Home > Balance Sheet > MACHINO PLASTICS

MACHINO PLASTICS
Balance Sheet

MACHINO PLASTICS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for MACHINO PLASTICS
Please provide your vote to see the results

MACHINO PLASTICS Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹6.14 Cr₹6.14 Cr₹6.14 Cr₹6.14 Cr₹6.14 Cr
    Equity - Authorised ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Issued ₹6.14 Cr₹6.14 Cr₹6.14 Cr₹6.14 Cr₹6.14 Cr
    Equity Paid Up ₹6.14 Cr₹6.14 Cr₹6.14 Cr₹6.14 Cr₹6.14 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹48 Cr₹45 Cr₹43 Cr₹46 Cr₹50 Cr
    Securities Premium -----
    Capital Reserves ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Profit & Loss Account Balance ₹17 Cr₹13 Cr₹12 Cr₹14 Cr₹19 Cr
    General Reserves ₹21 Cr₹21 Cr₹21 Cr₹21 Cr₹21 Cr
    Other Reserves ₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr
Reserve excluding Revaluation Reserve ₹39 Cr₹35 Cr₹33 Cr₹36 Cr₹40 Cr
Revaluation reserve ₹9.78 Cr₹9.78 Cr₹9.78 Cr₹9.78 Cr₹9.78 Cr
Shareholder's Funds ₹55 Cr₹51 Cr₹49 Cr₹52 Cr₹56 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹27 Cr₹15 Cr₹27 Cr₹35 Cr₹35 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹14 Cr₹22 Cr₹33 Cr₹37 Cr₹25 Cr
    Term Loans - Institutions ₹23 Cr₹4.23 Cr₹7.35 Cr₹10 Cr₹10 Cr
    Other Secured ₹-9.93 Cr₹-11 Cr₹-14 Cr₹-12 Cr-
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹2.48 Cr₹1.89 Cr₹1.67 Cr₹2.69 Cr₹4.26 Cr
    Deferred Tax Assets ₹3.04 Cr₹4.82 Cr₹5.58 Cr₹4.94 Cr₹3.53 Cr
    Deferred Tax Liability ₹5.52 Cr₹6.71 Cr₹7.25 Cr₹7.63 Cr₹7.79 Cr
Other Long Term Liabilities ₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.85 Cr₹2.19 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.10 Cr-₹0.04 Cr--
Total Non-Current Liabilities ₹30 Cr₹17 Cr₹28 Cr₹38 Cr₹41 Cr
Current Liabilities -----
Trade Payables ₹42 Cr₹25 Cr₹15 Cr₹4.46 Cr₹5.55 Cr
    Sundry Creditors ₹42 Cr₹25 Cr₹15 Cr₹4.46 Cr₹5.55 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹26 Cr₹23 Cr₹26 Cr₹23 Cr₹27 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹10 Cr₹6.16 Cr₹7.29 Cr₹5.15 Cr₹6.57 Cr
    Interest Accrued But Not Due ₹0.43 Cr₹0.31 Cr₹0.30 Cr₹0.28 Cr₹0.31 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹15 Cr₹16 Cr₹18 Cr₹18 Cr₹20 Cr
Short Term Borrowings ₹51 Cr₹61 Cr₹53 Cr₹53 Cr₹42 Cr
    Secured ST Loans repayable on Demands ₹51 Cr₹61 Cr₹53 Cr₹53 Cr₹42 Cr
    Working Capital Loans- Sec ₹41 Cr₹61 Cr₹53 Cr₹53 Cr₹42 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-41 Cr₹-61 Cr₹-53 Cr₹-53 Cr₹-42 Cr
Short Term Provisions ₹0.95 Cr₹0.81 Cr₹0.67 Cr₹0.95 Cr₹0.81 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits ----₹0.22 Cr
    Preference Dividend -----
    Other Provisions ₹0.95 Cr₹0.81 Cr₹0.67 Cr₹0.95 Cr₹0.59 Cr
Total Current Liabilities ₹120 Cr₹110 Cr₹95 Cr₹82 Cr₹75 Cr
Total Liabilities ₹204 Cr₹178 Cr₹172 Cr₹172 Cr₹173 Cr
ASSETS
Gross Block ₹374 Cr₹357 Cr₹358 Cr₹376 Cr₹377 Cr
Less: Accumulated Depreciation ₹274 Cr₹260 Cr₹252 Cr₹258 Cr₹246 Cr
Less: Impairment of Assets -----
Net Block ₹100 Cr₹97 Cr₹106 Cr₹118 Cr₹132 Cr
Lease Adjustment A/c -----
Capital Work in Progress -----
Non Current Investments ₹1.25 Cr₹1.25 Cr₹1.25 Cr₹1.25 Cr₹1.25 Cr
Long Term Investment ₹1.25 Cr₹1.25 Cr₹1.25 Cr₹1.25 Cr₹1.25 Cr
    Quoted -----
    Unquoted ₹1.25 Cr₹1.25 Cr₹1.25 Cr₹1.25 Cr₹1.25 Cr
Long Term Loans & Advances ₹1.45 Cr₹1.86 Cr₹1.86 Cr₹1.86 Cr₹1.87 Cr
Other Non Current Assets ₹0.30 Cr-₹0.00 Cr₹0.00 Cr₹0.00 Cr
Total Non-Current Assets ₹103 Cr₹100 Cr₹109 Cr₹121 Cr₹135 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹34 Cr₹22 Cr₹20 Cr₹14 Cr₹9.36 Cr
    Raw Materials ₹7.34 Cr₹7.22 Cr₹9.82 Cr₹9.09 Cr₹4.78 Cr
    Work-in Progress ₹16 Cr₹8.89 Cr₹4.01 Cr--
    Finished Goods ₹9.97 Cr₹5.31 Cr₹4.59 Cr₹4.43 Cr₹3.35 Cr
    Packing Materials ₹0.82 Cr₹0.73 Cr₹0.55 Cr₹0.44 Cr₹0.44 Cr
    Stores  and Spare ₹0.37 Cr₹0.22 Cr₹0.74 Cr₹0.32 Cr₹0.80 Cr
    Other Inventory -----
Sundry Debtors ₹49 Cr₹48 Cr₹37 Cr₹34 Cr₹25 Cr
    Debtors more than Six months ₹0.02 Cr----
    Debtors Others ₹49 Cr₹48 Cr₹37 Cr₹34 Cr₹25 Cr
Cash and Bank ₹0.30 Cr₹2.39 Cr₹2.28 Cr₹0.40 Cr₹0.27 Cr
    Cash in hand ₹0.16 Cr₹0.07 Cr₹0.32 Cr₹0.24 Cr₹0.14 Cr
    Balances at Bank ₹0.15 Cr₹2.33 Cr₹1.96 Cr₹0.17 Cr₹0.13 Cr
    Other cash and bank balances -----
Other Current Assets ₹1.27 Cr₹1.33 Cr₹1.01 Cr₹1.06 Cr₹1.08 Cr
    Interest accrued on Investments --₹0.02 Cr--
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.01 Cr₹0.96 Cr₹0.93 Cr₹0.87 Cr₹0.89 Cr
    Other current_assets ₹0.26 Cr₹0.37 Cr₹0.06 Cr₹0.19 Cr₹0.19 Cr
Short Term Loans and Advances ₹16 Cr₹3.54 Cr₹3.63 Cr₹1.56 Cr₹2.52 Cr
    Advances recoverable in cash or in kind ₹14 Cr₹1.61 Cr₹1.84 Cr₹0.51 Cr₹1.41 Cr
    Advance income tax and TDS ₹0.76 Cr₹0.19 Cr₹0.73 Cr₹0.65 Cr₹0.92 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹1.40 Cr₹1.75 Cr₹1.06 Cr₹0.40 Cr₹0.19 Cr
Total Current Assets ₹101 Cr₹78 Cr₹64 Cr₹51 Cr₹38 Cr
Net Current Assets (Including Current Investments) ₹-19 Cr₹-32 Cr₹-31 Cr₹-30 Cr₹-37 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹204 Cr₹178 Cr₹172 Cr₹172 Cr₹173 Cr
Contingent Liabilities ₹2.99 Cr₹0.25 Cr₹7.16 Cr₹5.82 Cr₹5.82 Cr
Total Debt ₹88 Cr₹87 Cr₹93 Cr₹100 Cr₹91 Cr
Book Value 73.0167.0864.0968.7275.39
Adjusted Book Value 73.0167.0864.0968.7275.39

Compare Balance Sheet of peers of MACHINO PLASTICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MACHINO PLASTICS ₹155.6 Cr 2.4% 12.2% 12.4% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹110,611.0 Cr -1.5% -4.8% 69.7% Stock Analytics
BOSCH ₹101,570.0 Cr -3.8% -1.7% 60.7% Stock Analytics
UNO MINDA ₹60,824.1 Cr 2.7% -1.8% 56.8% Stock Analytics
SONA BLW PRECISION FORGINGS ₹36,922.9 Cr -2.8% -12% 8.6% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹22,051.3 Cr 0.1% -22% -25.8% Stock Analytics


MACHINO PLASTICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MACHINO PLASTICS

2.4%

12.2%

12.4%

SENSEX

-2.7%

-0.8%

9.9%


You may also like the below Video Courses