LAGNAM SPINTEX
|
LAGNAM SPINTEX Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
Equity - Authorised | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
Equity - Issued | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
Equity Paid Up | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹91 Cr | ₹77 Cr | ₹68 Cr | ₹41 Cr | ₹37 Cr |
Securities Premium | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
Capital Reserves | ₹0.23 Cr | ₹0.23 Cr | ₹0.23 Cr | ₹0.23 Cr | ₹0.23 Cr |
Profit & Loss Account Balance | ₹75 Cr | ₹60 Cr | ₹51 Cr | ₹24 Cr | ₹20 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | - | - | - | ₹-0.02 Cr | - |
Reserve excluding Revaluation Reserve | ₹91 Cr | ₹77 Cr | ₹68 Cr | ₹41 Cr | ₹37 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹109 Cr | ₹94 Cr | ₹85 Cr | ₹58 Cr | ₹54 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹234 Cr | ₹97 Cr | ₹109 Cr | ₹123 Cr | ₹108 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹230 Cr | ₹84 Cr | ₹85 Cr | ₹105 Cr | ₹117 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹3.41 Cr | ₹13 Cr | ₹24 Cr | ₹18 Cr | ₹-8.91 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹25 Cr | ₹19 Cr | ₹19 Cr | ₹8.14 Cr | ₹5.73 Cr |
Deferred Tax Assets | ₹6.90 Cr | ₹0.38 Cr | ₹0.44 Cr | ₹11 Cr | ₹11 Cr |
Deferred Tax Liability | ₹32 Cr | ₹19 Cr | ₹20 Cr | ₹19 Cr | ₹17 Cr |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹1.24 Cr | ₹0.97 Cr | ₹1.46 Cr | ₹0.67 Cr | ₹0.44 Cr |
Total Non-Current Liabilities | ₹260 Cr | ₹117 Cr | ₹129 Cr | ₹132 Cr | ₹114 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹5.09 Cr | ₹4.94 Cr | ₹1.58 Cr | ₹4.94 Cr | ₹11 Cr |
Sundry Creditors | ₹5.09 Cr | ₹4.94 Cr | ₹1.58 Cr | ₹4.94 Cr | ₹11 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹42 Cr | ₹34 Cr | ₹30 Cr | ₹24 Cr | ₹16 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.20 Cr | ₹0.07 Cr | ₹0.43 Cr | ₹1.19 Cr | ₹0.74 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹42 Cr | ₹34 Cr | ₹30 Cr | ₹23 Cr | ₹16 Cr |
Short Term Borrowings | ₹116 Cr | ₹60 Cr | ₹34 Cr | ₹30 Cr | ₹46 Cr |
Secured ST Loans repayable on Demands | ₹116 Cr | ₹60 Cr | ₹34 Cr | ₹30 Cr | ₹46 Cr |
Working Capital Loans- Sec | ₹116 Cr | ₹60 Cr | ₹34 Cr | ₹30 Cr | ₹46 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-116 Cr | ₹-60 Cr | ₹-34 Cr | ₹-30 Cr | ₹-46 Cr |
Short Term Provisions | ₹3.98 Cr | ₹2.57 Cr | ₹0.15 Cr | ₹1.22 Cr | ₹0.10 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹3.44 Cr | ₹2.11 Cr | - | ₹1.14 Cr | - |
Provision for post retirement benefits | ₹0.55 Cr | ₹0.46 Cr | ₹0.15 Cr | ₹0.09 Cr | ₹0.10 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | - | - | - | - | - |
Total Current Liabilities | ₹168 Cr | ₹102 Cr | ₹66 Cr | ₹59 Cr | ₹74 Cr |
Total Liabilities | ₹537 Cr | ₹313 Cr | ₹280 Cr | ₹250 Cr | ₹242 Cr |
ASSETS | |||||
Gross Block | ₹385 Cr | ₹160 Cr | ₹159 Cr | ₹157 Cr | ₹178 Cr |
Less: Accumulated Depreciation | ₹32 Cr | ₹22 Cr | ₹15 Cr | ₹7.55 Cr | ₹20 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹354 Cr | ₹137 Cr | ₹144 Cr | ₹149 Cr | ₹158 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | ₹25 Cr | ₹0.25 Cr | - | - |
Non Current Investments | ₹0.14 Cr | ₹0.12 Cr | ₹0.10 Cr | ₹0.22 Cr | ₹0.34 Cr |
Long Term Investment | ₹0.14 Cr | ₹0.12 Cr | ₹0.10 Cr | ₹0.22 Cr | ₹0.34 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹0.14 Cr | ₹0.12 Cr | ₹0.10 Cr | ₹0.22 Cr | ₹0.34 Cr |
Long Term Loans & Advances | - | ₹13 Cr | ₹9.30 Cr | - | - |
Other Non Current Assets | ₹0.88 Cr | ₹0.43 Cr | ₹0.61 Cr | ₹0.82 Cr | - |
Total Non-Current Assets | ₹355 Cr | ₹177 Cr | ₹154 Cr | ₹150 Cr | ₹158 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | ₹0.15 Cr | ₹0.26 Cr | ₹0.05 Cr | ₹0.05 Cr |
Quoted | - | - | - | - | - |
Unquoted | - | ₹0.15 Cr | ₹0.26 Cr | ₹0.05 Cr | ₹0.05 Cr |
Inventories | ₹91 Cr | ₹84 Cr | ₹57 Cr | ₹40 Cr | ₹39 Cr |
Raw Materials | ₹61 Cr | ₹56 Cr | ₹45 Cr | ₹29 Cr | ₹17 Cr |
Work-in Progress | ₹7.15 Cr | ₹3.54 Cr | ₹3.29 Cr | ₹3.12 Cr | ₹3.65 Cr |
Finished Goods | ₹18 Cr | ₹23 Cr | ₹6.89 Cr | ₹5.78 Cr | ₹17 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹1.87 Cr | ₹1.37 Cr | ₹1.38 Cr | ₹1.03 Cr | ₹1.34 Cr |
Other Inventory | ₹3.47 Cr | ₹0.15 Cr | ₹0.21 Cr | ₹0.38 Cr | ₹0.46 Cr |
Sundry Debtors | ₹53 Cr | ₹28 Cr | ₹40 Cr | ₹35 Cr | ₹27 Cr |
Debtors more than Six months | - | - | - | - | ₹0.07 Cr |
Debtors Others | ₹53 Cr | ₹28 Cr | ₹40 Cr | ₹35 Cr | ₹27 Cr |
Cash and Bank | ₹0.28 Cr | ₹0.18 Cr | ₹3.95 Cr | ₹0.45 Cr | ₹0.49 Cr |
Cash in hand | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.10 Cr |
Balances at Bank | ₹0.27 Cr | ₹0.17 Cr | ₹3.93 Cr | ₹0.44 Cr | ₹0.39 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹9.96 Cr | ₹6.09 Cr | ₹8.26 Cr | ₹12 Cr | ₹4.33 Cr |
Interest accrued on Investments | ₹0.01 Cr | ₹0.14 Cr | ₹0.17 Cr | ₹0.40 Cr | ₹0.05 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹1.32 Cr | ₹0.98 Cr | ₹0.54 Cr | ₹0.78 Cr | ₹0.69 Cr |
Other current_assets | ₹8.63 Cr | ₹4.97 Cr | ₹7.56 Cr | ₹11 Cr | ₹3.59 Cr |
Short Term Loans and Advances | ₹27 Cr | ₹18 Cr | ₹16 Cr | ₹12 Cr | ₹12 Cr |
Advances recoverable in cash or in kind | ₹0.55 Cr | ₹0.38 Cr | ₹0.08 Cr | ₹2.73 Cr | - |
Advance income tax and TDS | ₹4.81 Cr | ₹3.77 Cr | ₹2.83 Cr | ₹3.23 Cr | ₹0.89 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹22 Cr | ₹14 Cr | ₹13 Cr | ₹6.16 Cr | ₹11 Cr |
Total Current Assets | ₹182 Cr | ₹137 Cr | ₹126 Cr | ₹99 Cr | ₹83 Cr |
Net Current Assets (Including Current Investments) | ₹14 Cr | ₹35 Cr | ₹60 Cr | ₹40 Cr | ₹9.68 Cr |
Miscellaneous Expenses not written off | - | - | - | - | ₹0.05 Cr |
Total Assets | ₹537 Cr | ₹313 Cr | ₹280 Cr | ₹250 Cr | ₹242 Cr |
Contingent Liabilities | ₹54 Cr | ₹31 Cr | ₹32 Cr | ₹14 Cr | ₹13 Cr |
Total Debt | ₹378 Cr | ₹184 Cr | ₹164 Cr | ₹168 Cr | ₹163 Cr |
Book Value | - | 53.36 | 48.31 | 32.99 | 30.73 |
Adjusted Book Value | 61.66 | 53.36 | 48.31 | 32.99 | 30.73 |
Compare Balance Sheet of peers of LAGNAM SPINTEX
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
LAGNAM SPINTEX | ₹219.6 Cr | -11.7% | 5.9% | 40% | Stock Analytics | |
PAGE INDUSTRIES | ₹52,388.9 Cr | -3.9% | 4.3% | 25.4% | Stock Analytics | |
KPR MILL | ₹34,085.7 Cr | -11.6% | 7.3% | 24.1% | Stock Analytics | |
VEDANT FASHIONS | ₹30,293.6 Cr | -3.5% | -11.5% | -2.9% | Stock Analytics | |
SWAN ENERGY | ₹22,382.4 Cr | -0.3% | 20.7% | 41.2% | Stock Analytics | |
WELSPUN LIVING | ₹14,905.2 Cr | -4.2% | 2.5% | 8.2% | Stock Analytics |
LAGNAM SPINTEX Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
LAGNAM SPINTEX | -11.7% |
5.9% |
40% |
SENSEX | 0.3% |
-2.5% |
10% |
You may also like the below Video Courses