LKP SECURITIES
|
LKP SECURITIES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹16 Cr | ₹16 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity - Authorised | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
 Equity - Issued | ₹16 Cr | ₹16 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity Paid Up | ₹16 Cr | ₹16 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | ₹0.15 Cr | ₹1.70 Cr | ₹0.38 Cr | ₹0.86 Cr | ₹1.62 Cr |
Total Reserves | ₹64 Cr | ₹49 Cr | ₹42 Cr | ₹29 Cr | ₹24 Cr |
Securities Premium | ₹12 Cr | ₹7.06 Cr | ₹2.02 Cr | ₹0.90 Cr | ₹0.90 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹31 Cr | ₹22 Cr | ₹21 Cr | ₹8.66 Cr | ₹4.65 Cr |
General Reserves | ₹1.61 Cr | ₹1.36 Cr | ₹1.17 Cr | ₹0.93 Cr | - |
Other Reserves | ₹19 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
Reserve excluding Revaluation Reserve | ₹64 Cr | ₹49 Cr | ₹42 Cr | ₹29 Cr | ₹24 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹80 Cr | ₹67 Cr | ₹58 Cr | ₹44 Cr | ₹40 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹8.09 Cr | - | - | - | - |
Non Convertible Debentures | ₹8.09 Cr | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-1.27 Cr | ₹-1.06 Cr | ₹-1.64 Cr | ₹-3.57 Cr | ₹-4.60 Cr |
Deferred Tax Assets | ₹1.33 Cr | ₹1.84 Cr | ₹2.27 Cr | ₹3.96 Cr | ₹4.60 Cr |
Deferred Tax Liability | ₹0.06 Cr | ₹0.79 Cr | ₹0.63 Cr | ₹0.39 Cr | - |
Other Long Term Liabilities | ₹11 Cr | ₹13 Cr | ₹2.97 Cr | ₹7.33 Cr | ₹2.66 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.10 Cr | ₹0.58 Cr | ₹0.65 Cr | ₹1.98 Cr | ₹2.52 Cr |
Total Non-Current Liabilities | ₹18 Cr | ₹12 Cr | ₹1.97 Cr | ₹5.74 Cr | ₹0.58 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹125 Cr | ₹59 Cr | ₹100 Cr | ₹92 Cr | ₹52 Cr |
Sundry Creditors | ₹125 Cr | ₹59 Cr | ₹100 Cr | ₹92 Cr | ₹52 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹29 Cr | ₹21 Cr | ₹40 Cr | ₹40 Cr | ₹33 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1.40 Cr | ₹0.01 Cr | ₹0.01 Cr | - | ₹0.10 Cr |
Interest Accrued But Not Due | - | - | - | - | ₹0.08 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹28 Cr | ₹21 Cr | ₹40 Cr | ₹40 Cr | ₹32 Cr |
Short Term Borrowings | ₹0.06 Cr | ₹7.28 Cr | ₹9.12 Cr | ₹10 Cr | ₹15 Cr |
Secured ST Loans repayable on Demands | ₹0.06 Cr | ₹7.28 Cr | ₹9.12 Cr | ₹10 Cr | ₹15 Cr |
Working Capital Loans- Sec | ₹0.06 Cr | ₹7.28 Cr | ₹9.12 Cr | ₹10 Cr | ₹15 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-0.06 Cr | ₹-7.28 Cr | ₹-9.12 Cr | ₹-10 Cr | ₹-15 Cr |
Short Term Provisions | ₹0.19 Cr | ₹0.15 Cr | ₹0.41 Cr | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.19 Cr | ₹0.15 Cr | ₹0.41 Cr | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | - | - | - | - | - |
Total Current Liabilities | ₹154 Cr | ₹87 Cr | ₹150 Cr | ₹142 Cr | ₹100 Cr |
Total Liabilities | ₹253 Cr | ₹166 Cr | ₹210 Cr | ₹192 Cr | ₹140 Cr |
ASSETS | |||||
Loans (Non - Current Assets) | - | - | - | - | - |
Gross Block | ₹35 Cr | ₹33 Cr | ₹22 Cr | ₹20 Cr | ₹10 Cr |
Less: Accumulated Depreciation | ₹13 Cr | ₹9.68 Cr | ₹6.95 Cr | ₹4.92 Cr | ₹4.05 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹22 Cr | ₹24 Cr | ₹15 Cr | ₹15 Cr | ₹6.18 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | ₹0.27 Cr | - | - |
