LATENT VIEW ANALYTICS
|
LATENT VIEW ANALYTICS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹21 Cr | ₹20 Cr | ₹20 Cr | ₹0.81 Cr | ₹0.81 Cr |
Equity - Authorised | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹1.00 Cr | ₹1.00 Cr |
Equity - Issued | ₹21 Cr | ₹20 Cr | ₹20 Cr | ₹0.81 Cr | ₹0.81 Cr |
Equity Paid Up | ₹21 Cr | ₹20 Cr | ₹20 Cr | ₹0.81 Cr | ₹0.81 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | ₹6.56 Cr | ₹4.99 Cr | ₹3.03 Cr | ₹1.70 Cr | ₹2.17 Cr |
Total Reserves | ₹1,347 Cr | ₹1,182 Cr | ₹1,003 Cr | ₹435 Cr | ₹345 Cr |
Securities Premium | ₹465 Cr | ₹461 Cr | ₹452 Cr | ₹2.18 Cr | ₹1.75 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹845 Cr | ₹692 Cr | ₹537 Cr | ₹424 Cr | ₹333 Cr |
General Reserves | ₹1.13 Cr | ₹1.13 Cr | ₹1.13 Cr | ₹1.07 Cr | ₹0.50 Cr |
Other Reserves | ₹36 Cr | ₹28 Cr | ₹13 Cr | ₹7.96 Cr | ₹10 Cr |
Reserve excluding Revaluation Reserve | ₹1,347 Cr | ₹1,182 Cr | ₹1,003 Cr | ₹435 Cr | ₹345 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,374 Cr | ₹1,207 Cr | ₹1,026 Cr | ₹438 Cr | ₹348 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹0.24 Cr | ₹0.33 Cr | ₹0.42 Cr | ₹0.51 Cr | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹0.24 Cr | ₹0.33 Cr | ₹0.42 Cr | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | ₹0.51 Cr | - |
Unsecured Loans | - | - | - | ₹22 Cr | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | ₹22 Cr | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-11 Cr | ₹-19 Cr | ₹-26 Cr | ₹-30 Cr | ₹-32 Cr |
Deferred Tax Assets | ₹13 Cr | ₹20 Cr | ₹25 Cr | ₹30 Cr | ₹32 Cr |
Deferred Tax Liability | ₹2.58 Cr | ₹0.54 Cr | ₹-1.19 Cr | ₹0.46 Cr | ₹0.36 Cr |
Other Long Term Liabilities | ₹19 Cr | ₹15 Cr | ₹19 Cr | ₹23 Cr | ₹27 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹9.39 Cr | ₹6.34 Cr | ₹4.01 Cr | ₹3.33 Cr | ₹2.88 Cr |
Total Non-Current Liabilities | ₹18 Cr | ₹2.57 Cr | ₹-2.53 Cr | ₹19 Cr | ₹-2.05 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹9.95 Cr | ₹3.81 Cr | ₹4.28 Cr | ₹3.40 Cr | ₹3.06 Cr |
Sundry Creditors | ₹9.95 Cr | ₹3.81 Cr | ₹4.28 Cr | ₹3.40 Cr | ₹3.06 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹37 Cr | ₹26 Cr | ₹42 Cr | ₹22 Cr | ₹14 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹18 Cr | ₹14 Cr | ₹7.12 Cr | ₹8.25 Cr | - |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹19 Cr | ₹12 Cr | ₹35 Cr | ₹13 Cr | ₹14 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹6.33 Cr | ₹4.12 Cr | ₹3.82 Cr | ₹7.18 Cr | ₹3.67 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹2.93 Cr | ₹1.75 Cr | ₹1.57 Cr | ₹4.55 Cr | ₹0.21 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹3.40 Cr | ₹2.38 Cr | ₹2.25 Cr | ₹2.62 Cr | ₹3.47 Cr |
Total Current Liabilities | ₹53 Cr | ₹34 Cr | ₹50 Cr | ₹32 Cr | ₹20 Cr |
Total Liabilities | ₹1,445 Cr | ₹1,244 Cr | ₹1,074 Cr | ₹489 Cr | ₹366 Cr |
ASSETS | |||||
Gross Block | ₹64 Cr | ₹53 Cr | ₹50 Cr | ₹44 Cr | ₹42 Cr |
Less: Accumulated Depreciation | ₹37 Cr | ₹30 Cr | ₹22 Cr | ₹14 Cr | ₹6.87 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹28 Cr | ₹23 Cr | ₹29 Cr | ₹30 Cr | ₹35 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | ₹329 Cr | ₹246 Cr | ₹126 Cr | ₹91 Cr | - |
