MAHINDRA & MAHINDRA FINANCIAL SERVICES
|
MAHINDRA & MAHINDRA FINANCIAL SERVICES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹247 Cr | ₹247 Cr | ₹247 Cr | ₹246 Cr | ₹123 Cr |
Equity - Authorised | ₹500 Cr | ₹500 Cr | ₹500 Cr | ₹500 Cr | ₹140 Cr |
 Equity - Issued | ₹247 Cr | ₹247 Cr | ₹247 Cr | ₹246 Cr | ₹123 Cr |
Equity Paid Up | ₹247 Cr | ₹247 Cr | ₹247 Cr | ₹246 Cr | ₹123 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | ₹30 Cr | ₹40 Cr | ₹43 Cr | ₹50 Cr | ₹54 Cr |
Total Reserves | ₹19,656 Cr | ₹18,273 Cr | ₹16,607 Cr | ₹15,480 Cr | ₹11,792 Cr |
Securities Premium | ₹7,186 Cr | ₹7,170 Cr | ₹7,157 Cr | ₹7,137 Cr | ₹4,167 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹8,364 Cr | ₹7,417 Cr | ₹6,147 Cr | ₹5,285 Cr | ₹4,578 Cr |
General Reserves | ₹814 Cr | ₹814 Cr | ₹813 Cr | ₹813 Cr | ₹813 Cr |
Other Reserves | ₹3,291 Cr | ₹2,872 Cr | ₹2,489 Cr | ₹2,244 Cr | ₹2,234 Cr |
Reserve excluding Revaluation Reserve | ₹19,656 Cr | ₹18,273 Cr | ₹16,607 Cr | ₹15,480 Cr | ₹11,792 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹19,933 Cr | ₹18,560 Cr | ₹16,896 Cr | ₹15,776 Cr | ₹11,969 Cr |
Minority Interest | ₹42 Cr | ₹141 Cr | ₹141 Cr | ₹99 Cr | ₹90 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹83,154 Cr | ₹68,055 Cr | ₹49,993 Cr | ₹52,789 Cr | ₹55,739 Cr |
Non Convertible Debentures | ₹26,817 Cr | ₹25,238 Cr | ₹21,868 Cr | ₹21,407 Cr | ₹23,128 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹48,626 Cr | ₹33,422 Cr | ₹17,660 Cr | ₹17,072 Cr | ₹20,992 Cr |
Term Loans - Institutions | - | ₹111 Cr | ₹175 Cr | ₹239 Cr | - |
Other Secured | ₹7,711 Cr | ₹9,284 Cr | ₹10,289 Cr | ₹14,071 Cr | ₹11,620 Cr |
Unsecured Loans | ₹9,797 Cr | ₹8,335 Cr | ₹11,194 Cr | ₹10,835 Cr | ₹9,443 Cr |
Fixed Deposits - Public | ₹7,175 Cr | ₹5,459 Cr | ₹8,286 Cr | ₹9,366 Cr | ₹8,781 Cr |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | ₹2.47 Cr | ₹85 Cr | ₹85 Cr | ₹90 Cr | ₹264 Cr |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹150 Cr | ₹150 Cr | - | - | - |
Other Unsecured Loan | ₹2,469 Cr | ₹2,641 Cr | ₹2,823 Cr | ₹1,379 Cr | ₹398 Cr |
Deferred Tax Assets / Liabilities | ₹-802 Cr | ₹-746 Cr | ₹-951 Cr | ₹-945 Cr | ₹-579 Cr |
Deferred Tax Assets | ₹979 Cr | ₹950 Cr | ₹1,171 Cr | ₹1,136 Cr | ₹749 Cr |
Deferred Tax Liability | ₹177 Cr | ₹204 Cr | ₹220 Cr | ₹191 Cr | ₹170 Cr |
Other Long Term Liabilities | ₹36 Cr | ₹89 Cr | ₹90 Cr | ₹83 Cr | ₹57 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹122 Cr | ₹135 Cr | ₹145 Cr | ₹135 Cr | ₹129 Cr |
Total Non-Current Liabilities | ₹92,307 Cr | ₹75,868 Cr | ₹60,470 Cr | ₹62,897 Cr | ₹64,790 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹1,744 Cr | ₹1,286 Cr | ₹1,164 Cr | ₹779 Cr | ₹723 Cr |
Sundry Creditors | ₹1,744 Cr | ₹1,286 Cr | ₹1,164 Cr | ₹779 Cr | ₹723 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹3,259 Cr | ₹3,196 Cr | ₹3,088 Cr | ₹3,478 Cr | ₹3,091 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | - | - | - |
Interest Accrued But Not Due | ₹1,896 Cr | ₹1,902 Cr | ₹2,036 Cr | ₹2,482 Cr | ₹2,144 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹1,363 Cr | ₹1,294 Cr | ₹1,052 Cr | ₹996 Cr | ₹947 Cr |
Short Term Borrowings | ₹5,368 Cr | ₹5,038 Cr | ₹939 Cr | ₹1,476 Cr | ₹452 Cr |
Secured ST Loans repayable on Demands | - | ₹170 Cr | - | - | - |
Working Capital Loans- Sec | - | ₹170 Cr | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹5,368 Cr | ₹4,698 Cr | ₹939 Cr | ₹1,476 Cr | ₹452 Cr |
Short Term Provisions | ₹261 Cr | ₹248 Cr | ₹159 Cr | ₹150 Cr | ₹100 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹129 Cr | ₹74 Cr | ₹28 Cr | ₹14 Cr | ₹17 Cr |
Provision for post retirement benefits | - | - | - | ₹136 Cr | ₹83 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹133 Cr | ₹174 Cr | ₹131 Cr | - | - |
Total Current Liabilities | ₹10,632 Cr | ₹9,769 Cr | ₹5,350 Cr | ₹5,883 Cr | ₹4,365 Cr |
Total Liabilities | ₹122,914 Cr | ₹104,339 Cr | ₹82,857 Cr | ₹84,656 Cr | ₹81,214 Cr |
ASSETS | |||||
Loans (Non - Current Assets) | ₹3,758 Cr | ₹3,481 Cr | ₹1,196 Cr | ₹1,015 Cr | ₹1,864 Cr |
Gross Block | ₹1,867 Cr | ₹1,609 Cr | ₹1,132 Cr | ₹967 Cr | ₹908 Cr |
Less: Accumulated Depreciation | ₹860 Cr | ₹738 Cr | ₹616 Cr | ₹568 Cr | ₹452 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹1,008 Cr | ₹871 Cr | ₹515 Cr | ₹399 Cr | ₹455 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | ₹10 Cr | - |
Non Current Investments | ₹9,448 Cr | ₹10,037 Cr | ₹8,628 Cr | ₹12,100 Cr | ₹1,918 Cr |
Long Term Investment | ₹9,448 Cr | ₹10,037 Cr | ₹8,628 Cr | ₹12,100 Cr | ₹1,918 Cr |
Quoted | ₹6,639 Cr | ₹6,830 Cr | ₹7,532 Cr | ₹8,575 Cr | - |
Unquoted | ₹2,808 Cr | ₹3,208 Cr | ₹1,098 Cr | ₹3,525 Cr | ₹1,919 Cr |
Long Term Loans & Advances | ₹106 Cr | ₹236 Cr | ₹154 Cr | ₹51 Cr | ₹37 Cr |
Other Non Current Assets | ₹587 Cr | ₹1,399 Cr | ₹177 Cr | ₹313 Cr | ₹492 Cr |
Total Non-Current Assets | ₹15,012 Cr | ₹16,026 Cr | ₹10,672 Cr | ₹13,889 Cr | ₹4,767 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹151 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹3,423 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹151 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹3,423 Cr |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹173 Cr | ₹98 Cr | ₹65 Cr | ₹55 Cr | ₹53 Cr |
Debtors more than Six months | - | ₹11 Cr | ₹23 Cr | - | - |
Debtors Others | ₹179 Cr | ₹97 Cr | ₹52 Cr | ₹60 Cr | ₹52 Cr |
Cash and Bank | ₹3,455 Cr | ₹4,067 Cr | ₹4,828 Cr | ₹4,037 Cr | ₹1,532 Cr |
Cash in hand | ₹65 Cr | ₹46 Cr | ₹55 Cr | ₹54 Cr | ₹16 Cr |
Balances at Bank | ₹3,362 Cr | ₹4,004 Cr | ₹4,736 Cr | ₹3,950 Cr | ₹1,512 Cr |
Other cash and bank balances | ₹28 Cr | ₹18 Cr | ₹36 Cr | ₹33 Cr | ₹3.01 Cr |
Other Current Assets | ₹2,052 Cr | ₹1,463 Cr | ₹1,219 Cr | ₹846 Cr | ₹661 Cr |
Interest accrued on Investments | ₹32 Cr | ₹9.81 Cr | ₹25 Cr | ₹25 Cr | ₹70 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹87 Cr | ₹74 Cr | ₹68 Cr | ₹41 Cr | ₹44 Cr |
Other current_assets | ₹1,933 Cr | ₹1,379 Cr | ₹1,126 Cr | ₹780 Cr | ₹547 Cr |
Short Term Loans and Advances | ₹102,071 Cr | ₹82,659 Cr | ₹66,048 Cr | ₹65,803 Cr | ₹70,779 Cr |
Advances recoverable in cash or in kind | ₹2,897 Cr | ₹2,552 Cr | ₹1,814 Cr | ₹1,201 Cr | ₹1,242 Cr |
Advance income tax and TDS | ₹733 Cr | ₹569 Cr | ₹486 Cr | ₹414 Cr | ₹258 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | ₹1.00 Cr | ₹1.00 Cr |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹98,441 Cr | ₹79,539 Cr | ₹63,748 Cr | ₹64,187 Cr | ₹69,277 Cr |
Total Current Assets | ₹107,902 Cr | ₹88,313 Cr | ₹72,185 Cr | ₹70,767 Cr | ₹76,447 Cr |
Net Current Assets (Including Current Investments) | ₹97,270 Cr | ₹78,544 Cr | ₹66,836 Cr | ₹64,884 Cr | ₹72,081 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹122,914 Cr | ₹104,339 Cr | ₹82,857 Cr | ₹84,656 Cr | ₹81,214 Cr |
Contingent Liabilities | ₹1,639 Cr | ₹2,167 Cr | ₹1,894 Cr | ₹1,739 Cr | ₹1,264 Cr |
Total Debt | ₹98,319 Cr | ₹81,429 Cr | ₹62,126 Cr | ₹65,101 Cr | ₹65,634 Cr |
Book Value | - | 150.13 | 136.69 | 127.65 | 193.63 |
Adjusted Book Value | 161.23 | 150.13 | 136.69 | 127.65 | 118.08 |
Compare Balance Sheet of peers of MAHINDRA & MAHINDRA FINANCIAL SERVICES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MAHINDRA & MAHINDRA FINANCIAL SERVICES | ₹32,913.7 Cr | -3.9% | 3.9% | -3.5% | Stock Analytics | |
BAJAJ FINANCE | ₹423,848.0 Cr | -5.2% | 5.8% | -8.9% | Stock Analytics | |
BAJAJ HOLDINGS & INVESTMENT | ₹119,527.0 Cr | -2.4% | 3.1% | 43.4% | Stock Analytics | |
SHRIRAM FINANCE | ₹107,995.0 Cr | -8.4% | 2.5% | 43.9% | Stock Analytics | |
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY | ₹99,914.2 Cr | -7.6% | -1.4% | -2.7% | Stock Analytics | |
SBI CARDS AND PAYMENT SERVICES | ₹65,390.8 Cr | -5.6% | 1.8% | -9.9% | Stock Analytics |
MAHINDRA & MAHINDRA FINANCIAL SERVICES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MAHINDRA & MAHINDRA FINANCIAL SERVICES | -3.9% |
3.9% |
-3.5% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses