Home > Balance Sheet > KP ENERGY

KP ENERGY
Balance Sheet

KP ENERGY is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for KP ENERGY
Please provide your vote to see the results

KP ENERGY Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹33 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity - Authorised ₹35 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity - Issued ₹33 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity Paid Up ₹33 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹147 Cr₹112 Cr₹76 Cr₹55 Cr₹48 Cr
    Securities Premium -----
    Capital Reserves -----
    Profit & Loss Account Balance ₹147 Cr₹112 Cr₹69 Cr₹49 Cr₹43 Cr
    General Reserves -----
    Other Reserves --₹7.14 Cr₹5.63 Cr₹5.63 Cr
Reserve excluding Revaluation Reserve ₹147 Cr₹112 Cr₹76 Cr₹55 Cr₹48 Cr
Revaluation reserve -----
Shareholder's Funds ₹180 Cr₹123 Cr₹87 Cr₹66 Cr₹60 Cr
Minority Interest ₹-1.14 Cr₹-1.14 Cr₹21 Cr₹23 Cr₹25 Cr
Long-Term Borrowings -----
Secured Loans ₹80 Cr₹28 Cr₹16 Cr₹21 Cr₹21 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹94 Cr₹34 Cr₹22 Cr₹27 Cr₹26 Cr
    Term Loans - Institutions -----
    Other Secured ₹-14 Cr₹-6.48 Cr₹-5.98 Cr₹-5.94 Cr₹-5.15 Cr
Unsecured Loans ₹11 Cr₹11 Cr₹5.31 Cr₹5.25 Cr₹5.23 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹5.31 Cr₹5.31 Cr₹5.31 Cr₹5.25 Cr₹5.23 Cr
    Other Unsecured Loan ₹5.63 Cr₹5.63 Cr---
Deferred Tax Assets / Liabilities ₹20 Cr₹19 Cr₹14 Cr₹9.81 Cr₹13 Cr
    Deferred Tax Assets ₹0.40 Cr₹0.44 Cr₹3.30 Cr₹5.75 Cr-
    Deferred Tax Liability ₹21 Cr₹20 Cr₹17 Cr₹16 Cr₹13 Cr
Other Long Term Liabilities ₹26 Cr₹31 Cr₹52 Cr₹90 Cr₹57 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.65 Cr₹0.48 Cr₹0.41 Cr--
Total Non-Current Liabilities ₹137 Cr₹89 Cr₹88 Cr₹126 Cr₹96 Cr
Current Liabilities -----
Trade Payables ₹176 Cr₹94 Cr₹102 Cr₹35 Cr₹44 Cr
    Sundry Creditors ₹176 Cr₹94 Cr₹102 Cr₹35 Cr₹44 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹32 Cr₹13 Cr₹37 Cr₹7.27 Cr₹30 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹2.52 Cr₹2.23 Cr₹29 Cr--
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹30 Cr₹11 Cr₹7.92 Cr₹7.27 Cr₹30 Cr
Short Term Borrowings ₹54 Cr₹23 Cr₹3.94 Cr₹5.76 Cr₹5.79 Cr
    Secured ST Loans repayable on Demands ₹54 Cr₹23 Cr₹3.94 Cr₹5.76 Cr₹5.79 Cr
    Working Capital Loans- Sec ₹54 Cr₹23 Cr₹3.94 Cr₹5.76 Cr₹5.79 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-54 Cr₹-23 Cr₹-3.94 Cr₹-5.76 Cr₹-5.79 Cr
Short Term Provisions ₹47 Cr₹4.99 Cr₹2.52 Cr₹1.53 Cr₹0.53 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹8.06 Cr₹4.52 Cr₹2.41 Cr₹1.53 Cr₹0.53 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹39 Cr₹0.47 Cr₹0.11 Cr--
Total Current Liabilities ₹309 Cr₹135 Cr₹146 Cr₹50 Cr₹80 Cr
Total Liabilities ₹626 Cr₹346 Cr₹342 Cr₹265 Cr₹260 Cr
ASSETS
