LLOYDS METALS & ENERGY  
                    
                    
                                                         
                                
                                                
                      
                     | 
                        
                    
                        
                        
                    
LLOYDS METALS & ENERGY Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹52 Cr | ₹51 Cr | ₹50 Cr | ₹37 Cr | ₹25 Cr | 
| Equity - Authorised | ₹75 Cr | ₹75 Cr | ₹75 Cr | ₹75 Cr | ₹75 Cr | 
| Equity - Issued | ₹52 Cr | ₹51 Cr | ₹50 Cr | ₹37 Cr | ₹25 Cr | 
| Equity Paid Up | ₹52 Cr | ₹51 Cr | ₹50 Cr | ₹37 Cr | ₹25 Cr | 
| Equity Shares Forfeited | - | - | - | ₹0.17 Cr | ₹0.17 Cr | 
| Adjustments to Equity | - | - | - | - | - | 
| Preference Capital Paid Up | - | - | - | - | - | 
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | 
| Share Warrants & Outstandings | ₹1,044 Cr | ₹38 Cr | ₹7.29 Cr | ₹16 Cr | ₹16 Cr | 
| Total Reserves | ₹5,306 Cr | ₹2,723 Cr | ₹1,471 Cr | ₹428 Cr | ₹140 Cr | 
| Securities Premium | ₹2,700 Cr | ₹1,514 Cr | ₹1,508 Cr | ₹213 Cr | ₹24 Cr | 
| Capital Reserves | ₹78 Cr | ₹78 Cr | ₹78 Cr | ₹78 Cr | ₹78 Cr | 
| Profit & Loss Account Balance | ₹2,523 Cr | ₹1,125 Cr | ₹-118 Cr | ₹134 Cr | ₹37 Cr | 
| General Reserves | - | - | - | - | - | 
| Other Reserves | ₹5.22 Cr | ₹6.00 Cr | ₹3.18 Cr | ₹3.49 Cr | ₹1.64 Cr | 
| Reserve excluding Revaluation Reserve | ₹5,306 Cr | ₹2,723 Cr | ₹1,471 Cr | ₹428 Cr | ₹140 Cr | 
| Revaluation reserve | - | - | - | - | - | 
| Shareholder's Funds | ₹6,402 Cr | ₹2,811 Cr | ₹1,529 Cr | ₹482 Cr | ₹182 Cr | 
| Minority Interest | - | - | - | - | - | 
| Long-Term Borrowings | - | - | - | - | - | 
| Secured Loans | ₹1.06 Cr | - | - | ₹57 Cr | ₹67 Cr | 
| Non Convertible Debentures | - | - | - | - | - | 
| Converible Debentures & Bonds | - | - | - | - | - | 
| Packing Credit - Bank | - | - | - | - | - | 
| Inter Corporate & Security Deposit | - | - | - | - | - | 
| Term Loans - Banks | - | - | - | ₹20 Cr | ₹86 Cr | 
| Term Loans - Institutions | - | - | - | ₹49 Cr | - | 
| Other Secured | ₹1.06 Cr | - | - | ₹-13 Cr | ₹-19 Cr | 
| Unsecured Loans | ₹753 Cr | - | - | - | ₹26 Cr | 
| Fixed Deposits - Public | - | - | - | - | - | 
| Loans and advances from subsidiaries | - | - | - | - | - | 
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - | 
| Foreign Currency Convertible Notes | - | - | - | - | - | 
| Long Term Loan in Foreign Currency | - | - | - | - | - | 
| Loans - Banks | ₹753 Cr | - | - | - | - | 
| Loans - Govt. | - | - | - | - | - | 
| Loans - Others | - | - | - | - | - | 
| Other Unsecured Loan | - | - | - | - | ₹26 Cr | 
| Deferred Tax Assets / Liabilities | ₹76 Cr | ₹86 Cr | ₹-137 Cr | ₹-28 Cr | ₹-19 Cr | 
| Deferred Tax Assets | ₹32 Cr | ₹24 Cr | ₹155 Cr | ₹50 Cr | ₹81 Cr | 
| Deferred Tax Liability | ₹107 Cr | ₹111 Cr | ₹17 Cr | ₹21 Cr | ₹63 Cr | 
| Other Long Term Liabilities | ₹36 Cr | ₹29 Cr | ₹2.19 Cr | ₹162 Cr | ₹283 Cr | 
| Long Term Trade Payables | - | - | - | - | - | 
| Long Term Provisions | ₹35 Cr | ₹25 Cr | ₹23 Cr | ₹5.36 Cr | ₹5.74 Cr | 
| Total Non-Current Liabilities | ₹900 Cr | ₹141 Cr | ₹-113 Cr | ₹196 Cr | ₹363 Cr | 
| Current Liabilities | - | - | - | - | - | 
