KOTHARI PRODUCTS
|
KOTHARI PRODUCTS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
Equity - Authorised | ₹32 Cr | ₹32 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
Equity - Issued | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
Equity Paid Up | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹1,166 Cr | ₹1,124 Cr | ₹1,053 Cr | ₹1,030 Cr | ₹1,141 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | ₹37 Cr | ₹37 Cr | ₹37 Cr | ₹37 Cr | - |
Profit & Loss Account Balance | ₹679 Cr | ₹632 Cr | ₹560 Cr | ₹523 Cr | ₹669 Cr |
General Reserves | ₹359 Cr | ₹359 Cr | ₹359 Cr | ₹359 Cr | ₹359 Cr |
Other Reserves | ₹92 Cr | ₹97 Cr | ₹98 Cr | ₹111 Cr | ₹114 Cr |
Reserve excluding Revaluation Reserve | ₹1,166 Cr | ₹1,124 Cr | ₹1,053 Cr | ₹1,030 Cr | ₹1,141 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,196 Cr | ₹1,154 Cr | ₹1,083 Cr | ₹1,060 Cr | ₹1,171 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹23 Cr | ₹46 Cr | ₹12 Cr | ₹12 Cr | ₹14 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹34 Cr | ₹46 Cr | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-11 Cr | ₹-0.53 Cr | ₹12 Cr | ₹12 Cr | ₹14 Cr |
Unsecured Loans | ₹42 Cr | ₹100 Cr | ₹241 Cr | ₹395 Cr | ₹487 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹42 Cr | ₹100 Cr | ₹241 Cr | ₹395 Cr | ₹487 Cr |
Deferred Tax Assets / Liabilities | ₹-0.88 Cr | ₹-0.95 Cr | ₹-0.79 Cr | ₹-0.46 Cr | ₹-2.79 Cr |
Deferred Tax Assets | ₹1.56 Cr | ₹1.13 Cr | ₹2.37 Cr | ₹1.72 Cr | ₹2.80 Cr |
Deferred Tax Liability | ₹0.68 Cr | ₹0.18 Cr | ₹1.58 Cr | ₹1.26 Cr | ₹0.01 Cr |
Other Long Term Liabilities | ₹2.24 Cr | ₹1.68 Cr | ₹1.68 Cr | ₹1.66 Cr | ₹1.82 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.03 Cr | ₹0.01 Cr | - | - | - |
Total Non-Current Liabilities | ₹66 Cr | ₹147 Cr | ₹254 Cr | ₹409 Cr | ₹500 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹45 Cr | ₹40 Cr | ₹313 Cr | ₹422 Cr | ₹492 Cr |
Sundry Creditors | ₹45 Cr | ₹40 Cr | ₹313 Cr | ₹422 Cr | ₹492 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹16 Cr | ₹6.29 Cr | ₹8.00 Cr | ₹20 Cr | ₹30 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1.07 Cr | ₹1.77 Cr | ₹1.16 Cr | ₹12 Cr | ₹18 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹15 Cr | ₹4.52 Cr | ₹6.84 Cr | ₹8.01 Cr | ₹12 Cr |
Short Term Borrowings | ₹6.93 Cr | ₹128 Cr | ₹89 Cr | ₹618 Cr | ₹604 Cr |
Secured ST Loans repayable on Demands | ₹2.04 Cr | ₹33 Cr | ₹1.00 Cr | ₹52 Cr | ₹0.81 Cr |
Working Capital Loans- Sec | ₹2.04 Cr | ₹19 Cr | ₹1.00 Cr | ₹52 Cr | ₹0.75 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹2.85 Cr | ₹76 Cr | ₹87 Cr | ₹514 Cr | ₹603 Cr |
Short Term Provisions | ₹2.75 Cr | ₹5.01 Cr | ₹23 Cr | ₹20 Cr | ₹14 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹2.75 Cr | ₹5.01 Cr | ₹3.54 Cr | ₹0.09 Cr | ₹6.79 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | - | - | ₹19 Cr | ₹20 Cr | ₹7.14 Cr |
Total Current Liabilities | ₹71 Cr | ₹180 Cr | ₹432 Cr | ₹1,080 Cr | ₹1,139 Cr |
Total Liabilities | ₹1,333 Cr | ₹1,480 Cr | ₹1,769 Cr | ₹2,548 Cr | ₹2,811 Cr |
ASSETS | |||||
Gross Block | ₹24 Cr | ₹43 Cr | ₹43 Cr | ₹42 Cr | ₹109 Cr |
Less: Accumulated Depreciation | ₹15 Cr | ₹18 Cr | ₹17 Cr | ₹16 Cr | ₹15 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹8.79 Cr | ₹25 Cr | ₹26 Cr | ₹27 Cr | ₹94 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹15 Cr | - | - | - | - |
Non Current Investments | ₹316 Cr | ₹227 Cr | ₹49 Cr | ₹1.30 Cr | ₹78 Cr |
