LG BALAKRISHNAN & BROS
|
LG BALAKRISHNAN & BROS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
Equity - Authorised | ₹47 Cr | ₹47 Cr | ₹47 Cr | ₹47 Cr | ₹47 Cr |
Equity - Issued | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
Equity Paid Up | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹16 Cr | - | - | - | - |
Total Reserves | ₹1,594 Cr | ₹1,334 Cr | ₹1,101 Cr | ₹848 Cr | ₹675 Cr |
Securities Premium | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹154 Cr | ₹132 Cr | ₹126 Cr | ₹111 Cr | ₹78 Cr |
General Reserves | ₹1,300 Cr | ₹1,100 Cr | ₹900 Cr | ₹700 Cr | ₹600 Cr |
Other Reserves | ₹124 Cr | ₹87 Cr | ₹60 Cr | ₹22 Cr | ₹-18 Cr |
Reserve excluding Revaluation Reserve | ₹1,594 Cr | ₹1,334 Cr | ₹1,101 Cr | ₹848 Cr | ₹675 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,641 Cr | ₹1,365 Cr | ₹1,132 Cr | ₹879 Cr | ₹706 Cr |
Minority Interest | ₹2.53 Cr | ₹2.37 Cr | ₹2.06 Cr | ₹1.72 Cr | ₹4.04 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹9.53 Cr | ₹9.99 Cr | ₹8.42 Cr | ₹9.91 Cr | ₹71 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹10 Cr | ₹11 Cr | ₹8.42 Cr | ₹9.91 Cr | ₹71 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-0.52 Cr | ₹-0.70 Cr | - | - | - |
Unsecured Loans | ₹8.98 Cr | ₹6.85 Cr | ₹13 Cr | ₹9.32 Cr | ₹9.98 Cr |
Fixed Deposits - Public | ₹15 Cr | ₹14 Cr | ₹13 Cr | ₹1.73 Cr | ₹9.98 Cr |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | ₹7.59 Cr | - |
Other Unsecured Loan | ₹-6.10 Cr | ₹-7.11 Cr | - | - | - |
Deferred Tax Assets / Liabilities | ₹19 Cr | ₹17 Cr | ₹13 Cr | ₹14 Cr | ₹12 Cr |
Deferred Tax Assets | ₹8.02 Cr | ₹7.04 Cr | ₹7.90 Cr | ₹5.88 Cr | ₹7.30 Cr |
Deferred Tax Liability | ₹28 Cr | ₹24 Cr | ₹21 Cr | ₹20 Cr | ₹20 Cr |
Other Long Term Liabilities | ₹11 Cr | ₹6.83 Cr | ₹10 Cr | ₹13 Cr | ₹15 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹15 Cr | ₹15 Cr | ₹14 Cr | ₹11 Cr | ₹13 Cr |
Total Non-Current Liabilities | ₹65 Cr | ₹55 Cr | ₹60 Cr | ₹57 Cr | ₹121 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹258 Cr | ₹210 Cr | ₹275 Cr | ₹260 Cr | ₹247 Cr |
Sundry Creditors | ₹258 Cr | ₹210 Cr | ₹275 Cr | ₹260 Cr | ₹247 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹195 Cr | ₹170 Cr | ₹174 Cr | ₹140 Cr | ₹42 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹11 Cr | ₹10 Cr | ₹13 Cr | ₹6.69 Cr | ₹6.20 Cr |
Interest Accrued But Not Due | ₹1.03 Cr | ₹0.97 Cr | ₹1.17 Cr | ₹0.84 Cr | ₹1.51 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹183 Cr | ₹159 Cr | ₹160 Cr | ₹133 Cr | ₹34 Cr |
Short Term Borrowings | ₹74 Cr | ₹69 Cr | ₹68 Cr | ₹40 Cr | ₹11 Cr |
Secured ST Loans repayable on Demands | ₹64 Cr | ₹58 Cr | ₹55 Cr | ₹35 Cr | ₹3.86 Cr |
Working Capital Loans- Sec | ₹64 Cr | ₹58 Cr | ₹55 Cr | ₹35 Cr | ₹3.86 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | ₹2.42 Cr | ₹8.63 Cr | ₹9.05 Cr | ₹3.95 Cr | ₹2.65 Cr |
Other Unsecured Loans | ₹-57 Cr | ₹-56 Cr | ₹-51 Cr | ₹-35 Cr | ₹0.95 Cr |
Short Term Provisions | ₹1.08 Cr | ₹1.44 Cr | ₹1.35 Cr | ₹0.39 Cr | ₹0.46 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.58 Cr | ₹1.03 Cr | ₹1.04 Cr | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.50 Cr | ₹0.41 Cr | ₹0.31 Cr | ₹0.39 Cr | ₹0.46 Cr |
Total Current Liabilities | ₹528 Cr | ₹450 Cr | ₹519 Cr | ₹440 Cr | ₹301 Cr |
Total Liabilities | ₹2,237 Cr | ₹1,873 Cr | ₹1,713 Cr | ₹1,378 Cr | ₹1,132 Cr |
ASSETS | |||||
Gross Block | ₹1,114 Cr | ₹940 Cr | ₹880 Cr | ₹845 Cr | ₹809 Cr |
Less: Accumulated Depreciation | ₹542 Cr | ₹454 Cr | ₹381 Cr | ₹304 Cr | ₹225 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹572 Cr | ₹487 Cr | ₹499 Cr | ₹541 Cr | ₹584 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹47 Cr | ₹32 Cr | ₹15 Cr | ₹6.33 Cr | ₹8.89 Cr |
Non Current Investments | ₹176 Cr | ₹134 Cr | ₹104 Cr | ₹63 Cr | ₹20 Cr |
Long Term Investment | ₹176 Cr | ₹134 Cr | ₹104 Cr | ₹63 Cr | ₹20 Cr |
Quoted | ₹172 Cr | ₹131 Cr | ₹100 Cr | ₹58 Cr | ₹19 Cr |
Unquoted | ₹3.96 Cr | ₹3.08 Cr | ₹3.96 Cr | ₹4.94 Cr | ₹0.79 Cr |
Long Term Loans & Advances | ₹36 Cr | ₹29 Cr | ₹26 Cr | ₹24 Cr | ₹21 Cr |
Other Non Current Assets | ₹293 Cr | ₹129 Cr | ₹0.38 Cr | ₹0.38 Cr | ₹0.38 Cr |
Total Non-Current Assets | ₹1,125 Cr | ₹811 Cr | ₹654 Cr | ₹646 Cr | ₹634 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹389 Cr | ₹400 Cr | ₹436 Cr | ₹301 Cr | ₹290 Cr |
Raw Materials | ₹97 Cr | ₹94 Cr | ₹132 Cr | ₹79 Cr | ₹51 Cr |
Work-in Progress | ₹128 Cr | ₹119 Cr | ₹130 Cr | ₹96 Cr | ₹110 Cr |
Finished Goods | ₹98 Cr | ₹119 Cr | ₹128 Cr | ₹87 Cr | ₹81 Cr |
Packing Materials | ₹4.88 Cr | ₹4.48 Cr | ₹5.09 Cr | ₹3.70 Cr | ₹3.53 Cr |
Stores  and Spare | ₹24 Cr | ₹22 Cr | ₹19 Cr | ₹19 Cr | ₹25 Cr |
Other Inventory | ₹38 Cr | ₹41 Cr | ₹22 Cr | ₹17 Cr | ₹19 Cr |
Sundry Debtors | ₹300 Cr | ₹272 Cr | ₹294 Cr | ₹247 Cr | ₹175 Cr |
Debtors more than Six months | ₹17 Cr | ₹9.28 Cr | ₹5.67 Cr | ₹2.21 Cr | - |
