LUDLOW JUTE & SPECIALITIES
|
LUDLOW JUTE & SPECIALITIES Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity - Issued | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Equity Paid Up | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Equity Shares Forfeited | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹154 Cr | ₹166 Cr | ₹165 Cr | ₹152 Cr | ₹151 Cr |
Securities Premium | ₹5.86 Cr | ₹5.86 Cr | ₹5.86 Cr | ₹5.86 Cr | ₹5.86 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹145 Cr | ₹157 Cr | ₹156 Cr | ₹143 Cr | ₹142 Cr |
General Reserves | ₹3.25 Cr | ₹3.25 Cr | ₹3.25 Cr | ₹3.25 Cr | ₹3.25 Cr |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹154 Cr | ₹166 Cr | ₹165 Cr | ₹152 Cr | ₹151 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹165 Cr | ₹177 Cr | ₹176 Cr | ₹163 Cr | ₹162 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹16 Cr | ₹25 Cr | ₹15 Cr | ₹21 Cr | ₹19 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹16 Cr | ₹25 Cr | ₹15 Cr | ₹21 Cr | ₹23 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | ₹-4.57 Cr |
Unsecured Loans | - | ₹5.00 Cr | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | ₹5.00 Cr | - | - | - |
Deferred Tax Assets / Liabilities | ₹-1.75 Cr | ₹2.84 Cr | ₹1.58 Cr | ₹1.88 Cr | ₹1.89 Cr |
Deferred Tax Assets | ₹5.10 Cr | ₹2.21 Cr | ₹2.21 Cr | ₹2.31 Cr | ₹2.31 Cr |
Deferred Tax Liability | ₹3.35 Cr | ₹5.05 Cr | ₹3.80 Cr | ₹4.19 Cr | ₹4.20 Cr |
Other Long Term Liabilities | ₹0.85 Cr | ₹1.53 Cr | ₹2.11 Cr | ₹1.48 Cr | ₹1.83 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹2.95 Cr | ₹2.07 Cr | ₹2.95 Cr | ₹1.71 Cr | ₹1.83 Cr |
Total Non-Current Liabilities | ₹18 Cr | ₹37 Cr | ₹21 Cr | ₹26 Cr | ₹24 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹61 Cr | ₹45 Cr | ₹34 Cr | ₹56 Cr | ₹50 Cr |
Sundry Creditors | ₹61 Cr | ₹45 Cr | ₹34 Cr | ₹56 Cr | ₹50 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹15 Cr | ₹16 Cr | ₹15 Cr | ₹14 Cr | ₹18 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1.66 Cr | ₹1.48 Cr | ₹2.67 Cr | ₹1.63 Cr | ₹1.62 Cr |
Interest Accrued But Not Due | ₹0.28 Cr | ₹0.16 Cr | ₹0.09 Cr | ₹0.17 Cr | ₹0.46 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹13 Cr | ₹14 Cr | ₹13 Cr | ₹12 Cr | ₹16 Cr |
Short Term Borrowings | ₹104 Cr | ₹90 Cr | ₹82 Cr | ₹78 Cr | ₹73 Cr |
Secured ST Loans repayable on Demands | ₹104 Cr | ₹90 Cr | ₹82 Cr | ₹68 Cr | ₹63 Cr |
Working Capital Loans- Sec | ₹94 Cr | ₹73 Cr | ₹72 Cr | ₹57 Cr | ₹58 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | ₹10.00 Cr | ₹10 Cr |
Other Unsecured Loans | ₹-94 Cr | ₹-73 Cr | ₹-72 Cr | ₹-57 Cr | ₹-58 Cr |
Short Term Provisions | ₹1.57 Cr | ₹3.34 Cr | ₹6.32 Cr | ₹4.88 Cr | ₹3.62 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | ₹0.63 Cr | ₹4.41 Cr | ₹0.12 Cr | - |
Provision for post retirement benefits | ₹1.23 Cr | ₹1.14 Cr | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.34 Cr | ₹1.57 Cr | ₹1.91 Cr | ₹4.76 Cr | ₹3.62 Cr |
Total Current Liabilities | ₹181 Cr | ₹154 Cr | ₹138 Cr | ₹153 Cr | ₹145 Cr |
Total Liabilities | ₹364 Cr | ₹368 Cr | ₹335 Cr | ₹341 Cr | ₹331 Cr |
ASSETS | |||||
Gross Block | ₹323 Cr | ₹305 Cr | ₹287 Cr | ₹273 Cr | ₹262 Cr |
Less: Accumulated Depreciation | ₹133 Cr | ₹125 Cr | ₹116 Cr | ₹111 Cr | ₹104 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹190 Cr | ₹180 Cr | ₹170 Cr | ₹161 Cr | ₹158 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹2.87 Cr | ₹12 Cr | ₹2.64 Cr | ₹6.05 Cr | ₹7.02 Cr |