Long Term Investment | ₹316 Cr | ₹227 Cr | ₹49 Cr | ₹1.30 Cr | ₹78 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹316 Cr | ₹227 Cr | ₹49 Cr | ₹7.14 Cr | ₹78 Cr |
Long Term Loans & Advances | ₹68 Cr | ₹95 Cr | ₹77 Cr | ₹101 Cr | ₹97 Cr |
Other Non Current Assets | ₹1.44 Cr | ₹9.52 Cr | ₹56 Cr | ₹62 Cr | ₹11 Cr |
Total Non-Current Assets | ₹447 Cr | ₹401 Cr | ₹261 Cr | ₹245 Cr | ₹280 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹9.14 Cr | ₹9.65 Cr | ₹9.50 Cr | ₹10 Cr | ₹15 Cr |
Quoted | ₹9.14 Cr | ₹9.65 Cr | ₹9.50 Cr | ₹10 Cr | ₹15 Cr |
Unquoted | - | - | - | - | - |
Inventories | ₹6.19 Cr | ₹7.55 Cr | ₹7.91 Cr | ₹2.58 Cr | ₹142 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | ₹2.29 Cr | ₹2.29 Cr | ₹2.29 Cr | ₹2.29 Cr | ₹136 Cr |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹3.90 Cr | ₹5.26 Cr | ₹5.62 Cr | ₹0.29 Cr | ₹5.91 Cr |
Sundry Debtors | ₹686 Cr | ₹817 Cr | ₹1,263 Cr | ₹2,050 Cr | ₹2,103 Cr |
Debtors more than Six months | ₹278 Cr | ₹344 Cr | ₹547 Cr | ₹737 Cr | - |
Debtors Others | ₹409 Cr | ₹486 Cr | ₹727 Cr | ₹1,325 Cr | ₹2,103 Cr |
Cash and Bank | ₹33 Cr | ₹43 Cr | ₹112 Cr | ₹103 Cr | ₹127 Cr |
Cash in hand | ₹0.14 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.15 Cr |
Balances at Bank | ₹33 Cr | ₹43 Cr | ₹112 Cr | ₹103 Cr | ₹127 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.09 Cr | ₹0.14 Cr | ₹0.15 Cr | ₹2.38 Cr | ₹3.08 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | - | - |
Interest accrued and or due on loans | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | - | - |
Prepaid Expenses | ₹0.04 Cr | ₹0.09 Cr | ₹0.10 Cr | ₹0.22 Cr | ₹0.15 Cr |
Other current_assets | - | - | - | ₹2.16 Cr | ₹2.93 Cr |
Short Term Loans and Advances | ₹152 Cr | ₹202 Cr | ₹115 Cr | ₹135 Cr | ₹139 Cr |
Advances recoverable in cash or in kind | ₹53 Cr | ₹59 Cr | ₹98 Cr | ₹38 Cr | ₹32 Cr |
Advance income tax and TDS | ₹3.47 Cr | ₹4.46 Cr | ₹3.25 Cr | ₹2.41 Cr | ₹6.43 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | ₹38 Cr | ₹110 Cr | ₹7.48 Cr | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹58 Cr | ₹28 Cr | ₹6.88 Cr | ₹94 Cr | ₹101 Cr |
Total Current Assets | ₹886 Cr | ₹1,079 Cr | ₹1,508 Cr | ₹2,304 Cr | ₹2,530 Cr |
Net Current Assets (Including Current Investments) | ₹815 Cr | ₹899 Cr | ₹1,075 Cr | ₹1,224 Cr | ₹1,391 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,333 Cr | ₹1,480 Cr | ₹1,769 Cr | ₹2,548 Cr | ₹2,811 Cr |
Contingent Liabilities | ₹441 Cr | ₹442 Cr | ₹748 Cr | ₹862 Cr | ₹1,046 Cr |
Total Debt | ₹82 Cr | ₹275 Cr | ₹343 Cr | ₹1,025 Cr | ₹1,105 Cr |
Book Value | - | 386.78 | 362.94 | 355.10 | 392.52 |
Adjusted Book Value | 400.86 | 386.78 | 362.94 | 355.10 | 392.52 |
Compare Balance Sheet of peers of KOTHARI PRODUCTS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
KOTHARI PRODUCTS | ₹458.8 Cr | 0.6% | -0.8% | 29.1% | Stock Analytics | |
ADANI ENTERPRISES | ₹325,502.0 Cr | -1.6% | -6.1% | 26.8% | Stock Analytics | |
REDINGTON | ₹15,162.5 Cr | 2% | 11% | 23% | Stock Analytics | |
MMTC | ₹11,262.0 Cr | -5.3% | -8.8% | 44.9% | Stock Analytics | |
HONASA CONSUMER | ₹8,567.2 Cr | -29.5% | -37.5% | -6.1% | Stock Analytics | |
MSTC | ₹4,347.2 Cr | 3.8% | -11.1% | 40.3% | Stock Analytics |
KOTHARI PRODUCTS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
KOTHARI PRODUCTS | 0.6% |
-0.8% |
29.1% |
SENSEX | -2.4% |
-4.2% |
19.5% |
You may also like the below Video Courses