Home > Balance Sheet > KOKUYO CAMLIN

KOKUYO CAMLIN
Balance Sheet

COMMUNITY POLL
for KOKUYO CAMLIN
Please provide your vote to see the results

KOKUYO CAMLIN Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr
    Equity - Authorised ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity - Issued ₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr
    Equity Paid Up ₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -----
Total Reserves ₹286 Cr₹253 Cr₹229 Cr₹234 Cr₹239 Cr
    Securities Premium ₹179 Cr₹179 Cr₹179 Cr₹179 Cr₹179 Cr
    Capital Reserves ₹0.53 Cr₹0.53 Cr₹0.53 Cr₹0.53 Cr₹0.53 Cr
    Profit & Loss Account Balance ₹78 Cr₹41 Cr₹17 Cr₹21 Cr₹35 Cr
    General Reserves ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Other Reserves ₹8.84 Cr₹12 Cr₹13 Cr₹13 Cr₹4.84 Cr
Reserve excluding Revaluation Reserve ₹286 Cr₹253 Cr₹229 Cr₹234 Cr₹239 Cr
Revaluation reserve -----
Shareholder's Funds ₹296 Cr₹263 Cr₹239 Cr₹244 Cr₹249 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ---₹0.03 Cr₹0.09 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured ---₹0.03 Cr₹0.09 Cr
Unsecured Loans --₹5.93 Cr₹13 Cr₹22 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency --₹14 Cr₹21 Cr₹29 Cr
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan --₹-7.91 Cr₹-7.66 Cr₹-7.47 Cr
Deferred Tax Assets / Liabilities ₹2.39 Cr₹2.09 Cr--₹3.49 Cr
    Deferred Tax Assets ₹10 Cr₹5.97 Cr₹9.04 Cr-₹7.11 Cr
    Deferred Tax Liability ₹13 Cr₹8.06 Cr₹9.04 Cr-₹11 Cr
Other Long Term Liabilities ₹13 Cr-₹0.03 Cr₹1.13 Cr₹0.48 Cr
Long Term Trade Payables -----
Long Term Provisions ₹6.01 Cr₹6.22 Cr₹5.65 Cr₹5.57 Cr₹6.14 Cr
Total Non-Current Liabilities ₹21 Cr₹8.31 Cr₹12 Cr₹20 Cr₹32 Cr
Current Liabilities -----
Trade Payables ₹66 Cr₹74 Cr₹48 Cr₹38 Cr₹71 Cr
    Sundry Creditors ₹66 Cr₹74 Cr₹48 Cr₹38 Cr₹71 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹39 Cr₹36 Cr₹33 Cr₹30 Cr₹31 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹10 Cr₹11 Cr₹1.76 Cr₹1.42 Cr₹1.66 Cr
    Interest Accrued But Not Due ₹0.02 Cr₹0.13 Cr₹0.18 Cr₹0.03 Cr₹0.19 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹29 Cr₹25 Cr₹31 Cr₹29 Cr₹29 Cr
Short Term Borrowings ₹65 Cr₹56 Cr₹57 Cr₹57 Cr₹97 Cr
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹65 Cr₹56 Cr₹57 Cr₹57 Cr₹97 Cr
Short Term Provisions ₹4.99 Cr₹6.15 Cr₹0.90 Cr₹1.29 Cr₹1.48 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹3.16 Cr₹4.97 Cr---
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.83 Cr₹1.19 Cr₹0.90 Cr₹1.29 Cr₹1.48 Cr
Total Current Liabilities ₹175 Cr₹171 Cr₹138 Cr₹127 Cr₹200 Cr
Total Liabilities ₹493 Cr₹442 Cr₹389 Cr₹390 Cr₹481 Cr
ASSETS
Gross Block ₹268 Cr₹229 Cr₹231 Cr₹245 Cr₹241 Cr
Less: Accumulated Depreciation ₹107 Cr₹90 Cr₹82 Cr₹80 Cr₹62 Cr