Non Current Investments | ₹0.15 Cr | ₹0.10 Cr | ₹0.13 Cr | ₹0.09 Cr | ₹0.05 Cr |
Long Term Investment | ₹0.15 Cr | ₹0.10 Cr | ₹0.13 Cr | ₹0.09 Cr | ₹0.05 Cr |
Quoted | ₹0.15 Cr | ₹0.10 Cr | ₹0.13 Cr | ₹0.09 Cr | ₹0.05 Cr |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹1.69 Cr | ₹1.93 Cr | ₹4.37 Cr | ₹2.73 Cr | ₹4.57 Cr |
Other Non Current Assets | ₹0.17 Cr | ₹0.85 Cr | ₹0.40 Cr | ₹0.35 Cr | ₹0.55 Cr |
Total Non-Current Assets | ₹195 Cr | ₹195 Cr | ₹178 Cr | ₹171 Cr | ₹170 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹124 Cr | ₹133 Cr | ₹98 Cr | ₹116 Cr | ₹116 Cr |
Raw Materials | ₹62 Cr | ₹73 Cr | ₹45 Cr | ₹72 Cr | ₹71 Cr |
Work-in Progress | ₹5.37 Cr | ₹9.35 Cr | ₹7.07 Cr | ₹9.17 Cr | ₹4.35 Cr |
Finished Goods | ₹44 Cr | ₹37 Cr | ₹30 Cr | ₹27 Cr | ₹32 Cr |
Packing Materials | - | - | - | - | - |
Stores and Spare | ₹9.52 Cr | ₹7.97 Cr | ₹7.17 Cr | ₹5.12 Cr | ₹5.24 Cr |
Other Inventory | ₹2.94 Cr | ₹4.82 Cr | ₹8.66 Cr | ₹2.87 Cr | ₹3.25 Cr |
Sundry Debtors | ₹34 Cr | ₹24 Cr | ₹36 Cr | ₹38 Cr | ₹32 Cr |
Debtors more than Six months | ₹0.81 Cr | ₹0.40 Cr | ₹0.66 Cr | ₹0.98 Cr | - |
Debtors Others | ₹33 Cr | ₹24 Cr | ₹36 Cr | ₹37 Cr | ₹32 Cr |
Cash and Bank | ₹0.85 Cr | ₹2.13 Cr | ₹1.65 Cr | ₹3.19 Cr | ₹1.14 Cr |
Cash in hand | ₹0.04 Cr | ₹0.10 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.04 Cr |
Balances at Bank | ₹0.80 Cr | ₹2.03 Cr | ₹1.59 Cr | ₹3.13 Cr | ₹1.10 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹4.21 Cr | ₹0.95 Cr | ₹6.92 Cr | ₹4.83 Cr | ₹5.07 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹2.15 Cr | ₹0.55 Cr | ₹2.08 Cr | ₹0.95 Cr | ₹1.51 Cr |
Other current_assets | ₹2.07 Cr | ₹0.40 Cr | ₹4.84 Cr | ₹3.88 Cr | ₹3.55 Cr |
Short Term Loans and Advances | ₹6.02 Cr | ₹12 Cr | ₹14 Cr | ₹8.51 Cr | ₹7.39 Cr |
Advances recoverable in cash or in kind | ₹3.46 Cr | ₹8.86 Cr | ₹7.87 Cr | ₹7.20 Cr | ₹6.93 Cr |
Advance income tax and TDS | - | ₹0.50 Cr | ₹3.57 Cr | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹2.56 Cr | ₹2.98 Cr | ₹2.79 Cr | ₹1.30 Cr | ₹0.46 Cr |
Total Current Assets | ₹169 Cr | ₹172 Cr | ₹157 Cr | ₹171 Cr | ₹161 Cr |
Net Current Assets (Including Current Investments) | ₹-11 Cr | ₹18 Cr | ₹19 Cr | ₹18 Cr | ₹16 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹364 Cr | ₹368 Cr | ₹335 Cr | ₹341 Cr | ₹331 Cr |
Contingent Liabilities | ₹13 Cr | ₹13 Cr | ₹22 Cr | ₹19 Cr | ₹20 Cr |
Total Debt | ₹120 Cr | ₹120 Cr | ₹97 Cr | ₹99 Cr | ₹96 Cr |
Book Value | 153.27 | 164.37 | 163.16 | 150.87 | 150.38 |
Adjusted Book Value | 153.27 | 164.37 | 163.16 | 150.87 | 150.38 |
Compare Balance Sheet of peers of LUDLOW JUTE & SPECIALITIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
LUDLOW JUTE & SPECIALITIES | ₹217.9 Cr | 11.3% | -6.1% | 123.6% | Stock Analytics | |
RAYMOND | ₹9,310.7 Cr | -0.2% | -4.3% | -24.8% | Stock Analytics | |
LS INDUSTRIES | ₹4,431.7 Cr | 9.9% | -19.8% | NA | Stock Analytics | |
SIYARAM SILK MILLS | ₹2,913.0 Cr | -1.3% | -20.7% | 27.9% | Stock Analytics | |
VTM | ₹767.3 Cr | -7.7% | 12.9% | 165.1% | Stock Analytics | |
UNITED POLYFAB GUJARAT | ₹359.1 Cr | 0.3% | -8.1% | 34.7% | Stock Analytics |
LUDLOW JUTE & SPECIALITIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
LUDLOW JUTE & SPECIALITIES | 11.3% |
-6.1% |
123.6% |
SENSEX | -1.8% |
-1% |
2% |
You may also like the below Video Courses