Home > Balance Sheet > LA OPALA RG

LA OPALA RG
Balance Sheet

LA OPALA RG is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for LA OPALA RG
Please provide your vote to see the results

LA OPALA RG Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity - Authorised ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity - Issued ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity Paid Up ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹829 Cr₹753 Cr₹718 Cr₹644 Cr₹523 Cr
    Securities Premium ₹56 Cr₹56 Cr₹56 Cr₹56 Cr₹56 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹586 Cr₹500 Cr₹418 Cr₹374 Cr₹324 Cr
    General Reserves ₹100 Cr₹90 Cr₹80 Cr₹70 Cr₹70 Cr
    Other Reserves ₹87 Cr₹106 Cr₹163 Cr₹143 Cr₹72 Cr
Reserve excluding Revaluation Reserve ₹829 Cr₹753 Cr₹718 Cr₹644 Cr₹523 Cr
Revaluation reserve -----
Shareholder's Funds ₹852 Cr₹775 Cr₹740 Cr₹666 Cr₹545 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹5.56 Cr₹8.33 Cr₹13 Cr--
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹5.56 Cr₹8.33 Cr₹13 Cr--
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹37 Cr₹47 Cr₹31 Cr₹27 Cr₹23 Cr
    Deferred Tax Assets ₹0.01 Cr₹0.34 Cr₹1.98 Cr₹0.26 Cr₹0.47 Cr
    Deferred Tax Liability ₹37 Cr₹48 Cr₹33 Cr₹27 Cr₹24 Cr
Other Long Term Liabilities ₹3.54 Cr₹3.24 Cr₹2.32 Cr₹2.30 Cr₹2.31 Cr
Long Term Trade Payables -----
Long Term Provisions -₹0.17 Cr₹0.35 Cr₹1.28 Cr₹0.98 Cr
Total Non-Current Liabilities ₹46 Cr₹59 Cr₹46 Cr₹31 Cr₹27 Cr
Current Liabilities -----
Trade Payables ₹8.68 Cr₹26 Cr₹19 Cr₹13 Cr₹12 Cr
    Sundry Creditors ₹8.68 Cr₹26 Cr₹19 Cr₹13 Cr₹12 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹17 Cr₹28 Cr₹36 Cr₹28 Cr₹20 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.89 Cr₹2.13 Cr₹3.56 Cr₹1.61 Cr₹1.73 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹15 Cr₹25 Cr₹32 Cr₹27 Cr₹18 Cr
Short Term Borrowings ₹3.19 Cr₹3.87 Cr₹1.49 Cr₹1.05 Cr₹4.89 Cr
    Secured ST Loans repayable on Demands ₹3.19 Cr₹3.87 Cr₹1.49 Cr₹1.05 Cr₹4.89 Cr
    Working Capital Loans- Sec ₹0.41 Cr₹1.09 Cr₹1.49 Cr₹1.05 Cr₹4.89 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-0.41 Cr₹-1.09 Cr₹-1.49 Cr₹-1.05 Cr₹-4.89 Cr
Short Term Provisions ₹1.10 Cr₹5.42 Cr₹3.54 Cr₹2.90 Cr₹2.34 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.23 Cr₹4.01 Cr₹2.29 Cr₹1.58 Cr₹0.87 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.87 Cr₹1.41 Cr₹1.25 Cr₹1.31 Cr₹1.48 Cr
Total Current Liabilities ₹30 Cr₹63 Cr₹60 Cr₹45 Cr₹39 Cr
Total Liabilities ₹927 Cr₹897 Cr₹846 Cr₹742 Cr₹611 Cr
ASSETS
Gross Block ₹350 Cr₹357 Cr₹243 Cr₹227 Cr₹232 Cr
Less: Accumulated Depreciation ₹153 Cr₹139 Cr₹123 Cr₹112 Cr₹110 Cr
Less: Impairment of Assets -----
Net Block ₹197 Cr₹217 Cr₹119 Cr₹114 Cr₹122 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹5.66 Cr₹0.17 Cr₹108 Cr₹80 Cr₹25 Cr
Non Current Investments ₹112 Cr₹136 Cr₹184 Cr₹161 Cr₹81 Cr
Long Term Investment ₹112 Cr₹136 Cr₹184 Cr₹161 Cr₹81 Cr
    Quoted ₹112 Cr₹136 Cr₹184 Cr₹161 Cr₹81 Cr
    Unquoted -----
Long Term Loans & Advances ₹7.28 Cr₹6.68 Cr₹7.18 Cr₹10 Cr₹18 Cr
Other Non Current Assets ₹0.18 Cr₹0.20 Cr₹0.06 Cr₹0.01 Cr₹0.10 Cr
Total Non-Current Assets ₹322 Cr₹360 Cr₹419 Cr₹367 Cr₹247 Cr
Current Assets Loans & Advances -----
Currents Investments ₹476 Cr₹418 Cr₹351 Cr₹300 Cr₹259 Cr
    Quoted -----
    Unquoted ₹476 Cr₹418 Cr₹351 Cr₹300 Cr₹259 Cr
Inventories ₹100 Cr₹76 Cr₹37 Cr₹30 Cr₹55 Cr
    Raw Materials ₹6.36 Cr₹12 Cr₹7.34 Cr₹4.49 Cr₹4.17 Cr
    Work-in Progress ₹46 Cr₹28 Cr₹11 Cr₹12 Cr₹31 Cr
    Finished Goods ₹37 Cr₹23 Cr₹7.49 Cr₹4.39 Cr₹12 Cr
    Packing Materials ₹2.06 Cr₹2.30 Cr₹2.05 Cr₹1.81 Cr₹1.85 Cr
    Stores  and Spare ₹8.47 Cr₹8.59 Cr₹6.50 Cr₹5.87 Cr₹6.36 Cr
    Other Inventory ₹0.61 Cr₹0.84 Cr₹2.64 Cr₹1.00 Cr₹0.42 Cr
Sundry Debtors ₹25 Cr₹36 Cr₹32 Cr₹38 Cr₹44 Cr
    Debtors more than Six months ₹0.16 Cr₹0.76 Cr₹7.49 Cr₹8.91 Cr-
    Debtors Others ₹25 Cr₹37 Cr₹32 Cr₹29 Cr₹44 Cr
Cash and Bank ₹0.59 Cr₹4.49 Cr₹4.41 Cr₹4.35 Cr₹3.80 Cr
    Cash in hand ₹0.01 Cr₹0.00 Cr₹0.01 Cr₹0.03 Cr₹0.02 Cr
    Balances at Bank ₹0.58 Cr₹4.49 Cr₹4.40 Cr₹4.32 Cr₹3.78 Cr
    Other cash and bank balances -----
Other Current Assets ₹1.10 Cr₹0.94 Cr₹1.40 Cr₹1.24 Cr₹1.42 Cr
    Interest accrued on Investments ₹0.09 Cr₹0.09 Cr₹0.10 Cr₹0.11 Cr₹0.11 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.67 Cr₹0.66 Cr₹0.62 Cr₹0.50 Cr₹0.60 Cr
    Other current_assets ₹0.34 Cr₹0.19 Cr₹0.68 Cr₹0.63 Cr₹0.72 Cr
Short Term Loans and Advances ₹2.49 Cr₹1.31 Cr₹1.61 Cr₹2.11 Cr₹1.62 Cr
    Advances recoverable in cash or in kind ₹2.36 Cr₹1.30 Cr₹1.59 Cr₹2.09 Cr₹1.64 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.13 Cr₹0.01 Cr₹0.02 Cr₹0.02 Cr₹-0.03 Cr
Total Current Assets ₹605 Cr₹536 Cr₹427 Cr₹375 Cr₹365 Cr
Net Current Assets (Including Current Investments) ₹575 Cr₹473 Cr₹367 Cr₹330 Cr₹325 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹927 Cr₹897 Cr₹846 Cr₹742 Cr₹611 Cr
Contingent Liabilities ₹3.37 Cr₹3.00 Cr₹2.68 Cr₹2.76 Cr₹13 Cr
Total Debt ₹8.74 Cr₹12 Cr₹14 Cr₹1.05 Cr₹4.89 Cr
Book Value 76.7169.8166.7159.9849.11
Adjusted Book Value 76.7169.8166.7159.9849.11

Compare Balance Sheet of peers of LA OPALA RG

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
LA OPALA RG ₹3,551.4 Cr 0.2% -5% -18.7% Stock Analytics
ASAHI INDIA GLASS ₹16,129.0 Cr 1.1% -6.2% 15.9% Stock Analytics
BOROSIL RENEWABLES ₹5,694.1 Cr -0.8% 3.7% 7.6% Stock Analytics
HALDYN GLASS ₹833.4 Cr -1.6% -3.6% 2.5% Stock Analytics
EMPIRE INDUSTRIES ₹605.2 Cr -0.6% -1.1% 6.5% Stock Analytics
SEJAL GLASS ₹538.8 Cr -3.9% -0.6% 124.5% Stock Analytics


LA OPALA RG Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
LA OPALA RG

0.2%

-5%

-18.7%

SENSEX

3.5%

-0.1%

21.9%


You may also like the below Video Courses