| Trade Payables | ₹36 Cr | ₹395 Cr | ₹75 Cr | ₹15 Cr | ₹35 Cr | 
| Sundry Creditors | ₹36 Cr | ₹395 Cr | ₹75 Cr | ₹15 Cr | ₹35 Cr | 
| Acceptances | - | - | - | - | - | 
| Due to Subsidiaries- Trade Payables | - | - | - | - | - | 
| Other Current Liabilities | ₹1,340 Cr | ₹312 Cr | ₹386 Cr | ₹89 Cr | ₹101 Cr | 
| Bank Overdraft / Short term credit | ₹209 Cr | ₹128 Cr | ₹61 Cr | - | - | 
| Advances received from customers | ₹1,054 Cr | ₹160 Cr | ₹306 Cr | ₹36 Cr | ₹6.43 Cr | 
| Interest Accrued But Not Due | - | - | - | ₹0.13 Cr | ₹0.30 Cr | 
| Share Application Money | - | - | - | - | - | 
| Current maturity of Debentures & Bonds | - | - | - | ₹19 Cr | ₹20 Cr | 
| Current maturity - Others | - | - | - | - | - | 
| Other Liabilities | ₹77 Cr | ₹24 Cr | ₹18 Cr | ₹34 Cr | ₹75 Cr | 
| Short Term Borrowings | - | - | - | - | ₹9.69 Cr | 
| Secured ST Loans repayable on Demands | - | - | - | - | ₹9.69 Cr | 
| Working Capital Loans- Sec | - | - | - | - | ₹9.69 Cr | 
| Buyers Credits - Unsec | - | - | - | - | - | 
| Commercial Borrowings- Unsec | - | - | - | - | - | 
| Other Unsecured Loans | - | - | - | - | ₹-9.69 Cr | 
| Short Term Provisions | ₹738 Cr | ₹279 Cr | ₹12 Cr | ₹14 Cr | ₹10 Cr | 
| Proposed Equity Dividend | - | - | - | - | - | 
| Provision for Corporate Dividend Tax | - | - | - | - | - | 
| Provision for Tax | ₹717 Cr | ₹260 Cr | - | - | - | 
| Provision for post retirement benefits | - | - | - | - | - | 
| Preference Dividend | - | - | - | - | - | 
| Other Provisions | ₹22 Cr | ₹19 Cr | ₹12 Cr | ₹14 Cr | ₹10 Cr | 
| Total Current Liabilities | ₹2,114 Cr | ₹986 Cr | ₹472 Cr | ₹118 Cr | ₹156 Cr | 
| Total Liabilities | ₹9,417 Cr | ₹3,938 Cr | ₹1,889 Cr | ₹795 Cr | ₹702 Cr | 
| ASSETS | |||||
| Gross Block | ₹2,123 Cr | ₹1,665 Cr | ₹916 Cr | ₹761 Cr | ₹706 Cr | 
| Less: Accumulated Depreciation | ₹511 Cr | ₹431 Cr | ₹384 Cr | ₹362 Cr | ₹345 Cr | 
| Less: Impairment of Assets | - | - | - | - | - | 
| Net Block | ₹1,613 Cr | ₹1,235 Cr | ₹532 Cr | ₹400 Cr | ₹362 Cr | 
| Lease Adjustment A/c | - | - | - | - | - | 
| Capital Work in Progress | ₹4,181 Cr | ₹1,268 Cr | ₹298 Cr | ₹86 Cr | ₹85 Cr | 
| Non Current Investments | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.14 Cr | ₹0.14 Cr | 
| Long Term Investment | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.14 Cr | ₹0.14 Cr | 
| Quoted | - | - | - | - | - | 
| Unquoted | ₹0.14 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.14 Cr | 
| Long Term Loans & Advances | ₹580 Cr | ₹307 Cr | ₹136 Cr | ₹0.87 Cr | ₹0.73 Cr | 
| Other Non Current Assets | ₹23 Cr | - | - | - | - | 
| Total Non-Current Assets | ₹6,397 Cr | ₹2,810 Cr | ₹967 Cr | ₹487 Cr | ₹447 Cr | 
| Current Assets Loans & Advances | - | - | - | - | - | 
| Currents Investments | ₹75 Cr | ₹29 Cr | ₹37 Cr | - | - | 
| Quoted | ₹26 Cr | ₹9.89 Cr | ₹37 Cr | - | - | 
| Unquoted | ₹49 Cr | ₹19 Cr | - | - | - | 
| Inventories | ₹432 Cr | ₹231 Cr | ₹270 Cr | ₹167 Cr | ₹116 Cr | 
| Raw Materials | ₹23 Cr | ₹46 Cr | ₹38 Cr | ₹21 Cr | ₹17 Cr | 
| Work-in Progress | ₹0.29 Cr | ₹0.60 Cr | ₹0.59 Cr | ₹76 Cr | ₹0.25 Cr | 
| Finished Goods | ₹13 Cr | ₹20 Cr | ₹87 Cr | ₹38 Cr | ₹19 Cr | 
| Packing Materials | - | - | - | - | - | 
| Stores  and Spare | ₹385 Cr | ₹71 Cr | ₹133 Cr | ₹11 Cr | ₹9.01 Cr | 
| Other Inventory | ₹10 Cr | ₹93 Cr | ₹12 Cr | ₹21 Cr | ₹71 Cr | 
| Sundry Debtors | ₹171 Cr | ₹80 Cr | ₹25 Cr | ₹24 Cr | ₹6.91 Cr | 
| Debtors more than Six months | ₹6.35 Cr | ₹4.97 Cr | ₹1.52 Cr | ₹0.26 Cr | ₹1.82 Cr | 
| Debtors Others | ₹165 Cr | ₹75 Cr | ₹23 Cr | ₹23 Cr | ₹5.09 Cr | 
| Cash and Bank | ₹739 Cr | ₹287 Cr | ₹265 Cr | ₹22 Cr | ₹8.04 Cr | 
| Cash in hand | ₹0.02 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.11 Cr | ₹0.24 Cr | 
| Balances at Bank | ₹739 Cr | ₹287 Cr | ₹265 Cr | ₹22 Cr | ₹7.80 Cr | 
| Other cash and bank balances | - | - | - | - | - | 
| Other Current Assets | ₹82 Cr | ₹18 Cr | ₹11 Cr | ₹2.12 Cr | ₹2.00 Cr | 
| Interest accrued on Investments | - | - | - | - | - | 
| Interest accrued on Debentures | - | - | - | - | - | 
| Deposits with Government | - | - | - | - | - | 
| Interest accrued and or due on loans | ₹12 Cr | ₹6.25 Cr | ₹1.20 Cr | ₹0.44 Cr | ₹0.41 Cr | 
| Prepaid Expenses | ₹70 Cr | ₹11 Cr | ₹9.63 Cr | ₹1.64 Cr | ₹1.54 Cr | 
| Other current_assets | ₹0.03 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | 
| Short Term Loans and Advances | ₹1,521 Cr | ₹483 Cr | ₹316 Cr | ₹94 Cr | ₹122 Cr | 
| Advances recoverable in cash or in kind | ₹96 Cr | ₹78 Cr | ₹121 Cr | ₹21 Cr | ₹22 Cr | 
| Advance income tax and TDS | ₹691 Cr | ₹231 Cr | ₹3.58 Cr | - | - | 
| Amounts due from directors | - | - | - | - | - | 
| Due From Subsidiaries | - | - | - | - | - | 
| Inter corporate deposits | - | - | - | - | - | 
| Corporate Deposits | - | - | - | - | - | 
| Other Loans & Advances | ₹734 Cr | ₹174 Cr | ₹191 Cr | ₹74 Cr | ₹99 Cr | 
| Total Current Assets | ₹3,020 Cr | ₹1,127 Cr | ₹922 Cr | ₹309 Cr | ₹254 Cr | 
| Net Current Assets (Including Current Investments) | ₹906 Cr | ₹141 Cr | ₹450 Cr | ₹191 Cr | ₹98 Cr | 
| Miscellaneous Expenses not written off | - | - | - | - | - | 
| Total Assets | ₹9,417 Cr | ₹3,938 Cr | ₹1,889 Cr | ₹795 Cr | ₹702 Cr | 
| Contingent Liabilities | ₹2,006 Cr | ₹101 Cr | ₹100 Cr | ₹66 Cr | ₹13 Cr | 
| Total Debt | ₹756 Cr | - | ₹1.57 Cr | ₹95 Cr | ₹174 Cr | 
| Book Value | - | 54.88 | 30.14 | 12.62 | 6.58 | 
| Adjusted Book Value | 102.41 | 54.88 | 30.14 | 12.62 | 6.58 | 
Compare Balance Sheet of peers of LLOYDS METALS & ENERGY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| LLOYDS METALS & ENERGY | ₹69,754.1 Cr | 0.1% | 6.8% | 36.9% | Stock Analytics | |
| JINDAL STEEL & POWER | ₹109,751.0 Cr | 0.3% | 1.1% | 16.7% | Stock Analytics | |
| JAI BALAJI INDUSTRIES | ₹8,639.0 Cr | 0.7% | -4% | -52.9% | Stock Analytics | |
| STEEL EXCHANGE INDIA | ₹1,188.6 Cr | -3.4% | -7.2% | -10.6% | Stock Analytics | |
| SURAJ PRODUCTS | ₹429.8 Cr | -10.8% | -1.3% | -33.2% | Stock Analytics | |
| SAL STEEL | ₹412.9 Cr | 8.2% | 39.6% | 54% | Stock Analytics | |
LLOYDS METALS & ENERGY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year | 
| LLOYDS METALS & ENERGY |    0.1%  | 
                            
                     
                     6.8%  | 
                     
                     36.9%  | 
                    
| SENSEX |    -0.9%  |    
                      
                    
                     4.6%  | 
                     
                     5%  | 
                    
You may also like the below Video Courses