MAHALAXMI RUBTECH
|
MAHALAXMI RUBTECH Last 5 Year Balance Sheet History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹11 Cr | ₹11 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Equity - Authorised | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
Equity - Issued | ₹11 Cr | ₹11 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Equity Paid Up | ₹11 Cr | ₹11 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹77 Cr | ₹68 Cr | ₹81 Cr | ₹75 Cr | ₹70 Cr |
Securities Premium | - | - | ₹16 Cr | ₹16 Cr | ₹16 Cr |
Capital Reserves | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr |
Profit & Loss Account Balance | ₹61 Cr | ₹53 Cr | ₹50 Cr | ₹44 Cr | ₹39 Cr |
General Reserves | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Other Reserves | ₹0.58 Cr | ₹0.43 Cr | ₹0.30 Cr | ₹0.07 Cr | ₹-0.04 Cr |
Reserve excluding Revaluation Reserve | ₹77 Cr | ₹68 Cr | ₹81 Cr | ₹75 Cr | ₹70 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹87 Cr | ₹79 Cr | ₹94 Cr | ₹88 Cr | ₹83 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹6.11 Cr | ₹12 Cr | ₹10 Cr | ₹7.64 Cr | ₹8.88 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹6.11 Cr | ₹12 Cr | ₹10 Cr | ₹7.42 Cr | ₹8.47 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | ₹0.22 Cr | ₹0.42 Cr |
Unsecured Loans | ₹2.08 Cr | ₹4.86 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹0.00 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹2.08 Cr | ₹4.86 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹0.00 Cr |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹1.96 Cr | ₹2.35 Cr | ₹2.27 Cr | ₹2.63 Cr | ₹3.47 Cr |
Deferred Tax Assets | ₹0.47 Cr | ₹0.44 Cr | ₹0.52 Cr | ₹0.50 Cr | ₹0.43 Cr |
Deferred Tax Liability | ₹2.43 Cr | ₹2.79 Cr | ₹2.79 Cr | ₹3.13 Cr | ₹3.90 Cr |
Other Long Term Liabilities | ₹1.47 Cr | ₹1.69 Cr | ₹2.27 Cr | ₹2.86 Cr | ₹3.54 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹1.13 Cr | ₹1.05 Cr | ₹1.03 Cr | ₹1.48 Cr | ₹1.33 Cr |
Total Non-Current Liabilities | ₹13 Cr | ₹22 Cr | ₹16 Cr | ₹15 Cr | ₹17 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹58 Cr | ₹49 Cr | ₹31 Cr | ₹44 Cr | ₹42 Cr |
Sundry Creditors | ₹58 Cr | ₹49 Cr | ₹31 Cr | ₹44 Cr | ₹42 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹7.77 Cr | ₹7.51 Cr | ₹11 Cr | ₹9.57 Cr | ₹7.02 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1.02 Cr | ₹1.14 Cr | ₹0.31 Cr | ₹0.49 Cr | ₹0.24 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹6.75 Cr | ₹6.37 Cr | ₹11 Cr | ₹9.08 Cr | ₹6.77 Cr |
Short Term Borrowings | ₹43 Cr | ₹34 Cr | ₹20 Cr | ₹19 Cr | ₹23 Cr |
Secured ST Loans repayable on Demands | ₹43 Cr | ₹34 Cr | ₹20 Cr | ₹19 Cr | ₹23 Cr |
Working Capital Loans- Sec | ₹43 Cr | ₹34 Cr | ₹20 Cr | ₹19 Cr | ₹23 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-43 Cr | ₹-34 Cr | ₹-20 Cr | ₹-19 Cr | ₹-23 Cr |
Short Term Provisions | ₹3.92 Cr | ₹3.01 Cr | ₹2.63 Cr | ₹2.23 Cr | ₹1.84 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹3.37 Cr | ₹2.48 Cr | ₹2.16 Cr | ₹2.23 Cr | ₹1.84 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.55 Cr | ₹0.53 Cr | ₹0.46 Cr | - | - |
Total Current Liabilities | ₹113 Cr | ₹93 Cr | ₹65 Cr | ₹75 Cr | ₹73 Cr |
Total Liabilities | ₹213 Cr | ₹194 Cr | ₹175 Cr | ₹178 Cr | ₹174 Cr |
ASSETS | |||||
Gross Block | ₹150 Cr | ₹145 Cr | ₹143 Cr | ₹129 Cr | ₹127 Cr |
Less: Accumulated Depreciation | ₹86 Cr | ₹78 Cr | ₹75 Cr | ₹67 Cr | ₹58 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹64 Cr | ₹67 Cr | ₹68 Cr | ₹62 Cr | ₹68 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.35 Cr | ₹0.77 Cr | ₹1.48 Cr | ₹11 Cr | ₹2.00 Cr |
