Home > Balance Sheet > LOKESH MACHINES

LOKESH MACHINES
Balance Sheet

LOKESH MACHINES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for LOKESH MACHINES
Please provide your vote to see the results

LOKESH MACHINES Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity - Authorised ₹22 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity - Issued ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity Paid Up ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹9.12 Cr----
Total Reserves ₹168 Cr₹141 Cr₹131 Cr₹125 Cr₹121 Cr
    Securities Premium ₹88 Cr₹74 Cr₹74 Cr₹74 Cr₹74 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹76 Cr₹62 Cr₹52 Cr₹46 Cr₹42 Cr
    General Reserves ₹4.25 Cr₹4.25 Cr₹4.25 Cr₹4.25 Cr₹4.25 Cr
    Other Reserves ₹0.35 Cr₹0.83 Cr₹0.77 Cr₹1.01 Cr₹0.72 Cr
Reserve excluding Revaluation Reserve ₹168 Cr₹141 Cr₹131 Cr₹125 Cr₹121 Cr
Revaluation reserve -----
Shareholder's Funds ₹196 Cr₹159 Cr₹149 Cr₹143 Cr₹139 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹45 Cr₹21 Cr₹24 Cr₹23 Cr₹14 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹47 Cr₹25 Cr₹25 Cr₹24 Cr₹12 Cr
    Term Loans - Institutions ₹7.47 Cr₹2.70 Cr₹5.36 Cr₹4.62 Cr₹5.47 Cr
    Other Secured ₹-9.13 Cr₹-6.89 Cr₹-6.13 Cr₹-5.62 Cr₹-3.12 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹11 Cr₹9.25 Cr₹7.31 Cr₹6.21 Cr₹5.54 Cr
    Deferred Tax Assets ₹1.62 Cr₹1.30 Cr₹2.56 Cr₹2.67 Cr₹2.69 Cr
    Deferred Tax Liability ₹13 Cr₹11 Cr₹9.87 Cr₹8.87 Cr₹8.23 Cr
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions ₹5.60 Cr₹4.55 Cr₹4.40 Cr₹3.75 Cr₹3.92 Cr
Total Non-Current Liabilities ₹62 Cr₹34 Cr₹36 Cr₹33 Cr₹23 Cr
Current Liabilities -----
Trade Payables ₹37 Cr₹30 Cr₹28 Cr₹27 Cr₹28 Cr
    Sundry Creditors ₹37 Cr₹30 Cr₹28 Cr₹27 Cr₹28 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹34 Cr₹43 Cr₹25 Cr₹26 Cr₹26 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers -----
    Interest Accrued But Not Due ---₹0.09 Cr₹0.58 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹34 Cr₹43 Cr₹25 Cr₹26 Cr₹26 Cr
Short Term Borrowings ₹62 Cr₹60 Cr₹56 Cr₹57 Cr₹62 Cr
    Secured ST Loans repayable on Demands ₹62 Cr₹60 Cr₹54 Cr₹54 Cr₹58 Cr
    Working Capital Loans- Sec ₹62 Cr₹60 Cr₹54 Cr₹54 Cr₹58 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec --₹2.45 Cr₹3.49 Cr₹3.74 Cr
    Other Unsecured Loans ₹-62 Cr₹-60 Cr₹-54 Cr₹-54 Cr₹-58 Cr
Short Term Provisions ₹0.41 Cr----
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.41 Cr----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions -----
Total Current Liabilities ₹133 Cr₹133 Cr₹109 Cr₹110 Cr₹116 Cr
Total Liabilities ₹391 Cr₹326 Cr₹294 Cr₹287 Cr₹278 Cr
ASSETS
Gross Block ₹311 Cr₹253 Cr₹240 Cr₹231 Cr₹214 Cr
Less: Accumulated Depreciation ₹140 Cr₹130 Cr₹123 Cr₹115 Cr₹115 Cr
Less: Impairment of Assets -----
Net Block ₹171 Cr₹122 Cr₹117 Cr₹116 Cr₹100 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹16 Cr₹15 Cr₹6.97 Cr₹4.50 Cr₹26 Cr
Non Current Investments ₹1.30 Cr₹1.40 Cr₹1.50 Cr₹1.50 Cr₹1.50 Cr
Long Term Investment ₹1.30 Cr₹1.40 Cr₹1.50 Cr₹1.50 Cr₹1.50 Cr
    Quoted -----
    Unquoted ₹1.30 Cr₹1.40 Cr₹1.50 Cr₹1.50 Cr₹1.50 Cr
Long Term Loans & Advances ₹14 Cr₹13 Cr₹11 Cr₹9.37 Cr₹12 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹203 Cr₹152 Cr₹137 Cr₹132 Cr₹139 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹117 Cr₹112 Cr₹98 Cr₹99 Cr₹99 Cr
    Raw Materials ₹23 Cr₹22 Cr₹17 Cr₹18 Cr₹18 Cr
    Work-in Progress ₹89 Cr₹83 Cr₹74 Cr₹74 Cr₹75 Cr
    Finished Goods ₹5.55 Cr₹7.24 Cr₹6.91 Cr₹6.54 Cr₹6.46 Cr
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹48 Cr₹41 Cr₹44 Cr₹40 Cr₹29 Cr
    Debtors more than Six months ₹16 Cr₹16 Cr₹13 Cr₹19 Cr-
    Debtors Others ₹34 Cr₹25 Cr₹31 Cr₹21 Cr₹29 Cr
Cash and Bank ₹8.49 Cr₹6.94 Cr₹5.20 Cr₹6.31 Cr₹2.93 Cr
    Cash in hand ₹0.07 Cr₹0.06 Cr₹0.02 Cr₹0.01 Cr₹0.03 Cr
    Balances at Bank ₹8.42 Cr₹6.88 Cr₹5.18 Cr₹6.31 Cr₹2.90 Cr
    Other cash and bank balances -----
Other Current Assets ₹1.65 Cr₹2.11 Cr₹0.95 Cr₹1.12 Cr₹1.02 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.69 Cr₹0.90 Cr₹0.52 Cr₹0.54 Cr₹0.41 Cr
    Prepaid Expenses ₹0.97 Cr₹1.01 Cr₹0.43 Cr₹0.58 Cr₹0.61 Cr
    Other current_assets -₹0.20 Cr---
Short Term Loans and Advances ₹12 Cr₹12 Cr₹9.25 Cr₹8.38 Cr₹7.19 Cr
    Advances recoverable in cash or in kind ₹11 Cr₹10 Cr₹8.36 Cr₹7.48 Cr₹6.42 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.34 Cr₹1.78 Cr₹0.89 Cr₹0.90 Cr₹0.77 Cr
Total Current Assets ₹188 Cr₹174 Cr₹158 Cr₹155 Cr₹139 Cr
Net Current Assets (Including Current Investments) ₹55 Cr₹41 Cr₹48 Cr₹45 Cr₹24 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹391 Cr₹326 Cr₹294 Cr₹287 Cr₹278 Cr
Contingent Liabilities ₹24 Cr₹36 Cr₹15 Cr₹18 Cr₹10 Cr
Total Debt ₹118 Cr₹88 Cr₹87 Cr₹87 Cr₹79 Cr
Book Value -88.8383.3979.9877.60
Adjusted Book Value 101.0388.8383.3979.9877.60

Compare Balance Sheet of peers of LOKESH MACHINES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
LOKESH MACHINES ₹681.0 Cr 3.8% 2.2% 16.7% Stock Analytics
RITES ₹13,757.3 Cr -1.7% -4.8% 20.3% Stock Analytics
ENGINEERS INDIA ₹11,457.2 Cr 1.2% 4.8% 32.6% Stock Analytics
KENNAMETAL INDIA ₹6,804.7 Cr 0.1% 3.4% 27% Stock Analytics
INOX GREEN ENERGY SERVICES ₹6,378.8 Cr 18.3% 0.1% 144.5% Stock Analytics
MTAR TECHNOLOGIES ₹5,494.1 Cr 0.6% 6.9% -20.2% Stock Analytics


LOKESH MACHINES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
LOKESH MACHINES

3.8%

2.2%

16.7%

SENSEX

1.1%

1.1%

22.2%


You may also like the below Video Courses