Home > Balance Sheet > KOPRAN

KOPRAN
Balance Sheet

COMMUNITY POLL
for KOPRAN
Please provide your vote to see the results

KOPRAN Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹48 Cr₹48 Cr₹48 Cr₹43 Cr₹43 Cr
    Equity - Authorised ₹56 Cr₹56 Cr₹56 Cr₹56 Cr₹56 Cr
    Equity - Issued ₹48 Cr₹48 Cr₹48 Cr₹43 Cr₹43 Cr
    Equity Paid Up ₹48 Cr₹48 Cr₹48 Cr₹43 Cr₹43 Cr
    Equity Shares Forfeited ---₹0.00 Cr-
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹1.03 Cr----
Total Reserves ₹442 Cr₹391 Cr₹378 Cr₹202 Cr₹146 Cr
    Securities Premium ₹244 Cr₹244 Cr₹244 Cr₹122 Cr₹122 Cr
    Capital Reserves ₹29 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Profit & Loss Account Balance ₹158 Cr₹122 Cr₹109 Cr₹54 Cr₹-0.69 Cr
    General Reserves ₹8.14 Cr₹8.14 Cr₹8.14 Cr₹8.14 Cr₹8.14 Cr
    Other Reserves ₹2.72 Cr₹2.51 Cr₹2.20 Cr₹2.09 Cr₹1.86 Cr
Reserve excluding Revaluation Reserve ₹442 Cr₹391 Cr₹378 Cr₹202 Cr₹146 Cr
Revaluation reserve -----
Shareholder's Funds ₹491 Cr₹439 Cr₹426 Cr₹245 Cr₹190 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹0.45 Cr₹0.65 Cr₹0.15 Cr₹0.33 Cr₹0.15 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ---₹0.28 Cr-
    Term Loans - Institutions -----
    Other Secured ₹0.45 Cr₹0.65 Cr₹0.15 Cr₹0.06 Cr₹0.15 Cr
Unsecured Loans ₹16 Cr₹17 Cr₹19 Cr₹21 Cr₹32 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) ₹2.00 Cr₹2.00 Cr₹2.00 Cr₹2.30 Cr₹12 Cr
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹14 Cr₹15 Cr₹17 Cr₹19 Cr₹20 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹7.87 Cr₹7.08 Cr₹6.27 Cr₹4.99 Cr₹1.45 Cr
    Deferred Tax Assets ₹3.19 Cr₹2.70 Cr₹2.54 Cr₹3.46 Cr₹6.86 Cr
    Deferred Tax Liability ₹11 Cr₹9.78 Cr₹8.82 Cr₹8.45 Cr₹8.32 Cr
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions ₹9.00 Cr₹8.51 Cr₹8.09 Cr₹7.47 Cr₹7.20 Cr
Total Non-Current Liabilities ₹33 Cr₹33 Cr₹33 Cr₹34 Cr₹40 Cr
Current Liabilities -----
Trade Payables ₹113 Cr₹87 Cr₹62 Cr₹86 Cr₹55 Cr
    Sundry Creditors ₹113 Cr₹87 Cr₹62 Cr₹86 Cr₹55 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹23 Cr₹33 Cr₹31 Cr₹29 Cr₹38 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.07 Cr₹1.82 Cr₹1.64 Cr₹2.38 Cr₹6.46 Cr
    Interest Accrued But Not Due ₹0.18 Cr₹0.14 Cr₹0.02 Cr₹0.09 Cr₹0.06 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹22 Cr₹31 Cr₹30 Cr₹26 Cr₹32 Cr
Short Term Borrowings ₹81 Cr₹56 Cr₹54 Cr₹43 Cr₹46 Cr
    Secured ST Loans repayable on Demands ₹81 Cr₹55 Cr₹53 Cr₹42 Cr₹43 Cr
    Working Capital Loans- Sec ₹54 Cr₹38 Cr₹37 Cr₹32 Cr₹34 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-54 Cr₹-38 Cr₹-37 Cr₹-31 Cr₹-31 Cr
Short Term Provisions ₹1.63 Cr₹1.23 Cr₹4.17 Cr₹2.84 Cr₹0.91 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.19 Cr-₹3.18 Cr₹2.11 Cr₹0.19 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.44 Cr₹1.23 Cr₹0.98 Cr₹0.73 Cr₹0.72 Cr
Total Current Liabilities ₹219 Cr₹177 Cr₹152 Cr₹161 Cr₹140 Cr
Total Liabilities ₹743 Cr₹650 Cr₹611 Cr₹439 Cr₹370 Cr
ASSETS
Gross Block ₹263 Cr₹234 Cr₹207 Cr₹157 Cr₹146 Cr
Less: Accumulated Depreciation ₹82 Cr₹69 Cr₹56 Cr₹45 Cr₹35 Cr
Less: Impairment of Assets -----
Net Block ₹182 Cr₹165 Cr₹151 Cr₹112 Cr₹111 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹78 Cr₹56 Cr₹28 Cr₹37 Cr₹22 Cr
Non Current Investments ₹0.06 Cr₹0.06 Cr₹0.06 Cr₹0.05 Cr₹0.02 Cr
Long Term Investment ₹0.06 Cr₹0.06 Cr₹0.06 Cr₹0.05 Cr₹0.02 Cr
    Quoted -----
    Unquoted ₹0.08 Cr₹0.08 Cr₹0.08 Cr₹0.07 Cr₹0.07 Cr
Long Term Loans & Advances ₹9.11 Cr₹14 Cr₹8.19 Cr₹6.09 Cr₹4.90 Cr
Other Non Current Assets ₹1.75 Cr₹1.67 Cr₹1.53 Cr₹1.22 Cr₹1.29 Cr
Total Non-Current Assets ₹289 Cr₹251 Cr₹196 Cr₹162 Cr₹148 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹138 Cr₹131 Cr₹150 Cr₹100 Cr₹88 Cr
    Raw Materials ₹73 Cr₹67 Cr₹72 Cr₹53 Cr₹26 Cr
    Work-in Progress ₹20 Cr₹44 Cr₹56 Cr₹35 Cr₹30 Cr
    Finished Goods ₹36 Cr₹14 Cr₹14 Cr₹5.50 Cr₹26 Cr
    Packing Materials ₹6.38 Cr₹4.08 Cr₹5.68 Cr₹4.16 Cr₹4.00 Cr
    Stores  and Spare ₹2.96 Cr₹2.61 Cr₹2.21 Cr₹1.84 Cr₹2.46 Cr
    Other Inventory -----
Sundry Debtors ₹212 Cr₹163 Cr₹127 Cr₹120 Cr₹93 Cr
    Debtors more than Six months ₹0.90 Cr₹1.04 Cr₹1.29 Cr₹3.81 Cr-
    Debtors Others ₹212 Cr₹162 Cr₹127 Cr₹117 Cr₹94 Cr
Cash and Bank ₹14 Cr₹13 Cr₹57 Cr₹6.90 Cr₹4.75 Cr
    Cash in hand ₹0.08 Cr₹0.02 Cr₹0.04 Cr₹0.03 Cr₹0.02 Cr
    Balances at Bank ₹14 Cr₹13 Cr₹57 Cr₹6.87 Cr₹4.72 Cr
    Other cash and bank balances -----
Other Current Assets ₹46 Cr₹5.77 Cr₹4.89 Cr₹5.83 Cr₹2.29 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.07 Cr₹0.07 Cr₹0.04 Cr₹0.07 Cr₹0.05 Cr
    Prepaid Expenses ₹43 Cr₹3.54 Cr₹2.35 Cr₹1.35 Cr₹1.40 Cr
    Other current_assets ₹2.90 Cr₹2.16 Cr₹2.50 Cr₹4.41 Cr₹0.84 Cr
Short Term Loans and Advances ₹43 Cr₹88 Cr₹76 Cr₹44 Cr₹34 Cr
    Advances recoverable in cash or in kind -----
    Advance income tax and TDS ₹0.44 Cr₹1.78 Cr₹0.24 Cr₹0.38 Cr₹0.72 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹43 Cr₹86 Cr₹75 Cr₹44 Cr₹34 Cr
Total Current Assets ₹454 Cr₹399 Cr₹415 Cr₹277 Cr₹223 Cr
Net Current Assets (Including Current Investments) ₹235 Cr₹222 Cr₹263 Cr₹116 Cr₹83 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹743 Cr₹650 Cr₹611 Cr₹439 Cr₹370 Cr
Contingent Liabilities ₹18 Cr₹20 Cr₹41 Cr₹21 Cr₹42 Cr
Total Debt ₹99 Cr₹75 Cr₹75 Cr₹66 Cr₹88 Cr
Book Value 101.6891.1188.4056.6543.86
Adjusted Book Value 101.6891.1188.4056.6543.86

Compare Balance Sheet of peers of KOPRAN

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KOPRAN ₹1,477.8 Cr 5.4% 3.7% 37.4% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹434,604.0 Cr 0.1% -4% 52.9% Stock Analytics
DIVIS LABORATORIES ₹157,639.0 Cr 0.7% -0% 70.9% Stock Analytics
CIPLA ₹128,549.0 Cr 0.5% -1.7% 29.4% Stock Analytics
DR REDDYS LABORATORIES ₹106,956.0 Cr 1.1% -2.6% 19.2% Stock Analytics
ZYDUS LIFESCIENCES ₹97,468.9 Cr -3.6% -8.4% 62.9% Stock Analytics


KOPRAN Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KOPRAN

5.4%

3.7%

37.4%

SENSEX

-0.3%

-2.4%

22.4%


You may also like the below Video Courses