Non Current Investments | ₹0.21 Cr | ₹0.16 Cr | ₹0.14 Cr | ₹0.12 Cr | ₹0.11 Cr |
Long Term Investment | ₹0.21 Cr | ₹0.16 Cr | ₹0.14 Cr | ₹0.12 Cr | ₹0.11 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹0.21 Cr | ₹0.16 Cr | ₹0.14 Cr | ₹0.12 Cr | ₹0.11 Cr |
Long Term Loans & Advances | ₹0.61 Cr | ₹0.64 Cr | ₹1.00 Cr | ₹0.38 Cr | ₹1.26 Cr |
Other Non Current Assets | ₹0.20 Cr | ₹0.20 Cr | ₹0.22 Cr | ₹0.34 Cr | ₹0.30 Cr |
Total Non-Current Assets | ₹65 Cr | ₹69 Cr | ₹71 Cr | ₹73 Cr | ₹72 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹52 Cr | ₹40 Cr | ₹28 Cr | ₹35 Cr | ₹36 Cr |
Raw Materials | ₹28 Cr | ₹22 Cr | ₹16 Cr | ₹18 Cr | ₹19 Cr |
Work-in Progress | ₹3.37 Cr | ₹2.02 Cr | ₹1.76 Cr | ₹0.33 Cr | ₹0.96 Cr |
Finished Goods | ₹16 Cr | ₹13 Cr | ₹8.99 Cr | ₹15 Cr | ₹13 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹3.14 Cr | ₹3.13 Cr | ₹1.37 Cr | ₹0.16 Cr | ₹2.32 Cr |
Other Inventory | ₹0.85 Cr | ₹0.19 Cr | ₹0.12 Cr | ₹1.76 Cr | ₹0.14 Cr |
Sundry Debtors | ₹48 Cr | ₹37 Cr | ₹31 Cr | ₹36 Cr | ₹38 Cr |
Debtors more than Six months | ₹2.66 Cr | ₹0.48 Cr | ₹0.17 Cr | ₹0.03 Cr | - |
Debtors Others | ₹46 Cr | ₹36 Cr | ₹31 Cr | ₹36 Cr | ₹38 Cr |
Cash and Bank | ₹37 Cr | ₹38 Cr | ₹37 Cr | ₹25 Cr | ₹19 Cr |
Cash in hand | ₹0.09 Cr | ₹0.07 Cr | ₹0.10 Cr | ₹0.04 Cr | ₹0.06 Cr |
Balances at Bank | ₹36 Cr | ₹38 Cr | ₹37 Cr | ₹24 Cr | ₹19 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹5.09 Cr | ₹4.00 Cr | ₹5.15 Cr | ₹4.91 Cr | ₹4.92 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.01 Cr | ₹0.01 Cr | ₹0.19 Cr | ₹0.16 Cr | ₹0.09 Cr |
Prepaid Expenses | ₹0.66 Cr | ₹0.41 Cr | ₹0.59 Cr | ₹0.58 Cr | ₹0.54 Cr |
Other current_assets | ₹4.43 Cr | ₹3.59 Cr | ₹4.37 Cr | ₹4.17 Cr | ₹4.29 Cr |
Short Term Loans and Advances | ₹6.24 Cr | ₹6.24 Cr | ₹2.28 Cr | ₹3.75 Cr | ₹3.77 Cr |
Advances recoverable in cash or in kind | ₹0.32 Cr | ₹0.47 Cr | ₹0.11 Cr | ₹0.08 Cr | ₹0.13 Cr |
Advance income tax and TDS | ₹2.79 Cr | ₹1.94 Cr | ₹1.31 Cr | ₹1.56 Cr | ₹1.72 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹3.14 Cr | ₹3.83 Cr | ₹0.86 Cr | ₹2.11 Cr | ₹1.92 Cr |
Total Current Assets | ₹148 Cr | ₹125 Cr | ₹103 Cr | ₹105 Cr | ₹102 Cr |
Net Current Assets (Including Current Investments) | ₹35 Cr | ₹32 Cr | ₹39 Cr | ₹29 Cr | ₹29 Cr |
Miscellaneous Expenses not written off | ₹0.04 Cr | ₹0.05 Cr | ₹0.06 Cr | - | - |
Total Assets | ₹213 Cr | ₹194 Cr | ₹175 Cr | ₹178 Cr | ₹174 Cr |
Contingent Liabilities | ₹18 Cr | ₹6.22 Cr | ₹0.91 Cr | ₹1.71 Cr | ₹2.55 Cr |
Total Debt | ₹56 Cr | ₹55 Cr | ₹38 Cr | ₹33 Cr | ₹35 Cr |
Book Value | 82.18 | 74.03 | 70.72 | 66.16 | 62.45 |
Adjusted Book Value | 82.18 | 74.03 | 70.72 | 66.16 | 62.45 |
Compare Balance Sheet of peers of MAHALAXMI RUBTECH
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MAHALAXMI RUBTECH | ₹269.0 Cr | -18.5% | 70.1% | -1.4% | Stock Analytics | |
PAGE INDUSTRIES | ₹54,464.3 Cr | -0.9% | 9.9% | 29.6% | Stock Analytics | |
KPR MILL | ₹39,271.0 Cr | 4.8% | 23.2% | 35% | Stock Analytics | |
VEDANT FASHIONS | ₹31,520.4 Cr | -3.3% | -5.3% | -3.3% | Stock Analytics | |
SWAN ENERGY | ₹23,198.9 Cr | -5.3% | 40.3% | 53.8% | Stock Analytics | |
WELSPUN LIVING | ₹15,643.8 Cr | -8.6% | 10.5% | 10.2% | Stock Analytics |
MAHALAXMI RUBTECH Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MAHALAXMI RUBTECH | -18.5% |
70.1% |
-1.4% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses