Home > Balance Sheet > KSE

KSE
Balance Sheet

COMMUNITY POLL
for KSE
Please provide your vote to see the results

KSE Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹3.20 Cr₹3.20 Cr₹3.20 Cr₹3.20 Cr₹3.20 Cr
    Equity - Authorised ₹9.94 Cr₹9.94 Cr₹9.94 Cr₹9.94 Cr₹9.94 Cr
    Equity - Issued ₹3.20 Cr₹3.20 Cr₹3.20 Cr₹3.20 Cr₹3.20 Cr
    Equity Paid Up ₹3.20 Cr₹3.20 Cr₹3.20 Cr₹3.20 Cr₹3.20 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹222 Cr₹211 Cr₹220 Cr₹240 Cr₹139 Cr
    Securities Premium ₹1.62 Cr₹1.62 Cr₹1.62 Cr₹1.62 Cr₹1.62 Cr
    Capital Reserves ₹0.78 Cr₹0.78 Cr₹0.78 Cr₹0.78 Cr₹0.78 Cr
    Profit & Loss Account Balance ₹61 Cr₹57 Cr₹66 Cr₹86 Cr₹40 Cr
    General Reserves ₹156 Cr₹150 Cr₹150 Cr₹150 Cr₹95 Cr
    Other Reserves ₹1.58 Cr₹1.58 Cr₹1.58 Cr₹1.58 Cr₹1.58 Cr
Reserve excluding Revaluation Reserve ₹222 Cr₹211 Cr₹220 Cr₹240 Cr₹139 Cr
Revaluation reserve -----
Shareholder's Funds ₹225 Cr₹214 Cr₹223 Cr₹243 Cr₹142 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans ₹14 Cr₹13 Cr₹12 Cr₹9.93 Cr₹8.92 Cr
    Fixed Deposits - Public ₹14 Cr₹13 Cr₹12 Cr₹9.93 Cr₹8.92 Cr
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-0.64 Cr₹-0.07 Cr₹0.17 Cr₹0.65 Cr₹0.22 Cr
    Deferred Tax Assets ₹1.03 Cr₹0.99 Cr₹0.45 Cr₹0.39 Cr₹0.36 Cr
    Deferred Tax Liability ₹0.39 Cr₹0.93 Cr₹0.62 Cr₹1.04 Cr₹0.58 Cr
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions ₹0.62 Cr₹0.09 Cr---
Total Non-Current Liabilities ₹14 Cr₹13 Cr₹12 Cr₹11 Cr₹9.13 Cr
Current Liabilities -----
Trade Payables ₹7.83 Cr₹15 Cr₹19 Cr₹19 Cr₹7.08 Cr
    Sundry Creditors ₹7.83 Cr₹15 Cr₹19 Cr₹19 Cr₹7.08 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹30 Cr₹25 Cr₹24 Cr₹31 Cr₹28 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹2.74 Cr₹3.01 Cr₹3.82 Cr₹4.61 Cr₹8.53 Cr
    Interest Accrued But Not Due ₹1.98 Cr₹1.78 Cr₹1.49 Cr₹1.52 Cr₹1.08 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹25 Cr₹21 Cr₹19 Cr₹25 Cr₹19 Cr
Short Term Borrowings ₹0.20 Cr₹0.23 Cr₹2.39 Cr₹26 Cr₹3.43 Cr
    Secured ST Loans repayable on Demands ₹0.00 Cr₹0.01 Cr₹2.34 Cr₹26 Cr₹3.43 Cr
    Working Capital Loans- Sec ₹0.00 Cr₹0.01 Cr₹2.34 Cr₹26 Cr₹3.43 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹0.19 Cr₹0.21 Cr₹-2.30 Cr₹-26 Cr₹-3.42 Cr
Short Term Provisions ₹0.55 Cr--₹5.01 Cr-
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.55 Cr--₹4.90 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ---₹0.10 Cr-
Total Current Liabilities ₹39 Cr₹40 Cr₹45 Cr₹81 Cr₹39 Cr
Total Liabilities ₹277 Cr₹268 Cr₹281 Cr₹335 Cr₹190 Cr
ASSETS
Gross Block ₹69 Cr₹61 Cr₹55 Cr₹39 Cr₹37 Cr
Less: Accumulated Depreciation ₹26 Cr₹21 Cr₹17 Cr₹15 Cr₹12 Cr
Less: Impairment of Assets -----
Net Block ₹43 Cr₹40 Cr₹38 Cr₹24 Cr₹25 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹5.91 Cr₹2.82 Cr₹1.92 Cr₹2.02 Cr₹0.85 Cr
Non Current Investments ₹5.01 Cr₹3.28 Cr₹1.03 Cr₹0.03 Cr₹0.03 Cr
