LA OPALA RG
|
LA OPALA RG Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
Equity - Authorised | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
Equity - Issued | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
Equity Paid Up | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹829 Cr | ₹753 Cr | ₹718 Cr | ₹644 Cr | ₹523 Cr |
Securities Premium | ₹56 Cr | ₹56 Cr | ₹56 Cr | ₹56 Cr | ₹56 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹586 Cr | ₹500 Cr | ₹418 Cr | ₹374 Cr | ₹324 Cr |
General Reserves | ₹100 Cr | ₹90 Cr | ₹80 Cr | ₹70 Cr | ₹70 Cr |
Other Reserves | ₹87 Cr | ₹106 Cr | ₹163 Cr | ₹143 Cr | ₹72 Cr |
Reserve excluding Revaluation Reserve | ₹829 Cr | ₹753 Cr | ₹718 Cr | ₹644 Cr | ₹523 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹852 Cr | ₹775 Cr | ₹740 Cr | ₹666 Cr | ₹545 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹5.56 Cr | ₹8.33 Cr | ₹13 Cr | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹5.56 Cr | ₹8.33 Cr | ₹13 Cr | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹37 Cr | ₹47 Cr | ₹31 Cr | ₹27 Cr | ₹23 Cr |
Deferred Tax Assets | ₹0.01 Cr | ₹0.34 Cr | ₹1.98 Cr | ₹0.26 Cr | ₹0.47 Cr |
Deferred Tax Liability | ₹37 Cr | ₹48 Cr | ₹33 Cr | ₹27 Cr | ₹24 Cr |
Other Long Term Liabilities | ₹3.54 Cr | ₹3.24 Cr | ₹2.32 Cr | ₹2.30 Cr | ₹2.31 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | ₹0.17 Cr | ₹0.35 Cr | ₹1.28 Cr | ₹0.98 Cr |
Total Non-Current Liabilities | ₹46 Cr | ₹59 Cr | ₹46 Cr | ₹31 Cr | ₹27 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹8.68 Cr | ₹26 Cr | ₹19 Cr | ₹13 Cr | ₹12 Cr |
Sundry Creditors | ₹8.68 Cr | ₹26 Cr | ₹19 Cr | ₹13 Cr | ₹12 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹17 Cr | ₹28 Cr | ₹36 Cr | ₹28 Cr | ₹20 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1.89 Cr | ₹2.13 Cr | ₹3.56 Cr | ₹1.61 Cr | ₹1.73 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹15 Cr | ₹25 Cr | ₹32 Cr | ₹27 Cr | ₹18 Cr |
Short Term Borrowings | ₹3.19 Cr | ₹3.87 Cr | ₹1.49 Cr | ₹1.05 Cr | ₹4.89 Cr |
Secured ST Loans repayable on Demands | ₹3.19 Cr | ₹3.87 Cr | ₹1.49 Cr | ₹1.05 Cr | ₹4.89 Cr |
Working Capital Loans- Sec | ₹0.41 Cr | ₹1.09 Cr | ₹1.49 Cr | ₹1.05 Cr | ₹4.89 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-0.41 Cr | ₹-1.09 Cr | ₹-1.49 Cr | ₹-1.05 Cr | ₹-4.89 Cr |
Short Term Provisions | ₹1.10 Cr | ₹5.42 Cr | ₹3.54 Cr | ₹2.90 Cr | ₹2.34 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.23 Cr | ₹4.01 Cr | ₹2.29 Cr | ₹1.58 Cr | ₹0.87 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.87 Cr | ₹1.41 Cr | ₹1.25 Cr | ₹1.31 Cr | ₹1.48 Cr |
Total Current Liabilities | ₹30 Cr | ₹63 Cr | ₹60 Cr | ₹45 Cr | ₹39 Cr |
Total Liabilities | ₹927 Cr | ₹897 Cr | ₹846 Cr | ₹742 Cr | ₹611 Cr |
ASSETS | |||||
Gross Block | ₹350 Cr | ₹357 Cr | ₹243 Cr | ₹227 Cr | ₹232 Cr |
Less: Accumulated Depreciation | ₹153 Cr | ₹139 Cr | ₹123 Cr | ₹112 Cr | ₹110 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹197 Cr | ₹217 Cr | ₹119 Cr | ₹114 Cr | ₹122 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹5.66 Cr | ₹0.17 Cr | ₹108 Cr | ₹80 Cr | ₹25 Cr |
Non Current Investments | ₹112 Cr | ₹136 Cr | ₹184 Cr | ₹161 Cr | ₹81 Cr |
Long Term Investment | ₹112 Cr | ₹136 Cr | ₹184 Cr | ₹161 Cr | ₹81 Cr |
Quoted | ₹112 Cr | ₹136 Cr | ₹184 Cr | ₹161 Cr | ₹81 Cr |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹7.28 Cr | ₹6.68 Cr | ₹7.18 Cr | ₹10 Cr | ₹18 Cr |
Other Non Current Assets | ₹0.18 Cr | ₹0.20 Cr | ₹0.06 Cr | ₹0.01 Cr | ₹0.10 Cr |
Total Non-Current Assets | ₹322 Cr | ₹360 Cr | ₹419 Cr | ₹367 Cr | ₹247 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹476 Cr | ₹418 Cr | ₹351 Cr | ₹300 Cr | ₹259 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹476 Cr | ₹418 Cr | ₹351 Cr | ₹300 Cr | ₹259 Cr |
Inventories | ₹100 Cr | ₹76 Cr | ₹37 Cr | ₹30 Cr | ₹55 Cr |
Raw Materials | ₹6.36 Cr | ₹12 Cr | ₹7.34 Cr | ₹4.49 Cr | ₹4.17 Cr |
Work-in Progress | ₹46 Cr | ₹28 Cr | ₹11 Cr | ₹12 Cr | ₹31 Cr |
Finished Goods | ₹37 Cr | ₹23 Cr | ₹7.49 Cr | ₹4.39 Cr | ₹12 Cr |
Packing Materials | ₹2.06 Cr | ₹2.30 Cr | ₹2.05 Cr | ₹1.81 Cr | ₹1.85 Cr |
Stores  and Spare | ₹8.47 Cr | ₹8.59 Cr | ₹6.50 Cr | ₹5.87 Cr | ₹6.36 Cr |
Other Inventory | ₹0.61 Cr | ₹0.84 Cr | ₹2.64 Cr | ₹1.00 Cr | ₹0.42 Cr |
Sundry Debtors | ₹25 Cr | ₹36 Cr | ₹32 Cr | ₹38 Cr | ₹44 Cr |
Debtors more than Six months | ₹0.16 Cr | ₹0.76 Cr | ₹7.49 Cr | ₹8.91 Cr | - |
Debtors Others | ₹25 Cr | ₹37 Cr | ₹32 Cr | ₹29 Cr | ₹44 Cr |
Cash and Bank | ₹0.59 Cr | ₹4.49 Cr | ₹4.41 Cr | ₹4.35 Cr | ₹3.80 Cr |
Cash in hand | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.02 Cr |
Balances at Bank | ₹0.58 Cr | ₹4.49 Cr | ₹4.40 Cr | ₹4.32 Cr | ₹3.78 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹1.10 Cr | ₹0.94 Cr | ₹1.40 Cr | ₹1.24 Cr | ₹1.42 Cr |
Interest accrued on Investments | ₹0.09 Cr | ₹0.09 Cr | ₹0.10 Cr | ₹0.11 Cr | ₹0.11 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.67 Cr | ₹0.66 Cr | ₹0.62 Cr | ₹0.50 Cr | ₹0.60 Cr |
Other current_assets | ₹0.34 Cr | ₹0.19 Cr | ₹0.68 Cr | ₹0.63 Cr | ₹0.72 Cr |
Short Term Loans and Advances | ₹2.49 Cr | ₹1.31 Cr | ₹1.61 Cr | ₹2.11 Cr | ₹1.62 Cr |
Advances recoverable in cash or in kind | ₹2.36 Cr | ₹1.30 Cr | ₹1.59 Cr | ₹2.09 Cr | ₹1.64 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.13 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹-0.03 Cr |
Total Current Assets | ₹605 Cr | ₹536 Cr | ₹427 Cr | ₹375 Cr | ₹365 Cr |
Net Current Assets (Including Current Investments) | ₹575 Cr | ₹473 Cr | ₹367 Cr | ₹330 Cr | ₹325 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹927 Cr | ₹897 Cr | ₹846 Cr | ₹742 Cr | ₹611 Cr |
Contingent Liabilities | ₹3.37 Cr | ₹3.00 Cr | ₹2.68 Cr | ₹2.76 Cr | ₹13 Cr |
Total Debt | ₹8.74 Cr | ₹12 Cr | ₹14 Cr | ₹1.05 Cr | ₹4.89 Cr |
Book Value | 76.71 | 69.81 | 66.71 | 59.98 | 49.11 |
Adjusted Book Value | 76.71 | 69.81 | 66.71 | 59.98 | 49.11 |
Compare Balance Sheet of peers of LA OPALA RG
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
LA OPALA RG | ₹3,551.4 Cr | 0.2% | -5% | -18.7% | Stock Analytics | |
ASAHI INDIA GLASS | ₹16,129.0 Cr | 1.1% | -6.2% | 15.9% | Stock Analytics | |
BOROSIL RENEWABLES | ₹5,694.1 Cr | -0.8% | 3.7% | 7.6% | Stock Analytics | |
HALDYN GLASS | ₹833.4 Cr | -1.6% | -3.6% | 2.5% | Stock Analytics | |
EMPIRE INDUSTRIES | ₹605.2 Cr | -0.6% | -1.1% | 6.5% | Stock Analytics | |
SEJAL GLASS | ₹538.8 Cr | -3.9% | -0.6% | 124.5% | Stock Analytics |
LA OPALA RG Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
LA OPALA RG | 0.2% |
-5% |
-18.7% |
SENSEX | 3.5% |
-0.1% |
21.9% |
You may also like the below Video Courses