MAFATLAL INDUSTRIES
|
MAFATLAL INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity - Authorised | ₹70 Cr | ₹70 Cr | ₹70 Cr | ₹14 Cr | ₹14 Cr |
| Equity - Issued | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity Paid Up | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹2.42 Cr | ₹1.35 Cr | ₹2.58 Cr | ₹0.78 Cr | ₹0.93 Cr |
| Total Reserves | ₹724 Cr | ₹799 Cr | ₹598 Cr | ₹671 Cr | ₹452 Cr |
| Securities Premium | ₹114 Cr | ₹181 Cr | ₹177 Cr | ₹177 Cr | ₹175 Cr |
| Capital Reserves | - | ₹37 Cr | ₹37 Cr | ₹37 Cr | ₹37 Cr |
| Profit & Loss Account Balance | ₹188 Cr | ₹-93 Cr | ₹-191 Cr | ₹-227 Cr | ₹-255 Cr |
| General Reserves | ₹6.20 Cr | ₹6.20 Cr | ₹6.20 Cr | ₹6.20 Cr | ₹6.20 Cr |
| Other Reserves | ₹416 Cr | ₹667 Cr | ₹568 Cr | ₹678 Cr | ₹489 Cr |
| Reserve excluding Revaluation Reserve | ₹724 Cr | ₹799 Cr | ₹598 Cr | ₹671 Cr | ₹452 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹741 Cr | ₹814 Cr | ₹614 Cr | ₹686 Cr | ₹466 Cr |
| Minority Interest | ₹0.33 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.23 Cr | ₹0.05 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹23 Cr | ₹27 Cr | ₹26 Cr | ₹44 Cr | ₹60 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹35 Cr | ₹43 Cr | ₹38 Cr | ₹51 Cr | ₹70 Cr |
| Term Loans - Institutions | - | - | ₹3.72 Cr | ₹7.07 Cr | ₹13 Cr |
| Other Secured | ₹-12 Cr | ₹-16 Cr | ₹-15 Cr | ₹-14 Cr | ₹-22 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-60 Cr | ₹-15 Cr | ₹-4.98 Cr | ₹-7.88 Cr | ₹-11 Cr |
| Deferred Tax Assets | ₹63 Cr | ₹29 Cr | ₹15 Cr | ₹24 Cr | ₹28 Cr |
| Deferred Tax Liability | ₹3.66 Cr | ₹14 Cr | ₹10 Cr | ₹17 Cr | ₹18 Cr |
| Other Long Term Liabilities | ₹16 Cr | ₹23 Cr | ₹21 Cr | ₹22 Cr | ₹15 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹128 Cr | ₹128 Cr | ₹128 Cr | ₹124 Cr | ₹124 Cr |
| Total Non-Current Liabilities | ₹108 Cr | ₹163 Cr | ₹171 Cr | ₹181 Cr | ₹188 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹443 Cr | ₹766 Cr | ₹371 Cr | ₹347 Cr | ₹249 Cr |
| Sundry Creditors | ₹443 Cr | ₹766 Cr | ₹371 Cr | ₹347 Cr | ₹249 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹124 Cr | ₹127 Cr | ₹79 Cr | ₹53 Cr | ₹74 Cr |
| Bank Overdraft / Short term credit | - | - | - | ₹11 Cr | - |
| Advances received from customers | ₹5.59 Cr | ₹22 Cr | ₹23 Cr | ₹6.03 Cr | ₹5.82 Cr |
| Interest Accrued But Not Due | ₹0.03 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.24 Cr | ₹0.27 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹119 Cr | ₹105 Cr | ₹56 Cr | ₹36 Cr | ₹68 Cr |
| Short Term Borrowings | ₹33 Cr | ₹37 Cr | ₹50 Cr | ₹54 Cr | ₹65 Cr |
| Secured ST Loans repayable on Demands | ₹33 Cr | ₹37 Cr | ₹50 Cr | ₹52 Cr | ₹61 Cr |
| Working Capital Loans- Sec | ₹33 Cr | ₹37 Cr | ₹50 Cr | ₹51 Cr | ₹58 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-33 Cr | ₹-37 Cr | ₹-50 Cr | ₹-49 Cr | ₹-54 Cr |
| Short Term Provisions | ₹9.74 Cr | ₹12 Cr | ₹13 Cr | ₹18 Cr | ₹16 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | ₹5.29 Cr | ₹5.29 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹9.74 Cr | ₹12 Cr | ₹13 Cr | ₹13 Cr | ₹11 Cr |
| Total Current Liabilities | ₹610 Cr | ₹942 Cr | ₹513 Cr | ₹471 Cr | ₹404 Cr |
| Total Liabilities | ₹1,459 Cr | ₹1,920 Cr | ₹1,298 Cr | ₹1,344 Cr | ₹1,062 Cr |
| ASSETS | |||||
| Gross Block | ₹184 Cr | ₹171 Cr | ₹178 Cr | ₹168 Cr | ₹179 Cr |
| Less: Accumulated Depreciation | ₹101 Cr | ₹87 Cr | ₹86 Cr | ₹73 Cr | ₹67 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹83 Cr | ₹84 Cr | ₹92 Cr | ₹95 Cr | ₹112 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.44 Cr | - | - | - | - |
| Non Current Investments | ₹443 Cr | ₹631 Cr | ₹523 Cr | ₹633 Cr | ₹443 Cr |
| Long Term Investment | ₹443 Cr | ₹631 Cr | ₹523 Cr | ₹633 Cr | ₹443 Cr |
| Quoted | ₹442 Cr | ₹630 Cr | ₹522 Cr | ₹632 Cr | ₹442 Cr |
| Unquoted | ₹1.13 Cr | ₹1.13 Cr | ₹1.13 Cr | ₹1.03 Cr | ₹0.85 Cr |
| Long Term Loans & Advances | ₹154 Cr | ₹154 Cr | ₹148 Cr | ₹142 Cr | ₹140 Cr |
| Other Non Current Assets | ₹1.78 Cr | ₹0.42 Cr | ₹3.80 Cr | ₹4.41 Cr | ₹5.15 Cr |
| Total Non-Current Assets | ₹684 Cr | ₹871 Cr | ₹770 Cr | ₹877 Cr | ₹710 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | ₹0.03 Cr | ₹0.73 Cr |
| Quoted | - | - | - | ₹0.03 Cr | ₹0.73 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹97 Cr | ₹80 Cr | ₹106 Cr | ₹72 Cr | ₹24 Cr |
| Raw Materials | ₹0.40 Cr | ₹0.56 Cr | ₹1.25 Cr | ₹2.69 Cr | ₹0.11 Cr |
| Work-in Progress | ₹30 Cr | ₹35 Cr | ₹32 Cr | ₹31 Cr | ₹9.04 Cr |
| Finished Goods | ₹19 Cr | ₹11 Cr | ₹15 Cr | ₹8.82 Cr | ₹6.41 Cr |
| Packing Materials | ₹1.06 Cr | ₹0.88 Cr | ₹0.66 Cr | ₹0.47 Cr | - |
| Stores  and Spare | ₹2.89 Cr | ₹2.84 Cr | ₹3.23 Cr | ₹2.32 Cr | ₹1.12 Cr |
| Other Inventory | ₹44 Cr | ₹30 Cr | ₹54 Cr | ₹27 Cr | ₹7.79 Cr |
| Sundry Debtors | ₹479 Cr | ₹638 Cr | ₹286 Cr | ₹254 Cr | ₹217 Cr |
| Debtors more than Six months | ₹227 Cr | ₹108 Cr | ₹42 Cr | ₹50 Cr | ₹84 Cr |
| Debtors Others | ₹282 Cr | ₹557 Cr | ₹263 Cr | ₹221 Cr | ₹144 Cr |
| Cash and Bank | ₹162 Cr | ₹268 Cr | ₹73 Cr | ₹91 Cr | ₹58 Cr |
| Cash in hand | ₹0.03 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.02 Cr |
| Balances at Bank | ₹162 Cr | ₹268 Cr | ₹73 Cr | ₹91 Cr | ₹58 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹2.62 Cr | ₹5.03 Cr | ₹2.51 Cr | ₹2.17 Cr | ₹2.82 Cr |
| Interest accrued on Investments | - | ₹0.03 Cr | ₹0.05 Cr | ₹0.31 Cr | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹1.16 Cr | ₹3.27 Cr | ₹1.31 Cr | ₹0.87 Cr | ₹1.71 Cr |
| Other current_assets | ₹1.46 Cr | ₹1.73 Cr | ₹1.15 Cr | ₹0.99 Cr | ₹1.10 Cr |
| Short Term Loans and Advances | ₹33 Cr | ₹58 Cr | ₹61 Cr | ₹47 Cr | ₹48 Cr |
| Advances recoverable in cash or in kind | ₹7.98 Cr | ₹25 Cr | ₹21 Cr | ₹9.15 Cr | ₹11 Cr |
| Advance income tax and TDS | - | - | - | ₹5.08 Cr | ₹5.08 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹25 Cr | ₹33 Cr | ₹40 Cr | ₹33 Cr | ₹32 Cr |
| Total Current Assets | ₹775 Cr | ₹1,049 Cr | ₹528 Cr | ₹467 Cr | ₹351 Cr |
| Net Current Assets (Including Current Investments) | ₹165 Cr | ₹107 Cr | ₹16 Cr | ₹-4.39 Cr | ₹-53 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,459 Cr | ₹1,920 Cr | ₹1,298 Cr | ₹1,344 Cr | ₹1,062 Cr |
| Contingent Liabilities | ₹98 Cr | ₹95 Cr | ₹95 Cr | ₹60 Cr | ₹94 Cr |
| Total Debt | ₹68 Cr | ₹82 Cr | ₹94 Cr | ₹112 Cr | ₹148 Cr |
| Book Value | - | 113.71 | 86.67 | 487.03 | 334.36 |
| Adjusted Book Value | 102.73 | 113.71 | 86.67 | 97.41 | 66.87 |
Compare Balance Sheet of peers of MAFATLAL INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MAFATLAL INDUSTRIES | ₹1,112.2 Cr | -0.5% | -9.3% | -23.1% | Stock Analytics | |
| PAGE INDUSTRIES | ₹39,893.8 Cr | -2.7% | -7.2% | -27.5% | Stock Analytics | |
| KPR MILL | ₹33,321.7 Cr | 0.5% | -10.9% | -10.1% | Stock Analytics | |
| SWAN ENERGY | ₹14,672.9 Cr | 1.4% | -1.2% | -39.3% | Stock Analytics | |
| VEDANT FASHIONS | ₹14,506.7 Cr | -1.8% | -2.8% | -56.7% | Stock Analytics | |
| VARDHMAN TEXTILES | ₹13,095.2 Cr | 0.6% | -2.7% | -19% | Stock Analytics | |
MAFATLAL INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MAFATLAL INDUSTRIES | -0.5% |
-9.3% |
-23.1% |
| SENSEX | -0.4% |
-0.3% |
3.9% |
You may also like the below Video Courses