Home > Balance Sheet > LAXMI ORGANIC INDUSTRIES

LAXMI ORGANIC INDUSTRIES
Balance Sheet

LAXMI ORGANIC INDUSTRIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for LAXMI ORGANIC INDUSTRIES
Please provide your vote to see the results

LAXMI ORGANIC INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹55 Cr₹53 Cr₹53 Cr₹53 Cr₹45 Cr
    Equity - Authorised ₹76 Cr₹76 Cr₹61 Cr₹61 Cr₹51 Cr
    Equity - Issued ₹55 Cr₹53 Cr₹53 Cr₹53 Cr₹45 Cr
    Equity Paid Up ₹55 Cr₹53 Cr₹53 Cr₹53 Cr₹45 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹10.00
Share Warrants & Outstandings ₹26 Cr₹25 Cr₹28 Cr₹4.64 Cr-
Total Reserves ₹1,716 Cr₹1,333 Cr₹1,209 Cr₹977 Cr₹382 Cr
    Securities Premium ₹772 Cr₹501 Cr₹478 Cr₹477 Cr-
    Capital Reserves ₹0.55 Cr₹0.55 Cr₹0.96 Cr₹0.96 Cr₹0.96 Cr
    Profit & Loss Account Balance ₹944 Cr₹836 Cr₹733 Cr₹490 Cr₹371 Cr
    General Reserves ₹4.90 Cr₹4.90 Cr₹4.90 Cr₹4.90 Cr₹4.90 Cr
    Other Reserves ₹-4.76 Cr₹-8.97 Cr₹-7.74 Cr₹4.70 Cr₹4.74 Cr
Reserve excluding Revaluation Reserve ₹1,716 Cr₹1,333 Cr₹1,209 Cr₹977 Cr₹382 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,798 Cr₹1,412 Cr₹1,290 Cr₹1,035 Cr₹427 Cr
Minority Interest ₹0.37 Cr₹0.61 Cr₹0.37 Cr₹0.45 Cr₹0.39 Cr
Long-Term Borrowings -----
Secured Loans ₹97 Cr₹130 Cr₹1.84 Cr₹9.22 Cr₹89 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹130 Cr₹142 Cr₹9.21 Cr₹81 Cr₹106 Cr
    Term Loans - Institutions ---₹64 Cr₹18 Cr
    Other Secured ₹-33 Cr₹-12 Cr₹-7.37 Cr₹-136 Cr₹-35 Cr
Unsecured Loans --₹0.32 Cr₹0.65 Cr₹0.97 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan --₹0.32 Cr₹0.65 Cr₹0.97 Cr
Deferred Tax Assets / Liabilities ₹28 Cr₹27 Cr₹17 Cr₹16 Cr₹12 Cr
    Deferred Tax Assets ₹15 Cr₹12 Cr₹7.94 Cr₹5.22 Cr₹12 Cr
    Deferred Tax Liability ₹43 Cr₹39 Cr₹25 Cr₹21 Cr₹24 Cr
Other Long Term Liabilities ₹6.41 Cr₹8.12 Cr₹4.37 Cr₹5.77 Cr₹8.36 Cr
Long Term Trade Payables -----
Long Term Provisions ₹6.12 Cr₹4.06 Cr₹3.93 Cr₹3.54 Cr₹2.84 Cr
Total Non-Current Liabilities ₹138 Cr₹170 Cr₹27 Cr₹35 Cr₹113 Cr
Current Liabilities -----
Trade Payables ₹762 Cr₹466 Cr₹712 Cr₹475 Cr₹412 Cr
    Sundry Creditors ₹762 Cr₹466 Cr₹712 Cr₹475 Cr₹412 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹100 Cr₹96 Cr₹71 Cr₹196 Cr₹71 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.58 Cr₹23 Cr₹6.31 Cr₹8.68 Cr₹3.71 Cr
    Interest Accrued But Not Due ₹1.57 Cr₹2.08 Cr₹1.95 Cr₹1.07 Cr₹1.43 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ---₹0.32 Cr-
    Other Liabilities ₹97 Cr₹71 Cr₹63 Cr₹186 Cr₹66 Cr
Short Term Borrowings ₹5.41 Cr₹255 Cr₹122 Cr₹81 Cr₹34 Cr
    Secured ST Loans repayable on Demands ₹5.41 Cr₹205 Cr₹115 Cr₹69 Cr₹25 Cr
    Working Capital Loans- Sec ₹5.41 Cr₹205 Cr₹115 Cr₹30 Cr₹25 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-5.41 Cr₹-156 Cr₹-108 Cr₹-18 Cr₹-17 Cr
Short Term Provisions ₹24 Cr₹13 Cr₹27 Cr₹16 Cr₹13 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹19 Cr₹8.26 Cr₹18 Cr₹11 Cr₹9.10 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹4.98 Cr₹4.67 Cr₹9.10 Cr₹4.56 Cr₹3.63 Cr
Total Current Liabilities ₹891 Cr₹830 Cr₹932 Cr₹768 Cr₹529 Cr
Total Liabilities ₹2,827 Cr₹2,412 Cr₹2,249 Cr₹1,838 Cr₹1,069 Cr
ASSETS
Gross Block ₹1,288 Cr₹1,018 Cr₹621 Cr₹517 Cr₹484 Cr
