LGB FORGE
|
LGB FORGE Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
Equity - Authorised | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
Equity - Issued | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
Equity Paid Up | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹-3.65 Cr | ₹6.35 Cr | ₹16 Cr | ₹12 Cr | ₹8.04 Cr |
Securities Premium | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr |
Capital Reserves | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr |
Profit & Loss Account Balance | ₹-59 Cr | ₹-49 Cr | ₹-41 Cr | ₹-45 Cr | ₹-48 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | - | - | ₹1.29 Cr | ₹1.14 Cr | ₹0.69 Cr |
Reserve excluding Revaluation Reserve | ₹-3.65 Cr | ₹6.35 Cr | ₹16 Cr | ₹12 Cr | ₹8.04 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹20 Cr | ₹30 Cr | ₹39 Cr | ₹36 Cr | ₹32 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹12 Cr | - | ₹0.10 Cr | ₹0.51 Cr | ₹1.44 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | ₹12 Cr | - | ₹0.10 Cr | ₹0.51 Cr | ₹1.44 Cr |
Other Secured | - | - | - | - | - |
Unsecured Loans | ₹1.00 Cr | ₹2.58 Cr | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹1.00 Cr | ₹2.58 Cr | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | - | - | - | - | - |
Deferred Tax Assets | - | - | - | - | - |
Deferred Tax Liability | - | - | - | - | - |
Other Long Term Liabilities | ₹0.68 Cr | ₹1.02 Cr | ₹1.53 Cr | ₹2.35 Cr | ₹2.92 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.46 Cr | ₹0.32 Cr | ₹0.35 Cr | ₹0.42 Cr | ₹0.80 Cr |
Total Non-Current Liabilities | ₹14 Cr | ₹3.91 Cr | ₹1.98 Cr | ₹3.28 Cr | ₹5.16 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹22 Cr | ₹22 Cr | ₹27 Cr | ₹27 Cr | ₹20 Cr |
Sundry Creditors | ₹22 Cr | ₹22 Cr | ₹27 Cr | ₹27 Cr | ₹20 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹8.64 Cr | ₹7.79 Cr | ₹5.30 Cr | ₹5.37 Cr | ₹5.70 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | - | - | - |
Interest Accrued But Not Due | ₹0.04 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.12 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹8.60 Cr | ₹7.73 Cr | ₹5.25 Cr | ₹5.33 Cr | ₹5.58 Cr |
Short Term Borrowings | ₹14 Cr | ₹21 Cr | ₹11 Cr | ₹9.33 Cr | ₹8.01 Cr |
Secured ST Loans repayable on Demands | ₹14 Cr | ₹21 Cr | ₹11 Cr | ₹9.33 Cr | ₹8.01 Cr |
Working Capital Loans- Sec | ₹14 Cr | ₹18 Cr | ₹6.29 Cr | ₹4.33 Cr | ₹3.01 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-14 Cr | ₹-18 Cr | ₹-6.29 Cr | ₹-4.33 Cr | ₹-3.01 Cr |
Short Term Provisions | ₹0.13 Cr | ₹0.07 Cr | ₹0.11 Cr | ₹0.15 Cr | ₹0.10 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.13 Cr | ₹0.07 Cr | ₹0.11 Cr | ₹0.15 Cr | ₹0.10 Cr |
Total Current Liabilities | ₹45 Cr | ₹51 Cr | ₹44 Cr | ₹41 Cr | ₹34 Cr |
Total Liabilities | ₹79 Cr | ₹85 Cr | ₹85 Cr | ₹80 Cr | ₹71 Cr |
ASSETS | |||||
Gross Block | ₹28 Cr | ₹40 Cr | ₹38 Cr | ₹38 Cr | ₹38 Cr |
Less: Accumulated Depreciation | ₹16 Cr | ₹22 Cr | ₹18 Cr | ₹14 Cr | ₹11 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹12 Cr | ₹18 Cr | ₹20 Cr | ₹24 Cr | ₹27 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | ₹0.10 Cr | ₹0.50 Cr | ₹0.14 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹1.39 Cr | ₹1.04 Cr | ₹1.03 Cr | ₹0.97 Cr | ₹0.96 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹13 Cr | ₹19 Cr | ₹21 Cr | ₹26 Cr | ₹28 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹28 Cr | ₹30 Cr | ₹27 Cr | ₹19 Cr | ₹19 Cr |
Raw Materials | ₹14 Cr | ₹16 Cr | ₹12 Cr | ₹11 Cr | ₹8.40 Cr |
Work-in Progress | ₹9.57 Cr | ₹9.68 Cr | ₹7.38 Cr | ₹4.74 Cr | ₹5.91 Cr |
Finished Goods | ₹3.15 Cr | ₹2.46 Cr | ₹4.96 Cr | ₹1.18 Cr | ₹2.83 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹1.50 Cr | ₹1.55 Cr | ₹1.58 Cr | ₹1.12 Cr | ₹1.38 Cr |
Other Inventory | ₹0.13 Cr | ₹0.37 Cr | ₹0.53 Cr | ₹0.39 Cr | ₹0.33 Cr |
Sundry Debtors | ₹31 Cr | ₹34 Cr | ₹35 Cr | ₹34 Cr | ₹21 Cr |
Debtors more than Six months | ₹7.05 Cr | ₹3.59 Cr | ₹7.27 Cr | ₹6.36 Cr | - |
Debtors Others | ₹25 Cr | ₹31 Cr | ₹28 Cr | ₹28 Cr | ₹22 Cr |
Cash and Bank | ₹0.48 Cr | ₹0.31 Cr | ₹0.30 Cr | ₹0.18 Cr | ₹0.27 Cr |
Cash in hand | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.10 Cr |
Balances at Bank | ₹0.48 Cr | ₹0.30 Cr | ₹0.30 Cr | ₹0.17 Cr | ₹0.17 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.51 Cr | ₹0.50 Cr | ₹0.18 Cr | ₹0.51 Cr | ₹0.96 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | ₹0.15 Cr | ₹0.02 Cr |
Prepaid Expenses | ₹0.51 Cr | ₹0.50 Cr | ₹0.18 Cr | ₹0.21 Cr | ₹0.24 Cr |
Other current_assets | - | - | - | ₹0.14 Cr | ₹0.70 Cr |
Short Term Loans and Advances | ₹1.94 Cr | ₹1.39 Cr | ₹1.16 Cr | ₹0.56 Cr | ₹0.70 Cr |
Advances recoverable in cash or in kind | - | - | - | - | - |
Advance income tax and TDS | ₹0.23 Cr | ₹0.38 Cr | ₹0.34 Cr | ₹0.46 Cr | ₹0.60 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹1.71 Cr | ₹1.01 Cr | ₹0.83 Cr | ₹0.09 Cr | ₹0.09 Cr |
Total Current Assets | ₹62 Cr | ₹66 Cr | ₹63 Cr | ₹54 Cr | ₹42 Cr |
Net Current Assets (Including Current Investments) | ₹18 Cr | ₹15 Cr | ₹19 Cr | ₹13 Cr | ₹8.18 Cr |
Miscellaneous Expenses not written off | - | ₹0.40 Cr | ₹0.59 Cr | ₹0.61 Cr | ₹0.61 Cr |
Total Assets | ₹79 Cr | ₹85 Cr | ₹85 Cr | ₹80 Cr | ₹71 Cr |
Contingent Liabilities | ₹2.39 Cr | ₹2.94 Cr | ₹4.89 Cr | ₹8.78 Cr | ₹5.53 Cr |
Total Debt | ₹29 Cr | ₹26 Cr | ₹12 Cr | ₹11 Cr | ₹12 Cr |
Book Value | 0.85 | 1.25 | 1.63 | 1.47 | 1.31 |
Adjusted Book Value | 0.85 | 1.25 | 1.63 | 1.47 | 1.31 |
Compare Balance Sheet of peers of LGB FORGE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
LGB FORGE | ₹429.2 Cr | 32.6% | 84.3% | 51.8% | Stock Analytics | |
BHARAT FORGE | ₹61,183.4 Cr | -6.1% | -1.3% | 7.5% | Stock Analytics | |
CIE AUTOMOTIVE INDIA | ₹17,498.1 Cr | -7.2% | 0.3% | -0.8% | Stock Analytics | |
RAMKRISHNA FORGINGS | ₹16,127.4 Cr | -5.3% | -7.6% | 19.6% | Stock Analytics | |
MM FORGINGS | ₹2,334.9 Cr | -13.8% | 3.4% | 2% | Stock Analytics | |
HILTON METAL FORGING | ₹252.6 Cr | -5.5% | 20.7% | -26% | Stock Analytics |
LGB FORGE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
LGB FORGE | 32.6% |
84.3% |
51.8% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses