Home > Balance Sheet > LA OPALA RG

LA OPALA RG
Balance Sheet

LA OPALA RG is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for LA OPALA RG
Please provide your vote to see the results

LA OPALA RG Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity - Authorised ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity - Issued ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity Paid Up ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹829 Cr₹753 Cr₹718 Cr₹644 Cr₹523 Cr
    Securities Premium ₹56 Cr₹56 Cr₹56 Cr₹56 Cr₹56 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹586 Cr₹500 Cr₹418 Cr₹374 Cr₹324 Cr
    General Reserves ₹100 Cr₹90 Cr₹80 Cr₹70 Cr₹70 Cr
    Other Reserves ₹87 Cr₹106 Cr₹163 Cr₹143 Cr₹72 Cr
Reserve excluding Revaluation Reserve ₹829 Cr₹753 Cr₹718 Cr₹644 Cr₹523 Cr
Revaluation reserve -----
Shareholder's Funds ₹852 Cr₹775 Cr₹740 Cr₹666 Cr₹545 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹5.56 Cr₹8.33 Cr₹13 Cr--
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹5.56 Cr₹8.33 Cr₹13 Cr--
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹37 Cr₹47 Cr₹31 Cr₹27 Cr₹23 Cr
    Deferred Tax Assets ₹0.01 Cr₹0.34 Cr₹1.98 Cr₹0.26 Cr₹0.47 Cr
    Deferred Tax Liability ₹37 Cr₹48 Cr₹33 Cr₹27 Cr₹24 Cr
Other Long Term Liabilities ₹3.54 Cr₹3.24 Cr₹2.32 Cr₹2.30 Cr₹2.31 Cr
Long Term Trade Payables -----
Long Term Provisions -₹0.17 Cr₹0.35 Cr₹1.28 Cr₹0.98 Cr
Total Non-Current Liabilities ₹46 Cr₹59 Cr₹46 Cr₹31 Cr₹27 Cr
Current Liabilities -----
Trade Payables ₹8.68 Cr₹26 Cr₹19 Cr₹13 Cr₹12 Cr
    Sundry Creditors ₹8.68 Cr₹26 Cr₹19 Cr₹13 Cr₹12 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹17 Cr₹28 Cr₹36 Cr₹28 Cr₹20 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.89 Cr₹2.13 Cr₹3.56 Cr₹1.61 Cr₹1.73 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹15 Cr₹25 Cr₹32 Cr₹27 Cr₹18 Cr
Short Term Borrowings ₹3.19 Cr₹3.87 Cr₹1.49 Cr₹1.05 Cr₹4.89 Cr
    Secured ST Loans repayable on Demands ₹3.19 Cr₹3.87 Cr₹1.49 Cr₹1.05 Cr₹4.89 Cr
    Working Capital Loans- Sec ₹0.41 Cr₹1.09 Cr₹1.49 Cr₹1.05 Cr₹4.89 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-0.41 Cr₹-1.09 Cr₹-1.49 Cr₹-1.05 Cr₹-4.89 Cr
Short Term Provisions ₹1.10 Cr₹5.42 Cr₹3.54 Cr₹2.90 Cr₹2.34 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.23 Cr₹4.01 Cr₹2.29 Cr₹1.58 Cr₹0.87 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.87 Cr₹1.41 Cr₹1.25 Cr₹1.31 Cr₹1.48 Cr
Total Current Liabilities ₹30 Cr₹63 Cr₹60 Cr₹45 Cr₹39 Cr
Total Liabilities ₹927 Cr₹897 Cr₹846 Cr₹742 Cr₹611 Cr
ASSETS
Gross Block ₹350 Cr₹357 Cr₹243 Cr₹227 Cr₹232 Cr
Less: Accumulated Depreciation ₹153 Cr₹139 Cr₹123 Cr₹112 Cr₹110 Cr
Less: Impairment of Assets -----
Net Block ₹197 Cr₹217 Cr₹119 Cr₹114 Cr₹122 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹5.66 Cr₹0.17 Cr₹108 Cr₹80 Cr₹25 Cr
Non Current Investments ₹112 Cr₹136 Cr₹184 Cr₹161 Cr₹81 Cr
