LA TIM METAL & INDUSTRIES
|
LA TIM METAL & INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹8.83 Cr | ₹8.83 Cr | ₹8.83 Cr | ₹8.83 Cr | ₹8.83 Cr |
Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹9.50 Cr | ₹9.50 Cr | ₹9.50 Cr |
Equity - Issued | ₹8.83 Cr | ₹8.83 Cr | ₹8.83 Cr | ₹8.83 Cr | ₹8.58 Cr |
Equity Paid Up | ₹8.83 Cr | ₹8.83 Cr | ₹8.83 Cr | ₹8.83 Cr | ₹8.58 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | ₹0.25 Cr |
Face Value | ₹1.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹19 Cr | ₹26 Cr | ₹9.25 Cr | ₹-8.35 Cr | ₹5.46 Cr |
Securities Premium | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Capital Reserves | ₹1.24 Cr | ₹1.24 Cr | ₹1.24 Cr | ₹1.24 Cr | ₹1.24 Cr |
Profit & Loss Account Balance | ₹6.92 Cr | ₹14 Cr | ₹-2.68 Cr | ₹-20 Cr | ₹-6.48 Cr |
General Reserves | ₹0.14 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.14 Cr |
Other Reserves | ₹-0.01 Cr | ₹-0.04 Cr | ₹-0.03 Cr | ₹-0.03 Cr | ₹-0.04 Cr |
Reserve excluding Revaluation Reserve | ₹19 Cr | ₹26 Cr | ₹9.25 Cr | ₹-8.35 Cr | ₹5.46 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹28 Cr | ₹35 Cr | ₹18 Cr | ₹0.48 Cr | ₹14 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹34 Cr | ₹13 Cr | ₹15 Cr | ₹20 Cr | ₹18 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹45 Cr | ₹18 Cr | ₹20 Cr | ₹20 Cr | ₹18 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-11 Cr | ₹-4.53 Cr | ₹-4.98 Cr | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹0.73 Cr | ₹0.57 Cr | ₹0.86 Cr | ₹0.30 Cr | ₹0.75 Cr |
Deferred Tax Assets | - | - | - | ₹0.43 Cr | ₹0.43 Cr |
Deferred Tax Liability | ₹0.73 Cr | ₹0.57 Cr | ₹0.86 Cr | ₹0.73 Cr | ₹1.18 Cr |
Other Long Term Liabilities | ₹3.48 Cr | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.17 Cr | ₹0.15 Cr | ₹0.12 Cr | ₹0.06 Cr | ₹0.43 Cr |
Total Non-Current Liabilities | ₹39 Cr | ₹14 Cr | ₹16 Cr | ₹20 Cr | ₹19 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹29 Cr | ₹74 Cr | ₹63 Cr | ₹39 Cr | ₹23 Cr |
Sundry Creditors | ₹29 Cr | ₹74 Cr | ₹63 Cr | ₹39 Cr | ₹23 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹13 Cr | ₹13 Cr | ₹16 Cr | ₹5.43 Cr | ₹4.98 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.44 Cr | ₹0.40 Cr | ₹0.71 Cr | ₹0.31 Cr | ₹1.49 Cr |
Interest Accrued But Not Due | - | ₹5.94 Cr | ₹7.89 Cr | ₹0.10 Cr | ₹0.09 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹13 Cr | ₹6.29 Cr | ₹7.19 Cr | ₹5.03 Cr | ₹3.40 Cr |
Short Term Borrowings | ₹1.63 Cr | ₹22 Cr | ₹16 Cr | ₹18 Cr | ₹37 Cr |
Secured ST Loans repayable on Demands | ₹1.43 Cr | ₹20 Cr | - | - | - |
Working Capital Loans- Sec | ₹1.43 Cr | ₹20 Cr | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-1.23 Cr | ₹-18 Cr | ₹16 Cr | ₹18 Cr | ₹37 Cr |
Short Term Provisions | ₹0.02 Cr | ₹1.34 Cr | ₹0.98 Cr | ₹0.00 Cr | ₹0.00 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | ₹1.30 Cr | ₹0.98 Cr | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.02 Cr | ₹0.05 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Total Current Liabilities | ₹44 Cr | ₹110 Cr | ₹96 Cr | ₹62 Cr | ₹65 Cr |
Total Liabilities | ₹110 Cr | ₹159 Cr | ₹130 Cr | ₹83 Cr | ₹99 Cr |
ASSETS | |||||
Gross Block | ₹36 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹27 Cr |
Less: Accumulated Depreciation | ₹17 Cr | ₹14 Cr | ₹12 Cr | ₹10 Cr | ₹5.64 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹19 Cr | ₹16 Cr | ₹18 Cr | ₹20 Cr | ₹22 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | ₹1.12 Cr | ₹1.12 Cr | ₹1.12 Cr | ₹1.12 Cr | ₹1.12 Cr |
Long Term Investment | ₹1.12 Cr | ₹1.12 Cr | ₹1.12 Cr | ₹1.12 Cr | ₹1.12 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹1.12 Cr | ₹1.12 Cr | ₹1.12 Cr | ₹1.12 Cr | ₹1.12 Cr |
Long Term Loans & Advances | ₹1.29 Cr | ₹1.14 Cr | ₹1.15 Cr | ₹1.15 Cr | ₹1.16 Cr |
Other Non Current Assets | ₹0.04 Cr | ₹0.04 Cr | ₹0.11 Cr | ₹0.04 Cr | ₹0.04 Cr |
Total Non-Current Assets | ₹22 Cr | ₹18 Cr | ₹20 Cr | ₹22 Cr | ₹24 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹0.46 Cr | ₹0.58 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.05 Cr |
Quoted | ₹0.46 Cr | ₹0.58 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.05 Cr |
Unquoted | - | - | - | - | - |
Inventories | ₹62 Cr | ₹103 Cr | ₹45 Cr | ₹31 Cr | ₹48 Cr |
Raw Materials | ₹7.64 Cr | ₹12 Cr | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | ₹11 Cr | ₹39 Cr | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹43 Cr | ₹52 Cr | ₹45 Cr | ₹31 Cr | ₹48 Cr |
Sundry Debtors | ₹15 Cr | ₹23 Cr | ₹45 Cr | ₹20 Cr | ₹19 Cr |
Debtors more than Six months | ₹0.86 Cr | ₹2.42 Cr | ₹9.18 Cr | - | - |
Debtors Others | ₹15 Cr | ₹21 Cr | ₹36 Cr | ₹20 Cr | ₹19 Cr |
Cash and Bank | ₹3.15 Cr | ₹5.90 Cr | ₹8.14 Cr | ₹2.51 Cr | ₹0.98 Cr |
Cash in hand | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.08 Cr | ₹0.04 Cr |
Balances at Bank | ₹3.14 Cr | ₹5.89 Cr | ₹8.12 Cr | ₹2.43 Cr | ₹0.93 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹1.38 Cr | ₹0.40 Cr | ₹0.40 Cr | ₹0.16 Cr | ₹0.09 Cr |
Interest accrued on Investments | ₹0.18 Cr | ₹0.24 Cr | ₹0.16 Cr | ₹0.11 Cr | ₹0.06 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.07 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.02 Cr |
Other current_assets | ₹1.14 Cr | ₹0.11 Cr | ₹0.20 Cr | ₹0.01 Cr | ₹0.01 Cr |
Short Term Loans and Advances | ₹6.35 Cr | ₹8.01 Cr | ₹11 Cr | ₹7.16 Cr | ₹7.15 Cr |
Advances recoverable in cash or in kind | ₹0.76 Cr | ₹1.92 Cr | ₹8.55 Cr | ₹0.75 Cr | ₹0.08 Cr |
Advance income tax and TDS | - | ₹1.10 Cr | - | ₹0.54 Cr | ₹0.23 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹5.59 Cr | ₹4.98 Cr | ₹2.50 Cr | ₹5.88 Cr | ₹6.84 Cr |
Total Current Assets | ₹88 Cr | ₹141 Cr | ₹109 Cr | ₹61 Cr | ₹75 Cr |
Net Current Assets (Including Current Investments) | ₹45 Cr | ₹31 Cr | ₹13 Cr | ₹-1.83 Cr | ₹9.43 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹110 Cr | ₹159 Cr | ₹130 Cr | ₹83 Cr | ₹99 Cr |
Contingent Liabilities | ₹9.27 Cr | ₹9.16 Cr | ₹9.18 Cr | ₹9.14 Cr | ₹9.14 Cr |
Total Debt | ₹47 Cr | ₹40 Cr | ₹36 Cr | ₹38 Cr | ₹58 Cr |
Book Value | 3.14 | 39.84 | 20.48 | 0.54 | 16.36 |
Adjusted Book Value | 2.50 | 3.18 | 1.63 | 0.04 | 1.30 |
Compare Balance Sheet of peers of LA TIM METAL & INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
LA TIM METAL & INDUSTRIES | ₹174.0 Cr | -6.9% | -7.1% | -6.5% | Stock Analytics | |
JSW STEEL | ₹223,637.0 Cr | -1.2% | -5.1% | 9.6% | Stock Analytics | |
TATA STEEL | ₹175,205.0 Cr | -2.1% | -2.8% | 7.1% | Stock Analytics | |
JINDAL STAINLESS | ₹60,361.7 Cr | -1.1% | 6.4% | 35.7% | Stock Analytics | |
STEEL AUTHORITY OF INDIA | ₹48,575.0 Cr | -1.2% | 1.4% | 9.2% | Stock Analytics | |
APL APOLLO TUBES | ₹41,508.0 Cr | -5.5% | 0.9% | -4.3% | Stock Analytics |
LA TIM METAL & INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
LA TIM METAL & INDUSTRIES | -6.9% |
-7.1% |
-6.5% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses