Home > Balance Sheet > KM SUGAR MILLS

KM SUGAR MILLS
Balance Sheet

COMMUNITY POLL
for KM SUGAR MILLS
Please provide your vote to see the results

KM SUGAR MILLS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity - Authorised ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity - Issued ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity Paid Up ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹285 Cr₹257 Cr₹234 Cr₹195 Cr₹169 Cr
    Securities Premium ₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹187 Cr₹159 Cr₹136 Cr₹96 Cr₹70 Cr
    General Reserves ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Other Reserves ₹59 Cr₹59 Cr₹59 Cr₹60 Cr₹60 Cr
Reserve excluding Revaluation Reserve ₹224 Cr₹196 Cr₹173 Cr₹134 Cr₹169 Cr
Revaluation reserve ₹61 Cr₹61 Cr₹61 Cr₹61 Cr-
Shareholder's Funds ₹303 Cr₹275 Cr₹252 Cr₹213 Cr₹187 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹28 Cr₹50 Cr₹26 Cr₹40 Cr₹44 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹48 Cr₹65 Cr₹20 Cr₹34 Cr₹33 Cr
    Term Loans - Institutions -----
    Other Secured ₹-20 Cr₹-14 Cr₹6.46 Cr₹6.99 Cr₹11 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹7.82 Cr₹7.33 Cr₹6.56 Cr₹6.29 Cr₹4.70 Cr
    Deferred Tax Assets ₹3.00 Cr₹3.21 Cr₹3.20 Cr₹3.44 Cr₹8.41 Cr
    Deferred Tax Liability ₹11 Cr₹11 Cr₹9.76 Cr₹9.72 Cr₹13 Cr
Other Long Term Liabilities ₹0.66 Cr₹1.17 Cr₹2.59 Cr₹4.04 Cr₹6.83 Cr
Long Term Trade Payables -----
Long Term Provisions ₹4.89 Cr₹4.81 Cr₹4.79 Cr₹4.77 Cr₹10 Cr
Total Non-Current Liabilities ₹41 Cr₹64 Cr₹40 Cr₹56 Cr₹66 Cr
Current Liabilities -----
Trade Payables ₹155 Cr₹130 Cr₹134 Cr₹176 Cr₹119 Cr
    Sundry Creditors ₹155 Cr₹130 Cr₹134 Cr₹176 Cr₹119 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹38 Cr₹42 Cr₹32 Cr₹40 Cr₹54 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.65 Cr₹1.83 Cr₹0.72 Cr₹0.55 Cr₹9.20 Cr
    Interest Accrued But Not Due ₹0.25 Cr₹0.23 Cr₹0.21 Cr₹0.33 Cr₹0.73 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹36 Cr₹40 Cr₹31 Cr₹40 Cr₹45 Cr
Short Term Borrowings ₹241 Cr₹191 Cr₹184 Cr₹139 Cr₹105 Cr
    Secured ST Loans repayable on Demands ₹241 Cr₹191 Cr₹163 Cr₹139 Cr₹105 Cr
    Working Capital Loans- Sec ₹241 Cr₹191 Cr₹163 Cr₹139 Cr₹105 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-241 Cr₹-191 Cr₹-142 Cr₹-139 Cr₹-105 Cr
Short Term Provisions ₹11 Cr₹8.14 Cr₹14 Cr₹6.71 Cr₹0.67 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹10 Cr₹7.24 Cr₹14 Cr₹6.36 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.76 Cr₹0.90 Cr₹0.35 Cr₹0.35 Cr₹0.67 Cr
Total Current Liabilities ₹445 Cr₹372 Cr₹364 Cr₹362 Cr₹279 Cr
Total Liabilities ₹790 Cr₹711 Cr₹656 Cr₹631 Cr₹532 Cr
ASSETS
Gross Block ₹474 Cr₹465 Cr₹394 Cr₹382 Cr₹374 Cr
Less: Accumulated Depreciation ₹265 Cr₹251 Cr₹235 Cr₹224 Cr₹213 Cr
Less: Impairment of Assets -----
Net Block ₹209 Cr₹214 Cr₹159 Cr₹158 Cr₹160 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹12 Cr₹4.53 Cr₹0.25 Cr₹8.16 Cr₹0.36 Cr
Non Current Investments ₹76 Cr₹63 Cr₹29 Cr₹24 Cr₹27 Cr
Long Term Investment ₹76 Cr₹63 Cr₹29 Cr₹24 Cr₹27 Cr
    Quoted -----
    Unquoted ₹76 Cr₹63 Cr₹29 Cr₹24 Cr₹27 Cr
Long Term Loans & Advances ₹45 Cr₹43 Cr₹50 Cr₹11 Cr₹10 Cr
Other Non Current Assets ₹3.68 Cr₹5.08 Cr₹3.04 Cr₹3.84 Cr₹2.52 Cr
Total Non-Current Assets ₹346 Cr₹330 Cr₹241 Cr₹205 Cr₹201 Cr
Current Assets Loans & Advances -----
Currents Investments --₹0.26 Cr₹0.02 Cr₹0.02 Cr
    Quoted -----
    Unquoted --₹0.26 Cr₹0.02 Cr₹0.02 Cr
Inventories ₹384 Cr₹353 Cr₹383 Cr₹361 Cr₹268 Cr
    Raw Materials ₹0.04 Cr₹0.03 Cr₹0.11 Cr₹0.03 Cr₹0.09 Cr
    Work-in Progress ₹5.93 Cr₹7.56 Cr₹5.23 Cr₹4.13 Cr₹3.61 Cr
    Finished Goods ₹371 Cr₹339 Cr₹373 Cr₹352 Cr₹259 Cr
    Packing Materials -----
    Stores  and Spare ₹7.04 Cr₹6.28 Cr₹4.81 Cr₹5.53 Cr₹5.51 Cr
    Other Inventory -----
Sundry Debtors ₹29 Cr₹6.04 Cr₹15 Cr₹20 Cr₹21 Cr
    Debtors more than Six months ₹4.64 Cr₹0.29 Cr₹0.29 Cr₹0.31 Cr₹3.66 Cr
    Debtors Others ₹25 Cr₹5.91 Cr₹15 Cr₹20 Cr₹17 Cr
Cash and Bank ₹11 Cr₹6.38 Cr₹8.99 Cr₹5.89 Cr₹4.55 Cr
    Cash in hand ₹0.05 Cr₹0.04 Cr₹0.06 Cr₹0.08 Cr₹0.06 Cr
    Balances at Bank ₹11 Cr₹6.33 Cr₹8.53 Cr₹5.80 Cr₹4.49 Cr
    Other cash and bank balances -₹0.00 Cr₹0.40 Cr₹0.01 Cr-
Other Current Assets ₹8.05 Cr₹6.64 Cr₹5.30 Cr₹35 Cr₹35 Cr
    Interest accrued on Investments ₹0.10 Cr₹0.04 Cr---
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹1.19 Cr₹1.57 Cr₹0.13 Cr₹0.11 Cr₹2.16 Cr
    Prepaid Expenses ₹3.53 Cr₹2.85 Cr₹3.32 Cr₹1.59 Cr₹3.33 Cr
    Other current_assets ₹3.23 Cr₹2.18 Cr₹1.85 Cr₹34 Cr₹30 Cr
Short Term Loans and Advances ₹12 Cr₹8.58 Cr₹2.80 Cr₹4.28 Cr₹2.56 Cr
    Advances recoverable in cash or in kind ₹1.05 Cr₹1.97 Cr₹1.67 Cr₹1.88 Cr₹2.28 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹11 Cr₹6.61 Cr₹1.13 Cr₹2.40 Cr₹0.28 Cr
Total Current Assets ₹444 Cr₹381 Cr₹416 Cr₹426 Cr₹331 Cr
Net Current Assets (Including Current Investments) ₹-0.98 Cr₹9.04 Cr₹52 Cr₹64 Cr₹52 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹790 Cr₹711 Cr₹656 Cr₹631 Cr₹532 Cr
Contingent Liabilities ₹71 Cr₹78 Cr₹76 Cr₹78 Cr₹79 Cr
Total Debt ₹291 Cr₹268 Cr₹224 Cr₹201 Cr₹174 Cr
Book Value 26.3623.3220.8316.6020.36
Adjusted Book Value 26.3623.3220.8316.6020.36

Compare Balance Sheet of peers of KM SUGAR MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KM SUGAR MILLS ₹292.5 Cr -4% -1% 1.7% Stock Analytics
EID PARRY (INDIA) ₹17,110.5 Cr 4.6% 16.8% 76.3% Stock Analytics
BALRAMPUR CHINI MILLS ₹10,843.2 Cr -8.8% 5.6% 42.8% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹9,932.5 Cr -0.2% 25.8% 34.9% Stock Analytics
SHREE RENUKA SUGARS ₹8,477.8 Cr -5.3% 3.8% -16.3% Stock Analytics
BAJAJ HINDUSTHAN SUGAR ₹3,977.7 Cr -5.8% 3.5% 9.3% Stock Analytics


KM SUGAR MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KM SUGAR MILLS

-4%

-1%

1.7%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses