LORENZINI APPARELS
|
LORENZINI APPARELS Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹16 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
Equity - Authorised | ₹17 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
Equity - Issued | ₹16 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
Equity Paid Up | ₹16 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹5.25 Cr | - | - | - | - |
Total Reserves | ₹5.04 Cr | ₹5.27 Cr | ₹2.73 Cr | ₹1.67 Cr | ₹1.59 Cr |
Securities Premium | - | ₹0.13 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.13 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹4.44 Cr | ₹5.11 Cr | ₹2.59 Cr | ₹1.54 Cr | ₹1.46 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹0.60 Cr | ₹0.03 Cr | ₹0.01 Cr | - | - |
Reserve excluding Revaluation Reserve | ₹5.04 Cr | ₹5.27 Cr | ₹2.73 Cr | ₹1.67 Cr | ₹1.59 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹26 Cr | ₹15 Cr | ₹13 Cr | ₹12 Cr | ₹12 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹0.55 Cr | ₹0.61 Cr | ₹0.41 Cr | ₹0.61 Cr | ₹3.16 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹0.55 Cr | ₹0.61 Cr | ₹0.41 Cr | ₹0.36 Cr | ₹0.53 Cr |
Term Loans - Institutions | - | - | - | ₹0.25 Cr | ₹0.36 Cr |
Other Secured | - | - | - | - | ₹2.27 Cr |
Unsecured Loans | ₹3.03 Cr | ₹3.92 Cr | ₹2.65 Cr | ₹3.40 Cr | ₹0.33 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | ₹0.20 Cr | ₹0.88 Cr | ₹0.05 Cr | ₹0.22 Cr | ₹0.33 Cr |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹2.84 Cr | ₹3.04 Cr | ₹2.60 Cr | ₹3.18 Cr | - |
Deferred Tax Assets / Liabilities | ₹-0.12 Cr | ₹-0.09 Cr | ₹-0.19 Cr | ₹-0.12 Cr | ₹-0.17 Cr |
Deferred Tax Assets | ₹0.12 Cr | ₹0.09 Cr | ₹0.19 Cr | ₹0.12 Cr | ₹0.17 Cr |
Deferred Tax Liability | - | - | - | - | - |
Other Long Term Liabilities | ₹1.37 Cr | ₹3.58 Cr | ₹4.20 Cr | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.18 Cr | ₹0.13 Cr | ₹0.09 Cr | - | - |
Total Non-Current Liabilities | ₹5.00 Cr | ₹8.15 Cr | ₹7.16 Cr | ₹3.90 Cr | ₹3.32 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹10 Cr | ₹7.75 Cr | ₹6.30 Cr | ₹5.91 Cr | ₹7.62 Cr |
Sundry Creditors | ₹10 Cr | ₹7.75 Cr | ₹6.30 Cr | ₹5.91 Cr | ₹7.62 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹7.92 Cr | ₹4.22 Cr | ₹3.15 Cr | ₹1.22 Cr | ₹1.50 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1.61 Cr | ₹0.08 Cr | ₹0.09 Cr | ₹0.02 Cr | - |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹6.31 Cr | ₹4.13 Cr | ₹3.06 Cr | ₹1.20 Cr | ₹1.50 Cr |
Short Term Borrowings | ₹11 Cr | ₹5.05 Cr | ₹5.59 Cr | ₹4.43 Cr | ₹2.11 Cr |
Secured ST Loans repayable on Demands | ₹11 Cr | ₹5.05 Cr | ₹5.59 Cr | - | ₹2.11 Cr |
Working Capital Loans- Sec | ₹6.18 Cr | ₹5.05 Cr | ₹5.59 Cr | - | ₹2.11 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-6.18 Cr | ₹-5.05 Cr | ₹-5.59 Cr | ₹4.43 Cr | ₹-2.11 Cr |
Short Term Provisions | ₹1.92 Cr | ₹0.87 Cr | ₹0.29 Cr | ₹0.12 Cr | ₹0.22 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹1.92 Cr | ₹0.87 Cr | ₹0.29 Cr | ₹0.12 Cr | ₹0.22 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | - | - |
Total Current Liabilities | ₹31 Cr | ₹18 Cr | ₹15 Cr | ₹12 Cr | ₹11 Cr |
Total Liabilities | ₹62 Cr | ₹41 Cr | ₹35 Cr | ₹27 Cr | ₹27 Cr |
ASSETS | |||||
Gross Block | ₹15 Cr | ₹14 Cr | ₹12 Cr | ₹4.77 Cr | ₹4.21 Cr |
Less: Accumulated Depreciation | ₹9.47 Cr | ₹6.26 Cr | ₹3.52 Cr | ₹2.47 Cr | ₹1.99 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹5.98 Cr | ₹8.23 Cr | ₹8.51 Cr | ₹2.30 Cr | ₹2.22 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | ₹0.04 Cr | ₹0.03 Cr | ₹0.33 Cr | ₹0.32 Cr | ₹0.32 Cr |
Long Term Investment | ₹0.04 Cr | ₹0.03 Cr | ₹0.33 Cr | ₹0.32 Cr | ₹0.32 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹0.04 Cr | ₹0.03 Cr | ₹0.33 Cr | ₹0.32 Cr | ₹0.32 Cr |
Long Term Loans & Advances | ₹0.84 Cr | ₹0.83 Cr | ₹0.76 Cr | ₹0.79 Cr | ₹0.59 Cr |
Other Non Current Assets | ₹0.51 Cr | - | ₹0.61 Cr | - | ₹0.07 Cr |
Total Non-Current Assets | ₹7.36 Cr | ₹9.09 Cr | ₹10 Cr | ₹3.42 Cr | ₹3.20 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹9.86 Cr | ₹0.37 Cr | - | - | - |
Quoted | ₹9.86 Cr | ₹0.37 Cr | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹32 Cr | ₹23 Cr | ₹19 Cr | ₹16 Cr | ₹15 Cr |
Raw Materials | ₹12 Cr | ₹8.60 Cr | ₹7.16 Cr | ₹3.91 Cr | ₹3.14 Cr |
Work-in Progress | - | - | - | - | - |
Finished Goods | ₹20 Cr | ₹14 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹12 Cr | ₹8.63 Cr | ₹5.10 Cr | ₹5.45 Cr | ₹6.68 Cr |
Debtors more than Six months | ₹1.20 Cr | ₹8.33 Cr | ₹1.38 Cr | ₹0.79 Cr | ₹0.54 Cr |
Debtors Others | ₹10 Cr | ₹0.30 Cr | ₹3.72 Cr | ₹4.66 Cr | ₹6.14 Cr |
Cash and Bank | ₹0.19 Cr | ₹0.30 Cr | ₹0.33 Cr | ₹0.44 Cr | ₹0.69 Cr |
Cash in hand | ₹0.10 Cr | ₹0.22 Cr | ₹0.24 Cr | ₹0.37 Cr | ₹0.65 Cr |
Balances at Bank | ₹0.10 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.07 Cr | ₹0.03 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.03 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.01 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.03 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.01 Cr |
Other current_assets | - | - | - | - | - |
Short Term Loans and Advances | ₹0.75 Cr | ₹0.24 Cr | ₹0.78 Cr | ₹1.81 Cr | ₹0.69 Cr |
Advances recoverable in cash or in kind | ₹0.30 Cr | ₹0.15 Cr | ₹0.74 Cr | ₹1.78 Cr | ₹0.67 Cr |
Advance income tax and TDS | - | - | - | ₹0.03 Cr | ₹0.02 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.45 Cr | ₹0.09 Cr | ₹0.04 Cr | - | - |
Total Current Assets | ₹55 Cr | ₹32 Cr | ₹25 Cr | ₹24 Cr | ₹23 Cr |
Net Current Assets (Including Current Investments) | ₹24 Cr | ₹14 Cr | ₹9.82 Cr | ₹12 Cr | ₹12 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹62 Cr | ₹41 Cr | ₹35 Cr | ₹27 Cr | ₹27 Cr |
Contingent Liabilities | - | ₹0.12 Cr | ₹0.03 Cr | - | - |
Total Debt | ₹16 Cr | ₹11 Cr | ₹8.95 Cr | ₹8.94 Cr | ₹5.97 Cr |
Book Value | - | 15.19 | 12.69 | 11.65 | 11.57 |
Adjusted Book Value | 1.32 | 0.98 | 0.82 | 0.75 | 0.75 |
Compare Balance Sheet of peers of LORENZINI APPARELS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
LORENZINI APPARELS | ₹351.6 Cr | -12.1% | -16.6% | 41.3% | Stock Analytics | |
PAGE INDUSTRIES | ₹54,464.3 Cr | -0.9% | 9.9% | 29.6% | Stock Analytics | |
KPR MILL | ₹39,271.0 Cr | 4.8% | 23.2% | 35% | Stock Analytics | |
VEDANT FASHIONS | ₹31,520.4 Cr | -3.3% | -5.3% | -3.3% | Stock Analytics | |
SWAN ENERGY | ₹23,198.9 Cr | -5.3% | 40.3% | 53.8% | Stock Analytics | |
WELSPUN LIVING | ₹15,643.8 Cr | -8.6% | 10.5% | 10.2% | Stock Analytics |
LORENZINI APPARELS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
LORENZINI APPARELS | -12.1% |
-16.6% |
41.3% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses