KUANTUM PAPERS
|
KUANTUM PAPERS Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹8.73 Cr | ₹8.73 Cr | ₹8.73 Cr | ₹8.73 Cr | ₹8.73 Cr |
Equity - Authorised | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
Equity - Issued | ₹8.73 Cr | ₹8.73 Cr | ₹8.73 Cr | ₹8.73 Cr | ₹8.73 Cr |
Equity Paid Up | ₹8.73 Cr | ₹8.73 Cr | ₹8.73 Cr | ₹8.73 Cr | ₹8.73 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹1,115 Cr | ₹958 Cr | ₹822 Cr | ₹809 Cr | ₹823 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹1,059 Cr | ₹932 Cr | ₹795 Cr | ₹782 Cr | ₹796 Cr |
General Reserves | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
Other Reserves | ₹32 Cr | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr |
Reserve excluding Revaluation Reserve | ₹1,115 Cr | ₹958 Cr | ₹822 Cr | ₹809 Cr | ₹823 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,124 Cr | ₹967 Cr | ₹830 Cr | ₹817 Cr | ₹832 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹261 Cr | ₹295 Cr | ₹565 Cr | ₹533 Cr | ₹392 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹371 Cr | ₹355 Cr | ₹597 Cr | ₹546 Cr | ₹432 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-110 Cr | ₹-61 Cr | ₹-32 Cr | ₹-13 Cr | ₹-40 Cr |
Unsecured Loans | ₹46 Cr | ₹73 Cr | ₹80 Cr | ₹80 Cr | ₹77 Cr |
Fixed Deposits - Public | ₹25 Cr | ₹22 Cr | ₹19 Cr | ₹19 Cr | ₹26 Cr |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹17 Cr | ₹2.00 Cr |
Other Unsecured Loan | - | ₹30 Cr | ₹40 Cr | ₹44 Cr | ₹49 Cr |
Deferred Tax Assets / Liabilities | ₹126 Cr | ₹117 Cr | ₹1.27 Cr | ₹8.37 Cr | ₹27 Cr |
Deferred Tax Assets | ₹0.96 Cr | ₹1.22 Cr | ₹127 Cr | ₹94 Cr | ₹48 Cr |
Deferred Tax Liability | ₹127 Cr | ₹118 Cr | ₹128 Cr | ₹102 Cr | ₹75 Cr |
Other Long Term Liabilities | ₹29 Cr | ₹28 Cr | ₹24 Cr | ₹22 Cr | ₹22 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | ₹1.31 Cr | ₹1.19 Cr | ₹1.19 Cr | ₹19 Cr |
Total Non-Current Liabilities | ₹462 Cr | ₹514 Cr | ₹671 Cr | ₹645 Cr | ₹537 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹57 Cr | ₹26 Cr | ₹36 Cr | ₹45 Cr | ₹28 Cr |
Sundry Creditors | ₹57 Cr | ₹26 Cr | ₹36 Cr | ₹45 Cr | ₹28 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹145 Cr | ₹90 Cr | ₹54 Cr | ₹46 Cr | ₹108 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1.74 Cr | ₹1.48 Cr | ₹2.85 Cr | ₹1.09 Cr | ₹2.78 Cr |
Interest Accrued But Not Due | ₹0.61 Cr | ₹1.26 Cr | ₹1.45 Cr | ₹16 Cr | ₹3.46 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹142 Cr | ₹87 Cr | ₹50 Cr | ₹29 Cr | ₹102 Cr |
Short Term Borrowings | ₹92 Cr | ₹83 Cr | ₹84 Cr | ₹60 Cr | ₹62 Cr |
Secured ST Loans repayable on Demands | ₹75 Cr | ₹66 Cr | ₹68 Cr | ₹46 Cr | ₹48 Cr |
Working Capital Loans- Sec | ₹75 Cr | ₹66 Cr | ₹68 Cr | ₹46 Cr | ₹48 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-57 Cr | ₹-49 Cr | ₹-52 Cr | ₹-32 Cr | ₹-34 Cr |
Short Term Provisions | ₹8.23 Cr | ₹9.42 Cr | ₹0.75 Cr | ₹0.37 Cr | ₹37 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹8.14 Cr | ₹9.12 Cr | ₹0.52 Cr | ₹0.03 Cr | ₹37 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.09 Cr | ₹0.30 Cr | ₹0.24 Cr | ₹0.35 Cr | ₹0.34 Cr |
Total Current Liabilities | ₹302 Cr | ₹209 Cr | ₹175 Cr | ₹152 Cr | ₹235 Cr |
Total Liabilities | ₹1,888 Cr | ₹1,689 Cr | ₹1,676 Cr | ₹1,614 Cr | ₹1,603 Cr |
ASSETS | |||||
Gross Block | ₹1,712 Cr | ₹1,616 Cr | ₹1,566 Cr | ₹1,549 Cr | ₹1,116 Cr |
