr |
ASSETS | ||||
Gross Block | ₹76 Cr | ₹72 Cr | ₹67 Cr | ₹65 Cr |
Less: Accumulated Depreciation | ₹13 Cr | ₹9.23 Cr | ₹5.67 Cr | ₹3.55 Cr |
Less: Impairment of Assets | - | - | - | - |
Net Block | ₹63 Cr | ₹63 Cr | ₹61 Cr | ₹61 Cr |
Lease Adjustment A/c | - | - | - | - |
Capital Work in Progress | - | - | - | - |
Non Current Investments | ₹0.40 Cr | ₹0.25 Cr | ₹0.17 Cr | ₹0.11 Cr |
Long Term Investment | ₹0.40 Cr | ₹0.25 Cr | ₹0.17 Cr | ₹0.11 Cr |
Quoted | ₹0.40 Cr | ₹0.25 Cr | ₹0.17 Cr | ₹0.11 Cr |
Unquoted | - | - | - | - |
Long Term Loans & Advances | ₹0.13 Cr | ₹0.15 Cr | ₹0.13 Cr | ₹0.13 Cr |
Other Non Current Assets | ₹48 Cr | ₹60 Cr | ₹42 Cr | ₹7.18 Cr |
Total Non-Current Assets | ₹112 Cr | ₹123 Cr | ₹104 Cr | ₹69 Cr |
Current Assets Loans & Advances | - | - | - | - |
Currents Investments | - | - | ₹7.00 Cr | ₹7.05 Cr |
Quoted | - | - | - | - |
Unquoted | - | - | ₹7.00 Cr | ₹7.05 Cr |
Inventories | ₹70 Cr | ₹70 Cr | ₹72 Cr | ₹64 Cr |
Raw Materials | ₹18 Cr | ₹13 Cr | ₹11 Cr | ₹12 Cr |
Work-in Progress | ₹13 Cr | ₹11 Cr | ₹12 Cr | ₹14 Cr |
Finished Goods | ₹5.98 Cr | ₹12 Cr | ₹13 Cr | ₹19 Cr |
Packing Materials | - | - | - | - |
Stores and Spare | - | - | ₹0.08 Cr | ₹0.15 Cr |
Other Inventory | ₹32 Cr | ₹35 Cr | ₹36 Cr | ₹19 Cr |
Sundry Debtors | ₹37 Cr | ₹18 Cr | ₹16 Cr | ₹18 Cr |
Debtors more than Six months | ₹9.56 Cr | ₹5.07 Cr | ₹5.00 Cr | ₹5.57 Cr |
Debtors Others | ₹31 Cr | ₹13 Cr | ₹12 Cr | ₹12 Cr |
Cash and Bank | ₹3.97 Cr | ₹5.17 Cr | ₹2.47 Cr | ₹4.42 Cr |
Cash in hand | ₹0.02 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.04 Cr |
Balances at Bank | ₹3.94 Cr | ₹5.14 Cr | ₹2.45 Cr | ₹4.37 Cr |
Other cash and bank balances | - | - | - | - |
Other Current Assets | ₹4.18 Cr | ₹1.40 Cr | ₹1.53 Cr | ₹0.25 Cr |
Interest accrued on Investments | ₹1.77 Cr | ₹0.62 Cr | ₹0.42 Cr | ₹0.03 Cr |
Interest accrued on Debentures | - | - | - | - |
Deposits with Government | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - |
Prepaid Expenses | ₹1.99 Cr | ₹0.78 Cr | ₹1.11 Cr | ₹0.22 Cr |
Other current_assets | ₹0.42 Cr | - | - | - |
Short Term Loans and Advances | ₹5.93 Cr | ₹4.80 Cr | ₹6.48 Cr | ₹11 Cr |
Advances recoverable in cash or in kind | ₹0.07 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹1.16 Cr |
Advance income tax and TDS | - | - | - | - |
Amounts due from directors | - | - | - | - |
Due From Subsidiaries | - | - | - | - |
Inter corporate deposits | - | - | - | - |
Corporate Deposits | - | - | - | - |
Other Loans & Advances | ₹5.86 Cr | ₹4.76 Cr | ₹6.43 Cr | ₹9.52 Cr |
Total Current Assets | ₹121 Cr | ₹99 Cr | ₹106 Cr | ₹104 Cr |
Net Current Assets (Including Current Investments) | ₹21 Cr | ₹3.01 Cr | ₹-0.92 Cr | ₹11 Cr |
Miscellaneous Expenses not written off | - | - | - | - |
Total Assets | ₹233 Cr | ₹223 Cr | ₹210 Cr | ₹173 Cr |
Contingent Liabilities | ₹2.11 Cr | ₹1.13 Cr | - | - |
Total Debt | ₹12 Cr | ₹19 Cr | ₹21 Cr | ₹13 Cr |
Book Value | 484.21 | 430.27 | 3,501.21 | 2,813.29 |
Adjusted Book Value | 53.80 | 47.81 | 38.90 | 31.26 |
Compare Balance Sheet of peers of MAMATA MACHINERY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MAMATA MACHINERY | ₹958.5 Cr | 2.1% | -7.2% | NA | Stock Analytics | |
BHARAT HEAVY ELECTRICALS | ₹68,352.9 Cr | 1.5% | -2% | -9.8% | Stock Analytics | |
THERMAX | ₹39,571.8 Cr | 10.2% | -10.8% | -6.2% | Stock Analytics | |
JYOTI CNC AUTOMATION | ₹20,398.7 Cr | -6.4% | -20.6% | 36% | Stock Analytics | |
TRIVENI TURBINE | ₹18,699.1 Cr | 7.4% | -9.5% | 27.2% | Stock Analytics | |
KIRLOSKAR BROTHERS | ₹13,877.5 Cr | -4.2% | -2.7% | 95.1% | Stock Analytics |
MAMATA MACHINERY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MAMATA MACHINERY | 2.1% |
-7.2% |
|
SENSEX | -0.8% |
-1.6% |
3.1% |
You may also like the below Video Courses