Less: Impairment of Assets -----
Net Block ₹161 Cr₹140 Cr₹149 Cr₹165 Cr₹178 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.02 Cr----
Non Current Investments ₹9.83 Cr₹13 Cr₹14 Cr₹14 Cr₹5.51 Cr
Long Term Investment ₹9.83 Cr₹13 Cr₹14 Cr₹14 Cr₹5.51 Cr
    Quoted ₹7.14 Cr₹10 Cr₹11 Cr₹11 Cr₹3.12 Cr
    Unquoted ₹2.94 Cr₹2.80 Cr₹2.79 Cr₹2.73 Cr₹2.64 Cr
Long Term Loans & Advances ₹12 Cr₹15 Cr₹7.72 Cr₹6.85 Cr₹9.25 Cr
Other Non Current Assets ₹0.04 Cr₹0.10 Cr₹0.09 Cr₹0.80 Cr₹0.33 Cr
Total Non-Current Assets ₹183 Cr₹168 Cr₹171 Cr₹187 Cr₹193 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹191 Cr₹160 Cr₹127 Cr₹127 Cr₹184 Cr
    Raw Materials ₹35 Cr₹27 Cr₹22 Cr₹21 Cr₹19 Cr
    Work-in Progress ₹32 Cr₹25 Cr₹20 Cr₹16 Cr₹18 Cr
    Finished Goods ₹47 Cr₹42 Cr₹36 Cr₹43 Cr₹69 Cr
    Packing Materials ₹37 Cr₹34 Cr₹25 Cr₹20 Cr₹24 Cr
    Stores  and Spare ₹0.69 Cr₹0.84 Cr₹1.31 Cr₹1.53 Cr₹1.67 Cr
    Other Inventory ₹38 Cr₹30 Cr₹23 Cr₹26 Cr₹52 Cr
Sundry Debtors ₹83 Cr₹74 Cr₹59 Cr₹51 Cr₹76 Cr
    Debtors more than Six months ₹0.19 Cr₹3.99 Cr₹5.26 Cr₹6.05 Cr-
    Debtors Others ₹83 Cr₹73 Cr₹59 Cr₹51 Cr₹78 Cr
Cash and Bank ₹9.70 Cr₹8.49 Cr₹7.26 Cr₹7.05 Cr₹5.40 Cr
    Cash in hand ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.03 Cr₹0.04 Cr
    Balances at Bank ₹9.70 Cr₹8.49 Cr₹7.25 Cr₹7.02 Cr₹5.36 Cr
    Other cash and bank balances -----
Other Current Assets ₹15 Cr₹15 Cr₹17 Cr₹13 Cr₹1.59 Cr
    Interest accrued on Investments ----₹0.15 Cr
    Interest accrued on Debentures -----
    Deposits with Government ₹13 Cr₹9.16 Cr₹11 Cr₹8.20 Cr-
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.70 Cr₹2.82 Cr₹1.83 Cr₹2.77 Cr₹1.44 Cr
    Other current_assets -₹2.77 Cr₹3.82 Cr₹2.52 Cr-
Short Term Loans and Advances ₹12 Cr₹15 Cr₹3.57 Cr₹4.76 Cr₹22 Cr
    Advances recoverable in cash or in kind ₹13 Cr₹15 Cr₹3.65 Cr₹5.29 Cr₹6.62 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹-0.18 Cr₹-0.18 Cr₹-0.08 Cr₹-0.53 Cr₹15 Cr
Total Current Assets ₹310 Cr₹271 Cr₹214 Cr₹204 Cr₹288 Cr
Net Current Assets (Including Current Investments) ₹135 Cr₹100 Cr₹76 Cr₹77 Cr₹88 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹493 Cr₹442 Cr₹389 Cr₹390 Cr₹481 Cr
Contingent Liabilities ₹48 Cr₹37 Cr₹31 Cr₹40 Cr₹10 Cr
Total Debt ₹65 Cr₹56 Cr₹70 Cr₹78 Cr₹126 Cr
Book Value 29.5426.1823.8724.2824.84
Adjusted Book Value 29.5426.1823.8724.2824.84

Compare Balance Sheet of peers of KOKUYO CAMLIN

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KOKUYO CAMLIN ₹1,274.8 Cr -2.3% -9% -13.6% Stock Analytics
LINC ₹928.3 Cr -15.9% 1.3% -0.1% Stock Analytics


KOKUYO CAMLIN Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KOKUYO CAMLIN

-2.3%

-9%

-13.6%

SENSEX

0.3%

-2.5%

10%


You may also like the below Video Courses