Less: Accumulated Depreciation ₹409 Cr₹303 Cr₹243 Cr₹192 Cr₹146 Cr
Less: Impairment of Assets -----
Net Block ₹879 Cr₹715 Cr₹379 Cr₹325 Cr₹338 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹444 Cr₹447 Cr₹374 Cr₹148 Cr₹67 Cr
Non Current Investments ₹2.76 Cr₹2.76 Cr₹1.25 Cr₹1.25 Cr-
Long Term Investment ₹2.76 Cr₹2.76 Cr₹1.25 Cr₹1.25 Cr-
    Quoted -----
    Unquoted ₹2.76 Cr₹2.76 Cr₹1.25 Cr₹1.25 Cr-
Long Term Loans & Advances ₹22 Cr₹30 Cr₹22 Cr₹53 Cr₹15 Cr
Other Non Current Assets ₹2.26 Cr₹1.51 Cr₹0.40 Cr₹5.17 Cr₹11 Cr
Total Non-Current Assets ₹1,350 Cr₹1,195 Cr₹776 Cr₹533 Cr₹431 Cr
Current Assets Loans & Advances -----
Currents Investments ₹123 Cr₹20 Cr₹4.00 Cr₹2.00 Cr-
    Quoted ₹123 Cr₹20 Cr₹4.00 Cr₹2.00 Cr-
    Unquoted -----
Inventories ₹283 Cr₹294 Cr₹374 Cr₹203 Cr₹152 Cr
    Raw Materials ₹154 Cr₹157 Cr₹203 Cr₹134 Cr₹86 Cr
    Work-in Progress ₹5.72 Cr₹3.78 Cr₹2.13 Cr₹2.59 Cr₹4.80 Cr
    Finished Goods ₹63 Cr₹67 Cr₹99 Cr₹22 Cr₹40 Cr
    Packing Materials ₹1.78 Cr₹1.66 Cr₹1.09 Cr₹0.97 Cr₹0.74 Cr
    Stores  and Spare ₹21 Cr₹15 Cr₹13 Cr₹13 Cr₹13 Cr
    Other Inventory ₹38 Cr₹49 Cr₹56 Cr₹30 Cr₹8.09 Cr
Sundry Debtors ₹583 Cr₹570 Cr₹668 Cr₹435 Cr₹359 Cr
    Debtors more than Six months ₹2.85 Cr₹7.44 Cr₹12 Cr₹8.23 Cr-
    Debtors Others ₹583 Cr₹567 Cr₹665 Cr₹432 Cr₹365 Cr
Cash and Bank ₹317 Cr₹131 Cr₹182 Cr₹539 Cr₹36 Cr
    Cash in hand ₹0.28 Cr₹0.30 Cr₹0.35 Cr₹0.31 Cr₹0.31 Cr
    Balances at Bank ₹317 Cr₹131 Cr₹182 Cr₹539 Cr₹36 Cr
    Other cash and bank balances -----
Other Current Assets ₹46 Cr₹82 Cr₹81 Cr₹41 Cr₹45 Cr
    Interest accrued on Investments ₹2.24 Cr₹0.78 Cr₹1.02 Cr₹1.06 Cr₹0.17 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.02 Cr₹0.01 Cr₹0.04 Cr₹0.13 Cr₹0.30 Cr
    Prepaid Expenses ₹4.08 Cr₹3.99 Cr₹3.53 Cr₹3.90 Cr₹1.70 Cr
    Other current_assets ₹39 Cr₹77 Cr₹76 Cr₹36 Cr₹43 Cr
Short Term Loans and Advances ₹125 Cr₹120 Cr₹164 Cr₹84 Cr₹46 Cr
    Advances recoverable in cash or in kind ₹19 Cr₹30 Cr₹44 Cr₹56 Cr₹35 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹106 Cr₹90 Cr₹120 Cr₹28 Cr₹11 Cr
Total Current Assets ₹1,477 Cr₹1,217 Cr₹1,473 Cr₹1,305 Cr₹639 Cr
Net Current Assets (Including Current Investments) ₹586 Cr₹387 Cr₹541 Cr₹537 Cr₹110 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,827 Cr₹2,412 Cr₹2,249 Cr₹1,838 Cr₹1,069 Cr
Contingent Liabilities ₹730 Cr₹237 Cr₹211 Cr₹322 Cr₹5.45 Cr
Total Debt ₹136 Cr₹397 Cr₹133 Cr₹141 Cr₹159 Cr
Book Value -52.2947.8739.0694.84
Adjusted Book Value 64.2452.2947.8739.0618.97

Compare Balance Sheet of peers of LAXMI ORGANIC INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
LAXMI ORGANIC INDUSTRIES ₹7,126.4 Cr 2.3% 1% -5.5% Stock Analytics
PIDILITE INDUSTRIES ₹153,240.0 Cr 0.4% -3.5% 19.8% Stock Analytics
SOLAR INDUSTRIES INDIA ₹92,655.9 Cr 2.6% -1.8% 44% Stock Analytics
SRF ₹66,156.1 Cr 1.5% -1.1% -5.6% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹42,477.9 Cr -0.7% -9.5% 39.5% Stock Analytics
DEEPAK NITRITE ₹36,987.1 Cr 1.5% -0.2% 27.1% Stock Analytics


LAXMI ORGANIC INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
LAXMI ORGANIC INDUSTRIES

2.3%

1%

-5.5%

SENSEX

3.5%

-0.1%

21.9%


You may also like the below Video Courses