MAHINDRA EPC IRRIGATION
|
MAHINDRA EPC IRRIGATION Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr |
Equity - Authorised | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr |
Equity - Issued | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr |
Equity Paid Up | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr |
Equity Shares Forfeited | - | - | - | ₹0.00 Cr | ₹0.00 Cr |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹0.44 Cr | ₹0.69 Cr | ₹1.25 Cr | ₹0.64 Cr | ₹0.94 Cr |
Total Reserves | ₹137 Cr | ₹135 Cr | ₹146 Cr | ₹158 Cr | ₹142 Cr |
Securities Premium | ₹95 Cr | ₹95 Cr | ₹94 Cr | ₹94 Cr | ₹94 Cr |
Capital Reserves | ₹0.40 Cr | ₹0.40 Cr | ₹0.40 Cr | ₹0.40 Cr | ₹0.40 Cr |
Profit & Loss Account Balance | ₹37 Cr | ₹35 Cr | ₹47 Cr | ₹59 Cr | ₹43 Cr |
General Reserves | ₹4.25 Cr | ₹4.25 Cr | ₹4.25 Cr | ₹4.25 Cr | ₹4.25 Cr |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹137 Cr | ₹135 Cr | ₹146 Cr | ₹158 Cr | ₹142 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹165 Cr | ₹163 Cr | ₹175 Cr | ₹186 Cr | ₹170 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-11 Cr | ₹-12 Cr | ₹-8.28 Cr | ₹-5.79 Cr | ₹-5.31 Cr |
Deferred Tax Assets | ₹13 Cr | ₹14 Cr | ₹10 Cr | ₹8.17 Cr | ₹7.84 Cr |
Deferred Tax Liability | ₹1.65 Cr | ₹1.91 Cr | ₹2.07 Cr | ₹2.38 Cr | ₹2.53 Cr |
Other Long Term Liabilities | ₹0.32 Cr | ₹0.10 Cr | - | - | ₹0.03 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.48 Cr | ₹0.42 Cr | ₹0.72 Cr | ₹0.40 Cr | ₹0.37 Cr |
Total Non-Current Liabilities | ₹-10 Cr | ₹-12 Cr | ₹-7.56 Cr | ₹-5.39 Cr | ₹-4.91 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹61 Cr | ₹57 Cr | ₹62 Cr | ₹64 Cr | ₹66 Cr |
Sundry Creditors | ₹61 Cr | ₹57 Cr | ₹62 Cr | ₹64 Cr | ₹66 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹12 Cr | ₹15 Cr | ₹14 Cr | ₹14 Cr | ₹10 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1.77 Cr | ₹1.58 Cr | ₹1.09 Cr | ₹2.67 Cr | ₹1.43 Cr |
Interest Accrued But Not Due | - | ₹1.77 Cr | ₹1.66 Cr | ₹1.78 Cr | ₹1.43 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹10 Cr | ₹12 Cr | ₹11 Cr | ₹9.19 Cr | ₹7.60 Cr |
Short Term Borrowings | ₹15 Cr | ₹15 Cr | ₹25 Cr | - | ₹13 Cr |
Secured ST Loans repayable on Demands | ₹15 Cr | ₹15 Cr | ₹25 Cr | - | ₹13 Cr |
Working Capital Loans- Sec | ₹15 Cr | ₹15 Cr | ₹25 Cr | - | ₹13 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-15 Cr | ₹-15 Cr | ₹-25 Cr | - | ₹-13 Cr |
Short Term Provisions | ₹2.16 Cr | ₹2.27 Cr | ₹2.85 Cr | ₹3.25 Cr | ₹3.86 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | ₹0.71 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹2.16 Cr | ₹2.27 Cr | ₹2.85 Cr | ₹3.25 Cr | ₹3.15 Cr |
Total Current Liabilities | ₹91 Cr | ₹89 Cr | ₹104 Cr | ₹81 Cr | ₹93 Cr |
Total Liabilities | ₹246 Cr | ₹241 Cr | ₹272 Cr | ₹262 Cr | ₹258 Cr |
ASSETS | |||||
Gross Block | ₹81 Cr | ₹78 Cr | ₹77 Cr | ₹77 Cr | ₹76 Cr |
Less: Accumulated Depreciation | ₹60 Cr | ₹57 Cr | ₹54 Cr | ₹52 Cr | ₹49 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹21 Cr | ₹22 Cr | ₹23 Cr | ₹26 Cr | ₹28 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.09 Cr | ₹0.10 Cr | ₹0.05 Cr | ₹0.14 Cr | ₹0.10 Cr |
Non Current Investments | - | ₹0.48 Cr | ₹0.76 Cr | ₹1.17 Cr | ₹1.40 Cr |
Long Term Investment | - | ₹0.48 Cr | ₹0.76 Cr | ₹1.17 Cr | ₹1.40 Cr |
Quoted | - | - | - | - | - |
Unquoted | - | ₹0.48 Cr | ₹0.76 Cr | ₹1.17 Cr | ₹1.40 Cr |
Long Term Loans & Advances | ₹9.72 Cr | ₹22 Cr | ₹44 Cr | ₹37 Cr | ₹39 Cr |
Other Non Current Assets | ₹0.77 Cr | ₹0.07 Cr | ₹0.04 Cr | ₹0.09 Cr | ₹0.05 Cr |
Total Non-Current Assets | ₹32 Cr | ₹45 Cr | ₹68 Cr | ₹64 Cr | ₹68 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹44 Cr | ₹40 Cr | ₹36 Cr | ₹34 Cr | ₹36 Cr |
Raw Materials | ₹24 Cr | ₹19 Cr | ₹21 Cr | ₹21 Cr | ₹20 Cr |
Work-in Progress | ₹4.92 Cr | ₹4.23 Cr | ₹4.49 Cr | ₹2.36 Cr | ₹1.96 Cr |
Finished Goods | ₹15 Cr | ₹16 Cr | ₹9.94 Cr | ₹9.14 Cr | ₹11 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹0.54 Cr | ₹0.24 Cr | ₹0.90 Cr | ₹1.42 Cr | ₹2.11 Cr |
Sundry Debtors | ₹145 Cr | ₹114 Cr | ₹138 Cr | ₹140 Cr | ₹129 Cr |
Debtors more than Six months | ₹108 Cr | ₹64 Cr | ₹93 Cr | ₹96 Cr | - |
Debtors Others | ₹74 Cr | ₹67 Cr | ₹57 Cr | ₹55 Cr | ₹138 Cr |
Cash and Bank | ₹2.28 Cr | ₹7.03 Cr | ₹2.14 Cr | ₹6.15 Cr | ₹13 Cr |
Cash in hand | - | - | - | ₹0.00 Cr | ₹0.00 Cr |
Balances at Bank | ₹2.28 Cr | ₹5.36 Cr | ₹2.14 Cr | ₹6.15 Cr | ₹13 Cr |
Other cash and bank balances | - | ₹1.67 Cr | - | - | - |
Other Current Assets | ₹1.15 Cr | ₹0.80 Cr | ₹0.54 Cr | ₹0.36 Cr | ₹1.33 Cr |
Interest accrued on Investments | - | - | - | - | ₹0.09 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.34 Cr | ₹0.26 Cr | ₹0.31 Cr | ₹0.35 Cr | ₹0.33 Cr |
Other current_assets | ₹0.81 Cr | ₹0.54 Cr | ₹0.23 Cr | ₹0.02 Cr | ₹0.91 Cr |
Short Term Loans and Advances | ₹21 Cr | ₹35 Cr | ₹27 Cr | ₹17 Cr | ₹12 Cr |
Advances recoverable in cash or in kind | ₹6.12 Cr | ₹11 Cr | ₹6.40 Cr | ₹3.96 Cr | ₹2.88 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹14 Cr | ₹24 Cr | ₹20 Cr | ₹13 Cr | ₹8.87 Cr |
Total Current Assets | ₹214 Cr | ₹196 Cr | ₹203 Cr | ₹198 Cr | ₹190 Cr |
Net Current Assets (Including Current Investments) | ₹123 Cr | ₹107 Cr | ₹100 Cr | ₹116 Cr | ₹98 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹246 Cr | ₹241 Cr | ₹272 Cr | ₹262 Cr | ₹258 Cr |
Contingent Liabilities | ₹13 Cr | ₹9.42 Cr | ₹9.49 Cr | ₹13 Cr | ₹12 Cr |
Total Debt | ₹15 Cr | ₹15 Cr | ₹25 Cr | - | ₹13 Cr |
Book Value | 59.06 | 58.35 | 62.55 | 66.61 | 60.95 |
Adjusted Book Value | 59.06 | 58.35 | 62.55 | 66.61 | 60.95 |
Compare Balance Sheet of peers of MAHINDRA EPC IRRIGATION
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MAHINDRA EPC IRRIGATION | ₹316.1 Cr | -6.4% | 2.1% | -2.2% | Stock Analytics | |
BHARAT ELECTRONICS | ₹212,641.0 Cr | -8% | 5.6% | 72.9% | Stock Analytics | |
BHARAT HEAVY ELECTRICALS | ₹81,915.5 Cr | -5% | 3.2% | 29.3% | Stock Analytics | |
THERMAX | ₹55,395.2 Cr | -5.2% | 6.3% | 55.2% | Stock Analytics | |
TRIVENI TURBINE | ₹24,007.7 Cr | -7.8% | 8.3% | 91.7% | Stock Analytics | |
KIRLOSKAR OIL ENGINES | ₹15,013.6 Cr | -7.1% | -2.2% | 64.4% | Stock Analytics |
MAHINDRA EPC IRRIGATION Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MAHINDRA EPC IRRIGATION | -6.4% |
2.1% |
-2.2% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses