LUMAX AUTO TECHNOLOGIES
|
LUMAX AUTO TECHNOLOGIES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity - Authorised | ₹46 Cr | ₹46 Cr | ₹46 Cr | ₹36 Cr | ₹36 Cr |
Equity - Issued | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity Paid Up | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹776 Cr | ₹648 Cr | ₹530 Cr | ₹517 Cr | ₹433 Cr |
Securities Premium | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr |
Capital Reserves | ₹3.21 Cr | ₹3.21 Cr | ₹3.21 Cr | ₹3.21 Cr | ₹2.89 Cr |
Profit & Loss Account Balance | ₹607 Cr | ₹503 Cr | ₹435 Cr | ₹385 Cr | ₹340 Cr |
General Reserves | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
Other Reserves | ₹103 Cr | ₹79 Cr | ₹30 Cr | ₹66 Cr | ₹27 Cr |
Reserve excluding Revaluation Reserve | ₹776 Cr | ₹648 Cr | ₹530 Cr | ₹517 Cr | ₹433 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹790 Cr | ₹662 Cr | ₹544 Cr | ₹531 Cr | ₹446 Cr |
Minority Interest | ₹224 Cr | ₹187 Cr | ₹61 Cr | ₹40 Cr | ₹42 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹308 Cr | ₹382 Cr | ₹7.67 Cr | ₹5.52 Cr | ₹17 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | ₹12 Cr | ₹25 Cr | ₹23 Cr |
Term Loans - Institutions | ₹88 Cr | ₹96 Cr | - | - | - |
Other Secured | ₹220 Cr | ₹286 Cr | ₹-4.46 Cr | ₹-20 Cr | ₹-5.86 Cr |
Unsecured Loans | ₹14 Cr | ₹12 Cr | ₹2.56 Cr | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | ₹15 Cr | ₹13 Cr | ₹2.84 Cr | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹-1.03 Cr | ₹-0.82 Cr | ₹-0.28 Cr | - | - |
Deferred Tax Assets / Liabilities | ₹25 Cr | ₹74 Cr | ₹14 Cr | ₹14 Cr | ₹13 Cr |
Deferred Tax Assets | ₹50 Cr | ₹43 Cr | ₹8.98 Cr | ₹7.38 Cr | ₹8.83 Cr |
Deferred Tax Liability | ₹75 Cr | ₹116 Cr | ₹23 Cr | ₹21 Cr | ₹22 Cr |
Other Long Term Liabilities | ₹111 Cr | ₹95 Cr | ₹33 Cr | ₹19 Cr | ₹21 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹15 Cr | ₹11 Cr | ₹6.93 Cr | ₹6.31 Cr | ₹5.46 Cr |
Total Non-Current Liabilities | ₹473 Cr | ₹575 Cr | ₹64 Cr | ₹44 Cr | ₹56 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹486 Cr | ₹384 Cr | ₹231 Cr | ₹205 Cr | ₹157 Cr |
Sundry Creditors | ₹486 Cr | ₹384 Cr | ₹231 Cr | ₹205 Cr | ₹157 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹335 Cr | ₹199 Cr | ₹112 Cr | ₹104 Cr | ₹75 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹112 Cr | ₹50 Cr | ₹20 Cr | ₹4.68 Cr | ₹0.90 Cr |
Interest Accrued But Not Due | ₹0.39 Cr | ₹2.65 Cr | ₹0.14 Cr | ₹0.16 Cr | ₹0.16 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹222 Cr | ₹146 Cr | ₹92 Cr | ₹99 Cr | ₹74 Cr |
Short Term Borrowings | ₹269 Cr | ₹145 Cr | ₹109 Cr | ₹47 Cr | ₹72 Cr |
Secured ST Loans repayable on Demands | ₹224 Cr | ₹123 Cr | ₹83 Cr | ₹36 Cr | - |
Working Capital Loans- Sec | ₹224 Cr | ₹123 Cr | ₹83 Cr | ₹36 Cr | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-178 Cr | ₹-100 Cr | ₹-57 Cr | ₹-25 Cr | ₹72 Cr |
Short Term Provisions | ₹20 Cr | ₹28 Cr | ₹18 Cr | ₹18 Cr | ₹12 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.23 Cr | ₹5.64 Cr | ₹0.61 Cr | ₹2.67 Cr | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹20 Cr | ₹23 Cr | ₹17 Cr | ₹15 Cr | ₹12 Cr |
Total Current Liabilities | ₹1,111 Cr | ₹756 Cr | ₹470 Cr | ₹374 Cr | ₹316 Cr |
Total Liabilities | ₹2,596 Cr | ₹2,179 Cr | ₹1,139 Cr | ₹990 Cr | ₹860 Cr |
ASSETS | |||||
Gross Block | ₹1,469 Cr | ₹1,380 Cr | ₹675 Cr | ₹602 Cr | ₹543 Cr |
Less: Accumulated Depreciation | ₹478 Cr | ₹364 Cr | ₹278 Cr | ₹239 Cr | ₹206 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹991 Cr | ₹1,016 Cr | ₹396 Cr | ₹363 Cr | ₹337 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹36 Cr | ₹13 Cr | ₹12 Cr | ₹9.33 Cr | ₹21 Cr |
Non Current Investments | ₹156 Cr | ₹104 Cr | ₹53 Cr | ₹108 Cr | ₹69 Cr |
Long Term Investment | ₹156 Cr | ₹104 Cr | ₹53 Cr | ₹108 Cr | ₹69 Cr |
Quoted | ₹126 Cr | ₹93 Cr | ₹46 Cr | ₹84 Cr | ₹46 Cr |
Unquoted | ₹30 Cr | ₹11 Cr | ₹6.55 Cr | ₹24 Cr | ₹24 Cr |
Long Term Loans & Advances | ₹57 Cr | ₹33 Cr | ₹30 Cr | ₹22 Cr | ₹26 Cr |
Other Non Current Assets | ₹16 Cr | ₹15 Cr | ₹5.18 Cr | - | ₹1.50 Cr |
Total Non-Current Assets | ₹1,279 Cr | ₹1,194 Cr | ₹509 Cr | ₹503 Cr | ₹454 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹250 Cr | ₹97 Cr | ₹69 Cr | ₹40 Cr | ₹11 Cr |
Quoted | ₹20 Cr | ₹26 Cr | ₹0.11 Cr | ₹0.09 Cr | ₹11 Cr |
Unquoted | ₹230 Cr | ₹71 Cr | ₹69 Cr | ₹40 Cr | - |
Inventories | ₹249 Cr | ₹161 Cr | ₹112 Cr | ₹84 Cr | ₹64 Cr |
Raw Materials | ₹109 Cr | ₹79 Cr | ₹44 Cr | ₹32 Cr | ₹23 Cr |
Work-in Progress | ₹15 Cr | ₹9.56 Cr | ₹5.84 Cr | ₹4.43 Cr | ₹3.68 Cr |
Finished Goods | ₹12 Cr | ₹10 Cr | ₹5.52 Cr | ₹3.91 Cr | ₹3.51 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹81 Cr | ₹37 Cr | ₹30 Cr | ₹20 Cr | ₹14 Cr |
Other Inventory | ₹31 Cr | ₹25 Cr | ₹26 Cr | ₹23 Cr | ₹20 Cr |
Sundry Debtors | ₹585 Cr | ₹461 Cr | ₹266 Cr | ₹223 Cr | ₹193 Cr |
Debtors more than Six months | ₹13 Cr | ₹9.89 Cr | ₹2.72 Cr | ₹2.22 Cr | - |
Debtors Others | ₹574 Cr | ₹453 Cr | ₹265 Cr | ₹222 Cr | ₹195 Cr |
Cash and Bank | ₹75 Cr | ₹157 Cr | ₹138 Cr | ₹98 Cr | ₹104 Cr |
Cash in hand | ₹0.10 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.11 Cr |
Balances at Bank | ₹75 Cr | ₹157 Cr | ₹138 Cr | ₹98 Cr | ₹104 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹12 Cr | ₹23 Cr | ₹5.05 Cr | ₹3.38 Cr | ₹7.33 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.85 Cr | ₹0.99 Cr | ₹1.75 Cr | ₹0.60 Cr | ₹1.59 Cr |
Prepaid Expenses | ₹6.51 Cr | ₹6.99 Cr | ₹2.57 Cr | ₹2.16 Cr | ₹1.72 Cr |
Other current_assets | ₹4.97 Cr | ₹15 Cr | ₹0.73 Cr | ₹0.61 Cr | ₹4.03 Cr |
Short Term Loans and Advances | ₹146 Cr | ₹86 Cr | ₹39 Cr | ₹38 Cr | ₹27 Cr |
Advances recoverable in cash or in kind | ₹85 Cr | ₹56 Cr | ₹22 Cr | ₹27 Cr | ₹16 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹61 Cr | ₹30 Cr | ₹17 Cr | ₹11 Cr | ₹11 Cr |
Total Current Assets | ₹1,318 Cr | ₹985 Cr | ₹630 Cr | ₹487 Cr | ₹406 Cr |
Net Current Assets (Including Current Investments) | ₹207 Cr | ₹229 Cr | ₹160 Cr | ₹113 Cr | ₹91 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹2,596 Cr | ₹2,179 Cr | ₹1,139 Cr | ₹990 Cr | ₹860 Cr |
Contingent Liabilities | ₹17 Cr | ₹14 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Total Debt | ₹680 Cr | ₹552 Cr | ₹125 Cr | ₹72 Cr | ₹95 Cr |
Book Value | - | 97.07 | 79.80 | 77.87 | 65.46 |
Adjusted Book Value | 115.85 | 97.07 | 79.80 | 77.87 | 65.46 |
Compare Balance Sheet of peers of LUMAX AUTO TECHNOLOGIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
LUMAX AUTO TECHNOLOGIES | ₹3,684.8 Cr | -0.8% | -16.1% | 39.4% | Stock Analytics | |
SAMVARDHANA MOTHERSON INTERNATIONAL | ₹91,964.4 Cr | -7.4% | -15.2% | 23.7% | Stock Analytics | |
BOSCH | ₹84,012.5 Cr | 1.2% | -14.7% | 21.2% | Stock Analytics | |
UNO MINDA | ₹55,286.2 Cr | 7.5% | -9.4% | 43.9% | Stock Analytics | |
SONA BLW PRECISION FORGINGS | ₹30,193.7 Cr | -3.4% | -16.4% | -19.9% | Stock Analytics | |
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA | ₹20,831.1 Cr | 2% | -4.5% | -28.7% | Stock Analytics |
LUMAX AUTO TECHNOLOGIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
LUMAX AUTO TECHNOLOGIES | -0.8% |
-16.1% |
39.4% |
SENSEX | 1.7% |
-2.6% |
7.6% |
You may also like the below Video Courses