Long Term Investment ₹112 Cr₹136 Cr₹184 Cr₹161 Cr₹81 Cr
    Quoted ₹112 Cr₹136 Cr₹184 Cr₹161 Cr₹81 Cr
    Unquoted -----
Long Term Loans & Advances ₹7.28 Cr₹6.68 Cr₹7.18 Cr₹10 Cr₹18 Cr
Other Non Current Assets ₹0.18 Cr₹0.20 Cr₹0.06 Cr₹0.01 Cr₹0.10 Cr
Total Non-Current Assets ₹322 Cr₹360 Cr₹419 Cr₹367 Cr₹247 Cr
Current Assets Loans & Advances -----
Currents Investments ₹476 Cr₹418 Cr₹351 Cr₹300 Cr₹259 Cr
    Quoted -----
    Unquoted ₹476 Cr₹418 Cr₹351 Cr₹300 Cr₹259 Cr
Inventories ₹100 Cr₹76 Cr₹37 Cr₹30 Cr₹55 Cr
    Raw Materials ₹6.36 Cr₹12 Cr₹7.34 Cr₹4.49 Cr₹4.17 Cr
    Work-in Progress ₹46 Cr₹28 Cr₹11 Cr₹12 Cr₹31 Cr
    Finished Goods ₹37 Cr₹23 Cr₹7.49 Cr₹4.39 Cr₹12 Cr
    Packing Materials ₹2.06 Cr₹2.30 Cr₹2.05 Cr₹1.81 Cr₹1.85 Cr
    Stores  and Spare ₹8.47 Cr₹8.59 Cr₹6.50 Cr₹5.87 Cr₹6.36 Cr
    Other Inventory ₹0.61 Cr₹0.84 Cr₹2.64 Cr₹1.00 Cr₹0.42 Cr
Sundry Debtors ₹25 Cr₹36 Cr₹32 Cr₹38 Cr₹44 Cr
    Debtors more than Six months ₹0.16 Cr₹0.76 Cr₹7.49 Cr₹8.91 Cr-
    Debtors Others ₹25 Cr₹37 Cr₹32 Cr₹29 Cr₹44 Cr
Cash and Bank ₹0.59 Cr₹4.49 Cr₹4.41 Cr₹4.35 Cr₹3.80 Cr
    Cash in hand ₹0.01 Cr₹0.00 Cr₹0.01 Cr₹0.03 Cr₹0.02 Cr
    Balances at Bank ₹0.58 Cr₹4.49 Cr₹4.40 Cr₹4.32 Cr₹3.78 Cr
    Other cash and bank balances -----
Other Current Assets ₹1.10 Cr₹0.94 Cr₹1.40 Cr₹1.24 Cr₹1.42 Cr
    Interest accrued on Investments ₹0.09 Cr₹0.09 Cr₹0.10 Cr₹0.11 Cr₹0.11 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.67 Cr₹0.66 Cr₹0.62 Cr₹0.50 Cr₹0.60 Cr
    Other current_assets ₹0.34 Cr₹0.19 Cr₹0.68 Cr₹0.63 Cr₹0.72 Cr
Short Term Loans and Advances ₹2.49 Cr₹1.31 Cr₹1.61 Cr₹2.11 Cr₹1.62 Cr
    Advances recoverable in cash or in kind ₹2.36 Cr₹1.30 Cr₹1.59 Cr₹2.09 Cr₹1.64 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.13 Cr₹0.01 Cr₹0.02 Cr₹0.02 Cr₹-0.03 Cr
Total Current Assets ₹605 Cr₹536 Cr₹427 Cr₹375 Cr₹365 Cr
Net Current Assets (Including Current Investments) ₹575 Cr₹473 Cr₹367 Cr₹330 Cr₹325 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹927 Cr₹897 Cr₹846 Cr₹742 Cr₹611 Cr
Contingent Liabilities ₹3.37 Cr₹3.00 Cr₹2.68 Cr₹2.76 Cr₹13 Cr
Total Debt ₹8.74 Cr₹12 Cr₹14 Cr₹1.05 Cr₹4.89 Cr
Book Value 76.7169.8166.7159.9849.11
Adjusted Book Value 76.7169.8166.7159.9849.11

Compare Balance Sheet of peers of LA OPALA RG

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
LA OPALA RG ₹2,539.7 Cr 3.1% 7.3% -30.9% Stock Analytics
ASAHI INDIA GLASS ₹14,686.3 Cr -3.9% -8.2% 12.7% Stock Analytics
BOROSIL RENEWABLES ₹6,651.2 Cr -1.7% -4% -5.2% Stock Analytics
EMPIRE INDUSTRIES ₹637.8 Cr 4.4% 4.6% 15.9% Stock Analytics
HALDYN GLASS ₹501.8 Cr -5.6% -6.2% -38.2% Stock Analytics
SEJAL GLASS ₹372.2 Cr 1.7% 0.3% 4.8% Stock Analytics


LA OPALA RG Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
LA OPALA RG

3.1%

7.3%

-30.9%

SENSEX

-2.5%

1.9%

4.9%


You may also like the below Video Courses