Home > Balance Sheet > LUPIN

LUPIN
Balance Sheet

LUPIN is part of below Screeners ↓
Best Quarterly Growth Mid Cap Stocks
COMMUNITY POLL
for LUPIN
Please provide your vote to see the results

LUPIN Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹91 Cr₹91 Cr₹91 Cr₹91 Cr₹91 Cr
    Equity - Authorised ₹200 Cr₹200 Cr₹200 Cr₹200 Cr₹200 Cr
    Equity - Issued ₹91 Cr₹91 Cr₹91 Cr₹91 Cr₹91 Cr
    Equity Paid Up ₹91 Cr₹91 Cr₹91 Cr₹91 Cr₹91 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹114 Cr₹149 Cr₹162 Cr₹190 Cr₹215 Cr
Total Reserves ₹14,085 Cr₹12,225 Cr₹11,901 Cr₹13,523 Cr₹12,231 Cr
    Securities Premium ₹1,179 Cr₹1,108 Cr₹1,062 Cr₹989 Cr₹918 Cr
    Capital Reserves ₹26 Cr₹26 Cr₹26 Cr₹26 Cr₹26 Cr
    Profit & Loss Account Balance ₹11,183 Cr₹9,536 Cr₹9,288 Cr₹11,108 Cr₹10,230 Cr
    General Reserves ₹1,739 Cr₹1,723 Cr₹1,713 Cr₹1,692 Cr₹1,677 Cr
    Other Reserves ₹-43 Cr₹-169 Cr₹-190 Cr₹-292 Cr₹-619 Cr
Reserve excluding Revaluation Reserve ₹14,085 Cr₹12,225 Cr₹11,901 Cr₹13,523 Cr₹12,231 Cr
Revaluation reserve -----
Shareholder's Funds ₹14,290 Cr₹12,465 Cr₹12,153 Cr₹13,803 Cr₹12,537 Cr
Minority Interest ₹83 Cr₹78 Cr₹69 Cr₹55 Cr₹44 Cr
Long-Term Borrowings -----
Secured Loans --₹142 Cr₹0.33 Cr₹0.70 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks --₹142 Cr₹0.33 Cr₹0.70 Cr
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -₹28 Cr-₹16 Cr₹1,793 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -₹28 Cr-₹16 Cr₹1,792 Cr
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ---₹0.15 Cr₹0.31 Cr
Deferred Tax Assets / Liabilities ₹-57 Cr₹74 Cr₹71 Cr₹50 Cr₹25 Cr
    Deferred Tax Assets ₹481 Cr₹269 Cr₹267 Cr₹290 Cr₹358 Cr
    Deferred Tax Liability ₹424 Cr₹343 Cr₹338 Cr₹339 Cr₹383 Cr
Other Long Term Liabilities ₹501 Cr₹548 Cr₹607 Cr₹741 Cr₹888 Cr
Long Term Trade Payables -----
Long Term Provisions ₹375 Cr₹343 Cr₹333 Cr₹329 Cr₹296 Cr
Total Non-Current Liabilities ₹820 Cr₹992 Cr₹1,153 Cr₹1,136 Cr₹3,003 Cr
Current Liabilities -----
Trade Payables ₹2,958 Cr₹2,532 Cr₹2,283 Cr₹2,014 Cr₹2,412 Cr
    Sundry Creditors ₹2,958 Cr₹2,532 Cr₹2,224 Cr₹1,975 Cr₹2,326 Cr
    Acceptances --₹59 Cr₹40 Cr₹87 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1,919 Cr₹1,577 Cr₹1,394 Cr₹2,767 Cr₹3,124 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹25 Cr₹15 Cr₹16 Cr₹26 Cr₹82 Cr
    Interest Accrued But Not Due ---₹4.86 Cr₹16 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹1,894 Cr₹1,562 Cr₹1,379 Cr₹2,736 Cr₹3,026 Cr
Short Term Borrowings ₹2,670 Cr₹4,217 Cr₹3,702 Cr₹3,049 Cr₹2,493 Cr
    Secured ST Loans repayable on Demands --₹257 Cr₹243 Cr₹175 Cr
    Working Capital Loans- Sec --₹257 Cr₹243 Cr₹175 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹2,670 Cr₹4,217 Cr₹3,189 Cr₹2,564 Cr₹2,143 Cr
Short Term Provisions ₹954 Cr₹940 Cr₹897 Cr₹606 Cr₹1,196 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹429 Cr₹425 Cr₹414 Cr₹137 Cr₹288 Cr
    Provision for post retirement benefits ₹1.87 Cr₹0.89 Cr₹1.84 Cr₹4.94 Cr₹16 Cr
    Preference Dividend -----
    Other Provisions ₹523 Cr₹514 Cr₹481 Cr₹464 Cr₹892 Cr
Total Current Liabilities ₹8,502 Cr₹9,265 Cr₹8,276 Cr₹8,436 Cr₹9,225 Cr
Total Liabilities ₹23,695 Cr₹22,800 Cr₹21,651 Cr₹23,430 Cr₹24,810 Cr
ASSETS
Gross Block ₹19,665 Cr₹18,077 Cr₹15,990 Cr₹14,727 Cr₹14,161 Cr
Less: Accumulated Depreciation ₹10,654 Cr₹9,722 Cr₹8,609 Cr₹6,846 Cr₹6,222 Cr
Less: Impairment of Assets ₹132 Cr----
Net Block ₹8,878 Cr₹8,355 Cr₹7,382 Cr₹7,881 Cr₹7,938 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹596 Cr₹895 Cr₹847 Cr₹852 Cr₹758 Cr
Non Current Investments ₹228 Cr₹77 Cr₹78 Cr₹78 Cr₹36 Cr
Long Term Investment ₹228 Cr₹77 Cr₹78 Cr₹78 Cr₹36 Cr
    Quoted ₹158 Cr----
    Unquoted ₹70 Cr₹77 Cr₹78 Cr₹78 Cr₹36 Cr
Long Term Loans & Advances ₹278 Cr₹621 Cr₹572 Cr₹406 Cr₹410 Cr
Other Non Current Assets ₹91 Cr₹58 Cr₹16 Cr₹13 Cr₹73 Cr
Total Non-Current Assets ₹10,247 Cr₹10,349 Cr₹9,194 Cr₹9,444 Cr₹9,396 Cr
Current Assets Loans & Advances -----
Currents Investments ₹847 Cr₹440 Cr₹822 Cr₹2,377 Cr₹2,338 Cr
    Quoted ₹292 Cr-₹149 Cr₹96 Cr₹1,029 Cr
    Unquoted ₹555 Cr₹440 Cr₹673 Cr₹2,281 Cr₹1,309 Cr
Inventories ₹4,954 Cr₹4,492 Cr₹4,631 Cr₹4,092 Cr₹3,457 Cr
    Raw Materials ₹936 Cr₹1,000 Cr₹1,075 Cr₹900 Cr₹805 Cr
    Work-in Progress ₹665 Cr₹632 Cr₹612 Cr₹595 Cr₹611 Cr
    Finished Goods ₹937 Cr₹739 Cr₹789 Cr₹746 Cr₹673 Cr
    Packing Materials ₹366 Cr₹340 Cr₹281 Cr₹197 Cr₹165 Cr
    Stores  and Spare ₹271 Cr₹256 Cr₹233 Cr₹203 Cr₹174 Cr
    Other Inventory ₹1,780 Cr₹1,525 Cr₹1,640 Cr₹1,451 Cr₹1,029 Cr
Sundry Debtors ₹4,692 Cr₹4,481 Cr₹4,262 Cr₹4,474 Cr₹5,446 Cr
    Debtors more than Six months ₹126 Cr₹113 Cr₹369 Cr₹249 Cr-
    Debtors Others ₹4,669 Cr₹4,417 Cr₹3,937 Cr₹4,289 Cr₹5,499 Cr
Cash and Bank ₹1,203 Cr₹1,293 Cr₹1,098 Cr₹1,742 Cr₹2,454 Cr
    Cash in hand ₹1.60 Cr₹1.17 Cr₹1.10 Cr₹1.16 Cr₹1.39 Cr
    Balances at Bank ₹1,182 Cr₹1,288 Cr₹1,095 Cr₹1,739 Cr₹2,434 Cr
    Other cash and bank balances ₹19 Cr₹4.20 Cr₹2.08 Cr₹2.55 Cr₹19 Cr
Other Current Assets ₹1,428 Cr₹1,520 Cr₹498 Cr₹557 Cr₹537 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹100 Cr₹114 Cr₹100 Cr₹95 Cr₹94 Cr
    Other current_assets ₹1,328 Cr₹1,406 Cr₹398 Cr₹462 Cr₹444 Cr
Short Term Loans and Advances ₹324 Cr₹226 Cr₹1,147 Cr₹744 Cr₹1,181 Cr
    Advances recoverable in cash or in kind ₹266 Cr₹197 Cr₹220 Cr₹211 Cr₹607 Cr
    Advance income tax and TDS ₹41 Cr₹37 Cr₹39 Cr₹5.69 Cr₹31 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹17 Cr₹-8.19 Cr₹889 Cr₹527 Cr₹543 Cr
Total Current Assets ₹13,448 Cr₹12,451 Cr₹12,458 Cr₹13,986 Cr₹15,413 Cr
Net Current Assets (Including Current Investments) ₹4,946 Cr₹3,186 Cr₹4,181 Cr₹5,550 Cr₹6,188 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹23,695 Cr₹22,800 Cr₹21,651 Cr₹23,430 Cr₹24,810 Cr
Contingent Liabilities ₹861 Cr₹944 Cr₹669 Cr₹613 Cr₹325 Cr
Total Debt ₹2,670 Cr₹4,244 Cr₹3,844 Cr₹4,783 Cr₹6,305 Cr
Book Value -270.67263.84300.06272.01
Adjusted Book Value 311.08270.67263.84300.06272.01

Compare Balance Sheet of peers of LUPIN

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
LUPIN ₹92,930.2 Cr -2.4% -6.4% 73.9% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹425,930.0 Cr -1.4% -7.1% 48% Stock Analytics
DIVIS LABORATORIES ₹156,524.0 Cr 1.5% -2.1% 63% Stock Analytics
CIPLA ₹118,828.0 Cr -3.5% -5.2% 18% Stock Analytics
DR REDDYS LABORATORIES ₹101,290.0 Cr -3.9% -10.1% 10.1% Stock Analytics
ZYDUS LIFESCIENCES ₹95,280.3 Cr -0.3% -7.3% 52.2% Stock Analytics


LUPIN Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
LUPIN

-2.4%

-6.4%

73.9%

SENSEX

-2.4%

-4.2%

19.5%


You may also like the below Video Courses