Debtors Others | ₹298 Cr | ₹266 Cr | ₹290 Cr | ₹245 Cr | ₹176 Cr |
Cash and Bank | ₹360 Cr | ₹348 Cr | ₹291 Cr | ₹146 Cr | ₹5.02 Cr |
Cash in hand | ₹0.08 Cr | ₹0.08 Cr | ₹1.41 Cr | ₹2.18 Cr | ₹1.10 Cr |
Balances at Bank | ₹360 Cr | ₹347 Cr | ₹289 Cr | ₹144 Cr | ₹3.91 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹34 Cr | ₹18 Cr | ₹12 Cr | ₹6.71 Cr | ₹1.87 Cr |
Interest accrued on Investments | ₹24 Cr | ₹11 Cr | ₹2.08 Cr | ₹0.92 Cr | ₹0.17 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹7.68 Cr | ₹4.79 Cr | ₹5.83 Cr | ₹2.87 Cr | ₹1.13 Cr |
Other current_assets | ₹1.97 Cr | ₹1.94 Cr | ₹4.13 Cr | ₹2.92 Cr | ₹0.57 Cr |
Short Term Loans and Advances | ₹28 Cr | ₹17 Cr | ₹26 Cr | ₹31 Cr | ₹16 Cr |
Advances recoverable in cash or in kind | ₹23 Cr | ₹15 Cr | ₹25 Cr | ₹22 Cr | ₹1.67 Cr |
Advance income tax and TDS | ₹2.07 Cr | - | - | ₹7.25 Cr | ₹11 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹3.19 Cr | ₹1.18 Cr | ₹1.15 Cr | ₹2.01 Cr | ₹3.09 Cr |
Total Current Assets | ₹1,112 Cr | ₹1,054 Cr | ₹1,059 Cr | ₹732 Cr | ₹487 Cr |
Net Current Assets (Including Current Investments) | ₹583 Cr | ₹604 Cr | ₹540 Cr | ₹292 Cr | ₹186 Cr |
Miscellaneous Expenses not written off | - | - | - | - | ₹0.06 Cr |
Total Assets | ₹2,237 Cr | ₹1,873 Cr | ₹1,713 Cr | ₹1,378 Cr | ₹1,132 Cr |
Contingent Liabilities | ₹52 Cr | ₹97 Cr | ₹30 Cr | ₹54 Cr | ₹51 Cr |
Total Debt | ₹99 Cr | ₹93 Cr | ₹94 Cr | ₹71 Cr | ₹119 Cr |
Book Value | 517.65 | 434.92 | 360.74 | 280.13 | 224.92 |
Adjusted Book Value | 517.65 | 434.92 | 360.74 | 280.13 | 224.92 |
Compare Balance Sheet of peers of LG BALAKRISHNAN & BROS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
LG BALAKRISHNAN & BROS | ₹3,818.9 Cr | -4.1% | -4.1% | 9.5% | Stock Analytics | |
SAMVARDHANA MOTHERSON INTERNATIONAL | ₹116,204.0 Cr | -0.2% | -14.6% | 79.8% | Stock Analytics | |
BOSCH | ₹101,267.0 Cr | 1.5% | -4.8% | 65.1% | Stock Analytics | |
UNO MINDA | ₹61,257.5 Cr | 7% | 15.5% | 68.1% | Stock Analytics | |
SONA BLW PRECISION FORGINGS | ₹42,571.4 Cr | 2.5% | 7.9% | 16.7% | Stock Analytics | |
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA | ₹27,347.7 Cr | -1.6% | 2.2% | -8.5% | Stock Analytics |
LG BALAKRISHNAN & BROS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
LG BALAKRISHNAN & BROS | -4.1% |
-4.1% |
9.5% |
SENSEX | 1.8% |
-2.5% |
19.9% |
You may also like the below Video Courses