Non Current Investments | ₹0.31 Cr | ₹0.13 Cr | ₹0.14 Cr | ₹0.08 Cr | ₹0.02 Cr |
Long Term Investment | ₹0.31 Cr | ₹0.13 Cr | ₹0.14 Cr | ₹0.08 Cr | ₹0.02 Cr |
Quoted | ₹0.20 Cr | ₹0.13 Cr | ₹0.14 Cr | ₹0.08 Cr | ₹0.02 Cr |
Unquoted | ₹0.11 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr |
Long Term Loans & Advances | ₹0.19 Cr | ₹1.27 Cr | ₹1.62 Cr | ₹1.58 Cr | ₹3.15 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹23 Cr | ₹25 Cr | ₹17 Cr | ₹17 Cr | ₹9.50 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹4.69 Cr | ₹5.61 Cr | ₹4.54 Cr | ₹3.58 Cr | ₹6.70 Cr |
Quoted | ₹4.69 Cr | ₹5.61 Cr | ₹4.54 Cr | ₹3.58 Cr | ₹6.70 Cr |
Unquoted | - | - | - | - | - |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹23 Cr | ₹20 Cr | ₹22 Cr | ₹18 Cr | ₹24 Cr |
Debtors more than Six months | ₹5.73 Cr | ₹6.51 Cr | ₹5.79 Cr | ₹6.40 Cr | - |
Debtors Others | ₹21 Cr | ₹17 Cr | ₹19 Cr | ₹16 Cr | ₹28 Cr |
Cash and Bank | ₹110 Cr | ₹57 Cr | ₹125 Cr | ₹97 Cr | ₹49 Cr |
Cash in hand | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr |
Balances at Bank | ₹110 Cr | ₹57 Cr | ₹125 Cr | ₹97 Cr | ₹49 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹2.55 Cr | ₹1.77 Cr | ₹0.52 Cr | ₹0.48 Cr | ₹0.89 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | ₹0.39 Cr |
Prepaid Expenses | ₹2.01 Cr | ₹1.20 Cr | ₹0.52 Cr | ₹0.48 Cr | ₹0.50 Cr |
Other current_assets | ₹0.54 Cr | ₹0.57 Cr | - | - | - |
Short Term Loans and Advances | ₹83 Cr | ₹49 Cr | ₹34 Cr | ₹51 Cr | ₹51 Cr |
Advances recoverable in cash or in kind | ₹0.11 Cr | ₹0.11 Cr | ₹0.55 Cr | ₹0.31 Cr | ₹10 Cr |
Advance income tax and TDS | - | - | - | - | ₹0.18 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹82 Cr | ₹49 Cr | ₹34 Cr | ₹50 Cr | ₹40 Cr |
Total Current Assets | ₹223 Cr | ₹134 Cr | ₹186 Cr | ₹171 Cr | ₹131 Cr |
Net Current Assets (Including Current Investments) | ₹69 Cr | ₹47 Cr | ₹36 Cr | ₹29 Cr | ₹31 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹253 Cr | ₹166 Cr | ₹210 Cr | ₹192 Cr | ₹140 Cr |
Contingent Liabilities | ₹62 Cr | ₹42 Cr | ₹24 Cr | ₹1.33 Cr | ₹11 Cr |
Total Debt | ₹8.15 Cr | ₹7.28 Cr | ₹9.12 Cr | ₹10 Cr | ₹15 Cr |
Book Value | 9.78 | 8.27 | 7.66 | 5.89 | 5.22 |
Adjusted Book Value | 9.78 | 8.27 | 7.66 | 5.89 | 5.22 |
Compare Balance Sheet of peers of LKP SECURITIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
LKP SECURITIES | ₹188.4 Cr | 2.5% | -15.7% | 2% | Stock Analytics | |
MOTILAL OSWAL FINANCIAL SERVICES | ₹42,039.4 Cr | 9.9% | -25.3% | 46.5% | Stock Analytics | |
MULTI COMMODITY EXCHANGE OF INDIA | ₹31,088.9 Cr | 6.3% | 2.7% | 52% | Stock Analytics | |
ICICI SECURITIES | ₹27,400.4 Cr | 1.8% | 0.4% | 5.7% | Stock Analytics | |
ANGEL ONE | ₹22,542.4 Cr | 6.5% | -5.9% | -26.8% | Stock Analytics | |
SHARE INDIA SECURITIES | ₹5,095.4 Cr | -5.3% | -22.7% | -40.5% | Stock Analytics |
LKP SECURITIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
LKP SECURITIES | 2.5% |
-15.7% |
2% |
SENSEX | 2% |
0.1% |
8.6% |
You may also like the below Video Courses