LANCER CONTAINER LINES
|
LANCER CONTAINER LINES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹114 Cr | ₹31 Cr | ₹30 Cr | ₹10 Cr | ₹10 Cr |
Equity - Authorised | ₹150 Cr | ₹50 Cr | ₹50 Cr | ₹15 Cr | ₹15 Cr |
Equity - Issued | ₹114 Cr | ₹31 Cr | ₹30 Cr | ₹10 Cr | ₹10 Cr |
Equity Paid Up | ₹114 Cr | ₹31 Cr | ₹30 Cr | ₹10 Cr | ₹10 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹5.00 | ₹5.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹286 Cr | ₹153 Cr | ₹43 Cr | ₹35 Cr | ₹25 Cr |
Securities Premium | ₹198 Cr | ₹16 Cr | - | - | - |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹79 Cr | ₹97 Cr | ₹43 Cr | ₹35 Cr | ₹25 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹9.00 Cr | ₹40 Cr | - | - | ₹0.03 Cr |
Reserve excluding Revaluation Reserve | ₹286 Cr | ₹153 Cr | ₹43 Cr | ₹35 Cr | ₹25 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹400 Cr | ₹183 Cr | ₹73 Cr | ₹45 Cr | ₹35 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹43 Cr | ₹55 Cr | ₹16 Cr | ₹17 Cr | ₹24 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹60 Cr | ₹57 Cr | ₹19 Cr | ₹21 Cr | ₹24 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-16 Cr | ₹-2.47 Cr | ₹-3.52 Cr | ₹-3.66 Cr | ₹0.22 Cr |
Unsecured Loans | ₹50 Cr | ₹209 Cr | ₹0.27 Cr | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | ₹37 Cr | ₹194 Cr | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹14 Cr | ₹15 Cr | ₹0.27 Cr | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹1.39 Cr | ₹1.02 Cr | ₹0.82 Cr | ₹0.69 Cr | ₹0.57 Cr |
Deferred Tax Assets | ₹0.29 Cr | ₹0.45 Cr | ₹0.13 Cr | ₹0.04 Cr | ₹0.09 Cr |
Deferred Tax Liability | ₹1.68 Cr | ₹1.47 Cr | ₹0.95 Cr | ₹0.72 Cr | ₹0.65 Cr |
Other Long Term Liabilities | ₹0.32 Cr | ₹11 Cr | ₹14 Cr | ₹6.76 Cr | ₹4.14 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.06 Cr | ₹0.21 Cr | ₹0.36 Cr | ₹0.08 Cr | ₹0.08 Cr |
Total Non-Current Liabilities | ₹95 Cr | ₹276 Cr | ₹31 Cr | ₹25 Cr | ₹29 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹42 Cr | ₹53 Cr | ₹80 Cr | ₹46 Cr | ₹23 Cr |
Sundry Creditors | ₹42 Cr | ₹53 Cr | ₹80 Cr | ₹46 Cr | ₹23 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹24 Cr | ₹14 Cr | ₹12 Cr | ₹9.93 Cr | ₹3.86 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.89 Cr | ₹1.37 Cr | ₹1.83 Cr | ₹1.12 Cr | ₹0.85 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹23 Cr | ₹12 Cr | ₹10 Cr | ₹8.81 Cr | ₹3.02 Cr |
Short Term Borrowings | - | - | ₹5.00 Cr | ₹0.95 Cr | ₹6.02 Cr |
Secured ST Loans repayable on Demands | - | - | ₹5.00 Cr | ₹0.95 Cr | ₹6.02 Cr |
Working Capital Loans- Sec | - | - | ₹5.00 Cr | ₹0.95 Cr | ₹0.23 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | ₹-5.00 Cr | ₹-0.95 Cr | ₹-0.23 Cr |
Short Term Provisions | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | - | - | - | - | - |
Total Current Liabilities | ₹66 Cr | ₹67 Cr | ₹97 Cr | ₹56 Cr | ₹33 Cr |
Total Liabilities | ₹562 Cr | ₹526 Cr | ₹202 Cr | ₹126 Cr | ₹96 Cr |
ASSETS | |||||
Gross Block | ₹213 Cr | ₹192 Cr | ₹127 Cr | ₹102 Cr | ₹96 Cr |
Less: Accumulated Depreciation | ₹71 Cr | ₹61 Cr | ₹46 Cr | ₹37 Cr | ₹30 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹142 Cr | ₹131 Cr | ₹81 Cr | ₹65 Cr | ₹66 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.01 Cr | - | ₹5.30 Cr | - | - |
Non Current Investments | ₹0.51 Cr | ₹0.01 Cr | - | - | - |
Long Term Investment | ₹0.51 Cr | ₹0.01 Cr | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | ₹0.51 Cr | ₹0.01 Cr | - | - | - |
Long Term Loans & Advances | ₹256 Cr | ₹249 Cr | ₹1.16 Cr | ₹1.20 Cr | ₹1.03 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹399 Cr | ₹380 Cr | ₹87 Cr | ₹66 Cr | ₹67 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹6.43 Cr | ₹5.21 Cr | ₹2.05 Cr | ₹5.76 Cr | ₹3.46 Cr |
Quoted | ₹6.43 Cr | ₹5.21 Cr | ₹2.05 Cr | ₹5.76 Cr | - |
Unquoted | - | - | - | - | ₹3.46 Cr |
Inventories | ₹2.72 Cr | ₹2.83 Cr | ₹4.43 Cr | ₹1.12 Cr | ₹0.94 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | ₹2.72 Cr | ₹2.83 Cr | ₹4.43 Cr | ₹1.12 Cr | ₹0.94 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹112 Cr | ₹94 Cr | ₹55 Cr | ₹31 Cr | ₹18 Cr |
Debtors more than Six months | ₹11 Cr | ₹4.33 Cr | ₹2.16 Cr | ₹1.21 Cr | - |
Debtors Others | ₹101 Cr | ₹90 Cr | ₹53 Cr | ₹29 Cr | ₹18 Cr |
Cash and Bank | ₹35 Cr | ₹41 Cr | ₹48 Cr | ₹19 Cr | ₹5.41 Cr |
Cash in hand | ₹1.41 Cr | ₹0.25 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.14 Cr |
Balances at Bank | ₹34 Cr | ₹41 Cr | ₹48 Cr | ₹19 Cr | ₹5.27 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.41 Cr | ₹0.23 Cr | ₹0.51 Cr | ₹0.07 Cr | ₹0.02 Cr |
Interest accrued on Investments | ₹0.20 Cr | ₹0.23 Cr | ₹0.51 Cr | ₹0.07 Cr | ₹0.02 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.21 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr |
Other current_assets | - | - | - | - | - |
Short Term Loans and Advances | ₹5.38 Cr | ₹2.65 Cr | ₹3.49 Cr | ₹2.88 Cr | ₹1.62 Cr |
Advances recoverable in cash or in kind | ₹5.38 Cr | ₹2.65 Cr | ₹2.55 Cr | ₹2.46 Cr | ₹0.53 Cr |
Advance income tax and TDS | ₹0.01 Cr | - | ₹0.94 Cr | - | ₹0.96 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | - | - | - | ₹0.42 Cr | ₹0.14 Cr |
Total Current Assets | ₹163 Cr | ₹146 Cr | ₹114 Cr | ₹59 Cr | ₹29 Cr |
Net Current Assets (Including Current Investments) | ₹97 Cr | ₹79 Cr | ₹17 Cr | ₹2.99 Cr | ₹-3.21 Cr |
Miscellaneous Expenses not written off | ₹0.06 Cr | ₹0.12 Cr | - | ₹0.01 Cr | ₹0.02 Cr |
Total Assets | ₹562 Cr | ₹526 Cr | ₹202 Cr | ₹126 Cr | ₹96 Cr |
Contingent Liabilities | ₹9.46 Cr | ₹9.46 Cr | - | - | - |
Total Debt | ₹112 Cr | ₹268 Cr | ₹25 Cr | ₹22 Cr | ₹30 Cr |
Book Value | 17.51 | 29.76 | 24.30 | 44.37 | 34.66 |
Adjusted Book Value | 17.51 | 9.92 | 4.05 | 2.47 | 1.93 |
Compare Balance Sheet of peers of LANCER CONTAINER LINES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
LANCER CONTAINER LINES | ₹843.8 Cr | 16.9% | 7.2% | -66.5% | Stock Analytics | |
CONTAINER CORPORATION OF INDIA | ₹52,326.2 Cr | 1.4% | -3.7% | 16.7% | Stock Analytics | |
AEGIS LOGISTICS | ₹28,262.5 Cr | 0.6% | 17.8% | 183.5% | Stock Analytics | |
TRANSPORT CORPORATION OF INDIA | ₹9,262.4 Cr | 12.1% | 17.8% | 49.4% | Stock Analytics | |
TVS SUPPLY CHAIN SOLUTIONS | ₹8,398.6 Cr | 1.3% | -1.2% | -10.9% | Stock Analytics | |
ALLCARGO LOGISTICS | ₹5,648.1 Cr | 1.6% | -7.6% | -17.1% | Stock Analytics |
LANCER CONTAINER LINES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
LANCER CONTAINER LINES | 16.9% |
7.2% |
-66.5% |
SENSEX | 0.6% |
-0.8% |
25.4% |
You may also like the below Video Courses