Gross Block ₹208 Cr₹170 Cr₹158 Cr₹149 Cr₹93 Cr
Less: Accumulated Depreciation ₹34 Cr₹26 Cr₹23 Cr₹17 Cr₹13 Cr
Less: Impairment of Assets -----
Net Block ₹174 Cr₹144 Cr₹135 Cr₹132 Cr₹81 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹1.18 Cr₹1.14 Cr₹11 Cr₹11 Cr₹50 Cr
Non Current Investments ₹20 Cr₹21 Cr₹2.02 Cr₹1.00 Cr-
Long Term Investment ₹20 Cr₹21 Cr₹2.02 Cr₹1.00 Cr-
    Quoted -----
    Unquoted ₹20 Cr₹21 Cr₹2.02 Cr₹1.00 Cr-
Long Term Loans & Advances ₹3.27 Cr₹5.52 Cr₹1.26 Cr₹0.84 Cr₹0.67 Cr
Other Non Current Assets -₹9.00 Cr₹13 Cr₹13 Cr₹0.03 Cr
Total Non-Current Assets ₹198 Cr₹181 Cr₹163 Cr₹158 Cr₹131 Cr
Current Assets Loans & Advances -----
Currents Investments ₹1.99 Cr₹2.11 Cr₹2.65 Cr--
    Quoted -----
    Unquoted ₹1.99 Cr₹2.11 Cr₹2.65 Cr--
Inventories ₹120 Cr₹86 Cr₹127 Cr₹80 Cr₹80 Cr
    Raw Materials -----
    Work-in Progress ₹120 Cr₹86 Cr₹127 Cr₹80 Cr₹80 Cr
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹253 Cr₹58 Cr₹16 Cr₹4.19 Cr₹11 Cr
    Debtors more than Six months ₹15 Cr₹11 Cr₹5.06 Cr₹1.87 Cr-
    Debtors Others ₹237 Cr₹47 Cr₹11 Cr₹2.33 Cr₹11 Cr
Cash and Bank ₹24 Cr₹13 Cr₹21 Cr₹17 Cr₹7.61 Cr
    Cash in hand ₹0.11 Cr₹0.29 Cr₹0.16 Cr₹0.04 Cr₹0.47 Cr
    Balances at Bank ₹23 Cr₹13 Cr₹21 Cr₹17 Cr₹7.14 Cr
    Other cash and bank balances -----
Other Current Assets ₹12 Cr₹0.64 Cr₹0.93 Cr₹0.30 Cr₹14 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.03 Cr₹0.02 Cr₹0.92 Cr₹0.30 Cr₹0.13 Cr
    Other current_assets ₹11 Cr₹0.63 Cr₹0.01 Cr₹0.01 Cr₹14 Cr
Short Term Loans and Advances ₹18 Cr₹4.55 Cr₹12 Cr₹5.62 Cr₹16 Cr
    Advances recoverable in cash or in kind ₹15 Cr₹4.44 Cr₹7.44 Cr₹1.20 Cr₹4.46 Cr
    Advance income tax and TDS ----₹1.12 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹2.71 Cr₹0.11 Cr₹4.28 Cr₹4.42 Cr₹11 Cr
Total Current Assets ₹427 Cr₹165 Cr₹179 Cr₹107 Cr₹129 Cr
Net Current Assets (Including Current Investments) ₹118 Cr₹30 Cr₹34 Cr₹57 Cr₹49 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹626 Cr₹346 Cr₹342 Cr₹265 Cr₹260 Cr
Contingent Liabilities -----
Total Debt ₹160 Cr₹69 Cr₹32 Cr₹39 Cr₹37 Cr
Book Value 26.9855.2978.4959.0453.59
Adjusted Book Value 26.9818.4313.089.848.93

Compare Balance Sheet of peers of KP ENERGY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KP ENERGY ₹3,691.2 Cr -8.5% -2.5% 156.3% Stock Analytics
LARSEN & TOUBRO ₹500,637.0 Cr -4.4% 1% 3.8% Stock Analytics
RAIL VIKAS NIGAM ₹89,551.6 Cr -8.3% 2.2% 135.6% Stock Analytics
GMR AIRPORTS INFRASTRUCTURE ₹83,743.2 Cr -4.9% 0.3% 3.8% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹33,280.9 Cr -5.1% 15.8% 32% Stock Analytics
IRCON INTERNATIONAL ₹20,000.1 Cr -7% 13.4% 23.4% Stock Analytics


KP ENERGY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KP ENERGY

-8.5%

-2.5%

156.3%

SENSEX

-3.9%

1.8%

10.1%


You may also like the below Video Courses