Long Term Investment | ₹329 Cr | ₹246 Cr | ₹126 Cr | ₹91 Cr | - |
Quoted | ₹329 Cr | ₹246 Cr | ₹126 Cr | ₹91 Cr | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹12 Cr | ₹13 Cr | ₹7.31 Cr | ₹2.95 Cr | ₹2.93 Cr |
Other Non Current Assets | ₹14 Cr | ₹20 Cr | ₹10.00 Cr | ₹0.01 Cr | ₹24 Cr |
Total Non-Current Assets | ₹382 Cr | ₹302 Cr | ₹172 Cr | ₹125 Cr | ₹63 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹347 Cr | ₹255 Cr | ₹68 Cr | ₹48 Cr | ₹72 Cr |
Quoted | ₹347 Cr | ₹255 Cr | ₹68 Cr | ₹48 Cr | - |
Unquoted | - | - | - | - | ₹72 Cr |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹113 Cr | ₹99 Cr | ₹84 Cr | ₹61 Cr | ₹53 Cr |
Debtors more than Six months | - | - | ₹0.00 Cr | - | - |
Debtors Others | ₹113 Cr | ₹99 Cr | ₹84 Cr | ₹61 Cr | ₹53 Cr |
Cash and Bank | ₹416 Cr | ₹541 Cr | ₹692 Cr | ₹221 Cr | ₹150 Cr |
Cash in hand | ₹0.00 Cr | ₹0.00 Cr | - | - | ₹0.00 Cr |
Balances at Bank | ₹416 Cr | ₹541 Cr | ₹692 Cr | ₹221 Cr | ₹150 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹15 Cr | ₹18 Cr | ₹10 Cr | ₹3.57 Cr | ₹23 Cr |
Interest accrued on Investments | ₹11 Cr | ₹11 Cr | ₹7.51 Cr | ₹2.08 Cr | ₹0.62 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹4.34 Cr | ₹5.97 Cr | ₹2.71 Cr | ₹1.49 Cr | ₹1.86 Cr |
Other current_assets | - | ₹0.51 Cr | - | - | ₹20 Cr |
Short Term Loans and Advances | ₹172 Cr | ₹30 Cr | ₹48 Cr | ₹31 Cr | ₹5.72 Cr |
Advances recoverable in cash or in kind | ₹17 Cr | ₹10 Cr | ₹4.07 Cr | ₹5.51 Cr | ₹3.84 Cr |
Advance income tax and TDS | - | - | - | ₹0.95 Cr | ₹1.82 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹154 Cr | ₹20 Cr | ₹44 Cr | ₹24 Cr | ₹0.06 Cr |
Total Current Assets | ₹1,063 Cr | ₹942 Cr | ₹902 Cr | ₹365 Cr | ₹303 Cr |
Net Current Assets (Including Current Investments) | ₹1,010 Cr | ₹908 Cr | ₹852 Cr | ₹333 Cr | ₹283 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,445 Cr | ₹1,244 Cr | ₹1,074 Cr | ₹489 Cr | ₹366 Cr |
Contingent Liabilities | ₹0.30 Cr | ₹0.30 Cr | ₹0.30 Cr | - | - |
Total Debt | ₹0.24 Cr | ₹0.33 Cr | ₹0.42 Cr | ₹23 Cr | - |
Book Value | - | 58.69 | 51.06 | 535.74 | 426.32 |
Adjusted Book Value | 66.43 | 58.69 | 51.06 | 25.51 | 20.30 |
Compare Balance Sheet of peers of LATENT VIEW ANALYTICS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
LATENT VIEW ANALYTICS | ₹9,527.9 Cr | 4.7% | -4.3% | -8.1% | Stock Analytics | |
SYNGENE INTERNATIONAL | ₹30,017.2 Cr | -0% | -14.3% | -0.2% | Stock Analytics | |
JUST DIAL | ₹7,516.3 Cr | -2.4% | -19.6% | 4.7% | Stock Analytics | |
SUN PHARMA ADVANCED RESEARCH COMPANY | ₹5,177.7 Cr | -0% | -16.8% | -55% | Stock Analytics | |
DREAMFOLKS SERVICES | ₹1,919.3 Cr | -1.1% | -7.5% | -33.6% | Stock Analytics | |
EKI ENERGY SERVICES | ₹661.5 Cr | -2.7% | -14.1% | -38.9% | Stock Analytics |
LATENT VIEW ANALYTICS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
LATENT VIEW ANALYTICS | 4.7% |
-4.3% |
-8.1% |
SENSEX | 0.7% |
-0.1% |
8.8% |
You may also like the below Video Courses