Less: Accumulated Depreciation | ₹244 Cr | ₹209 Cr | ₹165 Cr | ₹121 Cr | ₹90 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹1,468 Cr | ₹1,407 Cr | ₹1,401 Cr | ₹1,428 Cr | ₹1,026 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹42 Cr | ₹31 Cr | ₹29 Cr | ₹21 Cr | ₹310 Cr |
Non Current Investments | - | - | - | ₹7.77 Cr | ₹7.91 Cr |
Long Term Investment | - | - | - | ₹7.77 Cr | ₹7.91 Cr |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | ₹7.77 Cr | ₹7.91 Cr |
Long Term Loans & Advances | ₹63 Cr | ₹29 Cr | ₹19 Cr | ₹4.47 Cr | ₹39 Cr |
Other Non Current Assets | ₹1.41 Cr | ₹2.81 Cr | ₹5.16 Cr | ₹4.64 Cr | ₹5.84 Cr |
Total Non-Current Assets | ₹1,581 Cr | ₹1,476 Cr | ₹1,461 Cr | ₹1,465 Cr | ₹1,388 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹113 Cr | ₹90 Cr | ₹87 Cr | ₹52 Cr | ₹92 Cr |
Raw Materials | ₹46 Cr | ₹31 Cr | ₹43 Cr | ₹18 Cr | ₹30 Cr |
Work-in Progress | ₹3.83 Cr | ₹1.27 Cr | ₹1.16 Cr | ₹1.96 Cr | ₹2.87 Cr |
Finished Goods | ₹0.24 Cr | ₹0.07 Cr | ₹0.69 Cr | ₹0.79 Cr | ₹7.86 Cr |
Packing Materials | ₹1.38 Cr | ₹1.55 Cr | ₹1.56 Cr | ₹1.32 Cr | ₹1.14 Cr |
Stores  and Spare | ₹62 Cr | ₹56 Cr | ₹40 Cr | ₹30 Cr | ₹50 Cr |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹34 Cr | ₹29 Cr | ₹61 Cr | ₹33 Cr | ₹14 Cr |
Debtors more than Six months | ₹0.03 Cr | ₹0.78 Cr | ₹3.13 Cr | ₹2.46 Cr | - |
Debtors Others | ₹34 Cr | ₹28 Cr | ₹57 Cr | ₹31 Cr | ₹14 Cr |
Cash and Bank | ₹78 Cr | ₹17 Cr | ₹17 Cr | ₹16 Cr | ₹19 Cr |
Cash in hand | ₹0.04 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.15 Cr |
Balances at Bank | ₹78 Cr | ₹17 Cr | ₹17 Cr | ₹16 Cr | ₹19 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹9.83 Cr | ₹7.38 Cr | ₹9.38 Cr | ₹26 Cr | ₹30 Cr |
Interest accrued on Investments | ₹0.18 Cr | ₹0.31 Cr | ₹0.86 Cr | ₹0.72 Cr | ₹0.67 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹6.32 Cr | ₹5.53 Cr | ₹4.91 Cr | ₹1.27 Cr | ₹1.76 Cr |
Other current_assets | ₹3.33 Cr | ₹1.54 Cr | ₹3.62 Cr | ₹24 Cr | ₹28 Cr |
Short Term Loans and Advances | ₹72 Cr | ₹70 Cr | ₹42 Cr | ₹21 Cr | ₹58 Cr |
Advances recoverable in cash or in kind | ₹71 Cr | ₹69 Cr | ₹37 Cr | ₹21 Cr | ₹22 Cr |
Advance income tax and TDS | - | - | - | - | ₹36 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.46 Cr | ₹0.46 Cr | ₹4.32 Cr | ₹-0.10 Cr | ₹0.27 Cr |
Total Current Assets | ₹307 Cr | ₹213 Cr | ₹215 Cr | ₹149 Cr | ₹215 Cr |
Net Current Assets (Including Current Investments) | ₹4.82 Cr | ₹4.51 Cr | ₹40 Cr | ₹-3.00 Cr | ₹-20 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,888 Cr | ₹1,689 Cr | ₹1,676 Cr | ₹1,614 Cr | ₹1,603 Cr |
Contingent Liabilities | ₹20 Cr | ₹19 Cr | ₹22 Cr | ₹18 Cr | ₹18 Cr |
Total Debt | ₹513 Cr | ₹513 Cr | ₹762 Cr | ₹689 Cr | ₹573 Cr |
Book Value | 128.79 | 110.79 | 95.17 | 93.65 | 953.11 |
Adjusted Book Value | 128.79 | 110.79 | 95.17 | 93.65 | 95.31 |
Compare Balance Sheet of peers of KUANTUM PAPERS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
KUANTUM PAPERS | ₹1,047.2 Cr | -4.7% | -6.1% | -26.5% | Stock Analytics | |
JK PAPER | ₹6,944.7 Cr | 2.4% | -10.9% | 8.6% | Stock Analytics | |
WEST COAST PAPER MILLS | ₹3,695.1 Cr | 4.3% | -0.3% | -21.7% | Stock Analytics | |
ANDHRA PAPER | ₹1,927.5 Cr | 6.5% | 0.9% | -17.9% | Stock Analytics | |
SESHASAYEE PAPER AND BOARDS | ₹1,822.0 Cr | 1.5% | -2.1% | -14.6% | Stock Analytics | |
TAMIL NADU NEWSPRINT & PAPERS | ₹1,138.5 Cr | 1.3% | -8.9% | -36.8% | Stock Analytics |
KUANTUM PAPERS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
KUANTUM PAPERS | -4.7% |
-6.1% |
-26.5% |
SENSEX | 3.3% |
-0.1% |
21.8% |
You may also like the below Video Courses