Long Term Investment ₹5.01 Cr₹3.28 Cr₹1.03 Cr₹0.03 Cr₹0.03 Cr
    Quoted -----
    Unquoted ₹5.08 Cr₹3.33 Cr₹1.08 Cr₹0.08 Cr₹0.08 Cr
Long Term Loans & Advances ₹5.84 Cr₹8.51 Cr₹2.76 Cr₹2.56 Cr₹1.44 Cr
Other Non Current Assets ₹0.07 Cr₹0.06 Cr₹0.05 Cr₹0.04 Cr₹0.06 Cr
Total Non-Current Assets ₹60 Cr₹54 Cr₹44 Cr₹29 Cr₹27 Cr
Current Assets Loans & Advances -----
Currents Investments ₹32 Cr₹63 Cr₹46 Cr₹116 Cr₹66 Cr
    Quoted -----
    Unquoted ₹32 Cr₹63 Cr₹46 Cr₹116 Cr₹66 Cr
Inventories ₹155 Cr₹122 Cr₹162 Cr₹170 Cr₹82 Cr
    Raw Materials ₹113 Cr₹85 Cr₹120 Cr₹146 Cr₹43 Cr
    Work-in Progress -₹0.61 Cr---
    Finished Goods ₹33 Cr₹27 Cr₹27 Cr₹14 Cr₹25 Cr
    Packing Materials ₹3.22 Cr₹3.62 Cr₹4.84 Cr₹4.13 Cr₹3.37 Cr
    Stores  and Spare ₹5.57 Cr₹5.61 Cr₹6.01 Cr₹5.16 Cr₹4.67 Cr
    Other Inventory ₹0.61 Cr₹0.76 Cr₹4.05 Cr-₹5.46 Cr
Sundry Debtors ₹0.88 Cr₹1.51 Cr₹1.23 Cr₹0.38 Cr₹0.41 Cr
    Debtors more than Six months ₹0.33 Cr₹0.08 Cr₹0.06 Cr₹0.09 Cr-
    Debtors Others ₹0.79 Cr₹1.49 Cr₹1.19 Cr₹0.31 Cr₹0.43 Cr
Cash and Bank ₹13 Cr₹13 Cr₹17 Cr₹7.84 Cr₹2.21 Cr
    Cash in hand ₹0.29 Cr₹0.13 Cr₹0.14 Cr₹0.08 Cr₹0.07 Cr
    Balances at Bank ₹13 Cr₹13 Cr₹16 Cr₹7.57 Cr₹2.04 Cr
    Other cash and bank balances ₹0.04 Cr-₹0.16 Cr₹0.19 Cr₹0.09 Cr
Other Current Assets ₹1.36 Cr₹1.75 Cr₹2.17 Cr₹2.71 Cr₹2.20 Cr
    Interest accrued on Investments ₹0.07 Cr₹0.04 Cr₹0.04 Cr₹0.03 Cr₹0.05 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.06 Cr₹0.01 Cr₹0.00 Cr₹0.01 Cr₹0.03 Cr
    Prepaid Expenses ₹1.22 Cr₹1.71 Cr₹2.12 Cr₹2.66 Cr₹2.12 Cr
    Other current_assets -----
Short Term Loans and Advances ₹15 Cr₹12 Cr₹8.46 Cr₹9.42 Cr₹10 Cr
    Advances recoverable in cash or in kind ₹8.97 Cr₹6.37 Cr₹4.87 Cr₹6.25 Cr₹4.24 Cr
    Advance income tax and TDS -₹4.06 Cr₹1.14 Cr-₹3.43 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹5.58 Cr₹1.40 Cr₹2.45 Cr₹3.17 Cr₹2.47 Cr
Total Current Assets ₹217 Cr₹213 Cr₹237 Cr₹306 Cr₹163 Cr
Net Current Assets (Including Current Investments) ₹179 Cr₹173 Cr₹191 Cr₹225 Cr₹124 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹277 Cr₹268 Cr₹281 Cr₹335 Cr₹190 Cr
Contingent Liabilities ₹1.40 Cr₹1.38 Cr₹1.47 Cr₹1.46 Cr₹1.39 Cr
Total Debt ₹21 Cr₹19 Cr₹19 Cr₹40 Cr₹15 Cr
Book Value -668.91696.19759.64443.86
Adjusted Book Value 702.62668.91696.19759.64443.86

Compare Balance Sheet of peers of KSE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KSE ₹634.2 Cr -10.6% -17.5% 13% Stock Analytics
NESTLE INDIA ₹213,942.0 Cr -0% -1.6% -13.2% Stock Analytics
VARUN BEVERAGES ₹191,715.0 Cr -6.6% -12.2% 13.2% Stock Analytics
BRITANNIA INDUSTRIES ₹117,191.0 Cr 0.2% 0.3% -3.2% Stock Analytics
MARICO ₹85,609.5 Cr 3.6% 3.3% 25.7% Stock Analytics
JUBILANT FOODWORKS ₹46,776.4 Cr -5.6% 4% 34.9% Stock Analytics


KSE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KSE

-10.6%

-17.5%

13%

SENSEX

-2.2%

-5.9%

7.2%


You may also like the below Video Courses