LINC
|
LINC Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity - Authorised | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
Equity - Issued | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity Paid Up | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹188 Cr | ₹162 Cr | ₹128 Cr | ₹120 Cr | ₹122 Cr |
Securities Premium | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
Capital Reserves | ₹-6.29 Cr | ₹-6.29 Cr | ₹-6.29 Cr | ₹-6.29 Cr | ₹-6.29 Cr |
Profit & Loss Account Balance | ₹15 Cr | ₹20 Cr | ₹15 Cr | ₹13 Cr | ₹15 Cr |
General Reserves | ₹158 Cr | ₹128 Cr | ₹98 Cr | ₹93 Cr | ₹93 Cr |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹188 Cr | ₹162 Cr | ₹128 Cr | ₹120 Cr | ₹122 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹203 Cr | ₹177 Cr | ₹143 Cr | ₹135 Cr | ₹137 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | ₹19 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | ₹22 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | ₹-3.18 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹2.64 Cr | ₹3.02 Cr | ₹3.53 Cr | ₹3.92 Cr | ₹5.45 Cr |
Deferred Tax Assets | ₹1.48 Cr | ₹0.90 Cr | ₹0.72 Cr | ₹0.89 Cr | ₹0.57 Cr |
Deferred Tax Liability | ₹4.12 Cr | ₹3.92 Cr | ₹4.25 Cr | ₹4.81 Cr | ₹6.02 Cr |
Other Long Term Liabilities | ₹18 Cr | ₹0.26 Cr | ₹0.13 Cr | ₹0.41 Cr | ₹0.96 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹51 Cr | ₹28 Cr | ₹27 Cr | ₹27 Cr | ₹29 Cr |
Total Non-Current Liabilities | ₹73 Cr | ₹31 Cr | ₹31 Cr | ₹32 Cr | ₹54 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹56 Cr | ₹39 Cr | ₹40 Cr | ₹38 Cr | ₹42 Cr |
Sundry Creditors | ₹56 Cr | ₹39 Cr | ₹40 Cr | ₹38 Cr | ₹42 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹13 Cr | ₹15 Cr | ₹9.90 Cr | ₹12 Cr | ₹16 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1.84 Cr | ₹4.09 Cr | ₹1.44 Cr | ₹2.39 Cr | ₹1.45 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹11 Cr | ₹11 Cr | ₹8.46 Cr | ₹9.93 Cr | ₹14 Cr |
Short Term Borrowings | - | - | ₹2.99 Cr | ₹8.12 Cr | ₹24 Cr |
Secured ST Loans repayable on Demands | - | - | ₹2.99 Cr | ₹8.12 Cr | ₹24 Cr |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹0.04 Cr | ₹13 Cr | ₹0.05 Cr | ₹0.10 Cr | ₹0.10 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | ₹13 Cr | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.04 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.10 Cr | ₹0.10 Cr |
Total Current Liabilities | ₹68 Cr | ₹67 Cr | ₹53 Cr | ₹59 Cr | ₹81 Cr |
Total Liabilities | ₹344 Cr | ₹276 Cr | ₹227 Cr | ₹225 Cr | ₹272 Cr |
ASSETS | |||||
Gross Block | ₹201 Cr | ₹166 Cr | ₹146 Cr | ₹121 Cr | ₹116 Cr |
Less: Accumulated Depreciation | ₹90 Cr | ₹76 Cr | ₹65 Cr | ₹53 Cr | ₹40 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹111 Cr | ₹89 Cr | ₹81 Cr | ₹68 Cr | ₹76 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹9.05 Cr | ₹0.98 Cr | ₹0.24 Cr | ₹3.22 Cr | ₹2.84 Cr |
Non Current Investments | ₹0.22 Cr | - | - | - | - |
Long Term Investment | ₹0.22 Cr | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | ₹0.22 Cr | - | - | - | - |
Long Term Loans & Advances | ₹59 Cr | ₹33 Cr | ₹31 Cr | ₹41 Cr | ₹44 Cr |
Other Non Current Assets | ₹0.03 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹0.01 Cr |
Total Non-Current Assets | ₹179 Cr | ₹123 Cr | ₹113 Cr | ₹112 Cr | ₹122 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹91 Cr | ₹79 Cr | ₹65 Cr | ₹63 Cr | ₹83 Cr |
Raw Materials | ₹29 Cr | ₹31 Cr | ₹31 Cr | ₹30 Cr | ₹33 Cr |
Work-in Progress | ₹2.19 Cr | ₹0.86 Cr | ₹0.68 Cr | ₹0.18 Cr | ₹1.33 Cr |
Finished Goods | ₹16 Cr | ₹16 Cr | ₹9.68 Cr | ₹11 Cr | ₹17 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹44 Cr | ₹32 Cr | ₹23 Cr | ₹21 Cr | ₹31 Cr |
Sundry Debtors | ₹51 Cr | ₹39 Cr | ₹34 Cr | ₹36 Cr | ₹44 Cr |
Debtors more than Six months | ₹4.16 Cr | ₹6.84 Cr | ₹5.36 Cr | ₹9.77 Cr | - |
Debtors Others | ₹48 Cr | ₹33 Cr | ₹30 Cr | ₹26 Cr | ₹44 Cr |
Cash and Bank | ₹13 Cr | ₹12 Cr | ₹0.20 Cr | ₹0.27 Cr | ₹0.26 Cr |
Cash in hand | ₹0.29 Cr | ₹0.07 Cr | ₹0.09 Cr | ₹0.14 Cr | ₹0.10 Cr |
Balances at Bank | ₹13 Cr | ₹12 Cr | ₹0.11 Cr | ₹0.13 Cr | ₹0.16 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹1.47 Cr | ₹1.39 Cr | ₹2.11 Cr | ₹3.05 Cr | ₹6.68 Cr |
Interest accrued on Investments | ₹0.01 Cr | ₹0.10 Cr | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.10 Cr | - | - | - | - |
Prepaid Expenses | ₹0.67 Cr | ₹0.51 Cr | ₹0.35 Cr | ₹0.28 Cr | ₹0.25 Cr |
Other current_assets | ₹0.69 Cr | ₹0.77 Cr | ₹1.76 Cr | ₹2.77 Cr | ₹6.43 Cr |
Short Term Loans and Advances | ₹7.63 Cr | ₹21 Cr | ₹13 Cr | ₹12 Cr | ₹16 Cr |
Advances recoverable in cash or in kind | ₹2.89 Cr | ₹2.24 Cr | ₹2.42 Cr | ₹2.19 Cr | ₹3.31 Cr |
Advance income tax and TDS | - | ₹13 Cr | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹4.75 Cr | ₹5.93 Cr | ₹10 Cr | ₹9.52 Cr | ₹13 Cr |
Total Current Assets | ₹165 Cr | ₹153 Cr | ₹114 Cr | ₹114 Cr | ₹150 Cr |
Net Current Assets (Including Current Investments) | ₹96 Cr | ₹85 Cr | ₹61 Cr | ₹55 Cr | ₹69 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹344 Cr | ₹276 Cr | ₹227 Cr | ₹225 Cr | ₹272 Cr |
Contingent Liabilities | ₹5.07 Cr | ₹5.07 Cr | ₹5.35 Cr | ₹6.08 Cr | ₹2.44 Cr |
Total Debt | - | - | ₹2.99 Cr | ₹8.12 Cr | ₹46 Cr |
Book Value | 136.35 | 119.16 | 96.05 | 90.58 | 92.10 |
Adjusted Book Value | 136.35 | 119.16 | 96.05 | 90.58 | 92.10 |
Compare Balance Sheet of peers of LINC
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
LINC | ₹817.5 Cr | -2.2% | -17.7% | -18% | Stock Analytics | |
KOKUYO CAMLIN | ₹1,161.5 Cr | -4.4% | -12.2% | -19.1% | Stock Analytics |
LINC Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
LINC | -2.2% |
-17.7% |
-18% |
SENSEX | 0.3% |
-1.8% |
8.6% |
You may also like the below Video Courses