Home > Balance Sheet > KIRLOSKAR PNEUMATIC COMPANY

KIRLOSKAR PNEUMATIC COMPANY
Balance Sheet

KIRLOSKAR PNEUMATIC COMPANY is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for KIRLOSKAR PNEUMATIC COMPANY
Please provide your vote to see the results

KIRLOSKAR PNEUMATIC COMPANY Last 5 Year Balance Sheet History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity - Authorised ₹38 Cr₹38 Cr₹38 Cr₹38 Cr₹38 Cr
    Equity - Issued ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity Paid Up ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹7.08 Cr₹4.44 Cr₹3.17 Cr₹2.95 Cr₹2.69 Cr
Total Reserves ₹1,076 Cr₹907 Cr₹779 Cr₹643 Cr₹573 Cr
    Securities Premium ₹21 Cr₹17 Cr₹13 Cr₹9.25 Cr₹6.00 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹126 Cr₹65 Cr₹41 Cr₹63 Cr₹62 Cr
    General Reserves ₹775 Cr₹675 Cr₹600 Cr₹500 Cr₹450 Cr
    Other Reserves ₹153 Cr₹150 Cr₹125 Cr₹70 Cr₹55 Cr
Reserve excluding Revaluation Reserve ₹1,076 Cr₹907 Cr₹779 Cr₹643 Cr₹573 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,096 Cr₹925 Cr₹795 Cr₹658 Cr₹589 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ----₹38 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ----₹38 Cr
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹18 Cr₹18 Cr₹13 Cr₹5.42 Cr₹3.29 Cr
    Deferred Tax Assets ₹7.97 Cr₹5.52 Cr₹2.77 Cr₹2.79 Cr₹2.88 Cr
    Deferred Tax Liability ₹26 Cr₹24 Cr₹16 Cr₹8.21 Cr₹6.17 Cr
Other Long Term Liabilities ₹0.29 Cr₹0.61 Cr₹0.87 Cr₹1.04 Cr₹0.18 Cr
Long Term Trade Payables -----
Long Term Provisions ₹9.97 Cr₹7.56 Cr₹6.64 Cr₹6.11 Cr₹6.05 Cr
Total Non-Current Liabilities ₹28 Cr₹26 Cr₹21 Cr₹13 Cr₹47 Cr
Current Liabilities -----
Trade Payables ₹208 Cr₹203 Cr₹157 Cr₹170 Cr₹146 Cr
    Sundry Creditors ₹208 Cr₹203 Cr₹157 Cr₹170 Cr₹146 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹266 Cr₹218 Cr₹148 Cr₹172 Cr₹135 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹153 Cr₹123 Cr₹63 Cr₹98 Cr₹40 Cr
    Interest Accrued But Not Due ₹2.70 Cr₹2.10 Cr₹1.51 Cr₹0.90 Cr₹0.53 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹111 Cr₹93 Cr₹84 Cr₹73 Cr₹95 Cr
Short Term Borrowings -----
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -----
Short Term Provisions ₹71 Cr₹53 Cr₹44 Cr₹37 Cr₹24 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹61 Cr₹45 Cr₹36 Cr₹29 Cr₹20 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹10 Cr₹7.76 Cr₹7.21 Cr₹8.44 Cr₹3.97 Cr
Total Current Liabilities ₹546 Cr₹474 Cr₹349 Cr₹380 Cr₹304 Cr
Total Liabilities ₹1,670 Cr₹1,425 Cr₹1,164 Cr₹1,051 Cr₹940 Cr
ASSETS
Gross Block ₹477 Cr₹399 Cr₹403 Cr₹378 Cr₹300 Cr
Less: Accumulated Depreciation ₹186 Cr₹167 Cr₹180 Cr₹149 Cr₹125 Cr
Less: Impairment of Assets -----
Net Block ₹291 Cr₹232 Cr₹223 Cr₹229 Cr₹175 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹20 Cr₹32 Cr₹21 Cr₹5.21 Cr₹4.19 Cr
Non Current Investments ₹191 Cr₹173 Cr₹142 Cr₹79 Cr₹62 Cr
Long Term Investment ₹191 Cr₹173 Cr₹142 Cr₹79 Cr₹62 Cr
    Quoted ₹117 Cr₹127 Cr₹111 Cr₹59 Cr₹49 Cr
    Unquoted ₹74 Cr₹45 Cr₹31 Cr₹20 Cr₹13 Cr
Long Term Loans & Advances ₹9.11 Cr₹5.68 Cr₹4.89 Cr₹2.51 Cr₹2.86 Cr
Other Non Current Assets ₹0.26 Cr₹0.48 Cr₹0.55 Cr₹0.20 Cr₹0.20 Cr
Total Non-Current Assets ₹513 Cr₹446 Cr₹394 Cr₹322 Cr₹248 Cr
Current Assets Loans & Advances -----
Currents Investments ₹269 Cr₹186 Cr₹104 Cr₹127 Cr₹161 Cr
    Quoted ₹269 Cr₹186 Cr₹104 Cr₹127 Cr₹161 Cr
    Unquoted -----
Inventories ₹199 Cr₹202 Cr₹177 Cr₹203 Cr₹114 Cr
    Raw Materials ₹136 Cr₹155 Cr₹128 Cr₹131 Cr₹73 Cr
    Work-in Progress ₹32 Cr₹22 Cr₹24 Cr₹63 Cr₹27 Cr
    Finished Goods ₹22 Cr₹18 Cr₹15 Cr₹7.85 Cr₹12 Cr
    Packing Materials -----
    Stores  and Spare ₹2.02 Cr₹1.21 Cr₹1.15 Cr₹1.44 Cr₹2.60 Cr
    Other Inventory ₹7.71 Cr₹6.64 Cr₹7.95 Cr--
Sundry Debtors ₹476 Cr₹375 Cr₹329 Cr₹299 Cr₹308 Cr
    Debtors more than Six months ₹21 Cr₹20 Cr₹43 Cr₹38 Cr₹14 Cr
    Debtors Others ₹455 Cr₹355 Cr₹286 Cr₹261 Cr₹294 Cr
Cash and Bank ₹67 Cr₹53 Cr₹39 Cr₹39 Cr₹52 Cr
    Cash in hand ₹0.00 Cr₹0.01 Cr₹0.00 Cr₹0.01 Cr₹0.01 Cr
    Balances at Bank ₹67 Cr₹53 Cr₹39 Cr₹39 Cr₹52 Cr
    Other cash and bank balances -----
Other Current Assets ₹45 Cr₹30 Cr₹26 Cr₹24 Cr₹29 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹4.96 Cr₹3.36 Cr---
    Other current_assets ₹40 Cr₹26 Cr₹26 Cr₹24 Cr₹29 Cr
Short Term Loans and Advances ₹96 Cr₹124 Cr₹95 Cr₹37 Cr₹27 Cr
    Advances recoverable in cash or in kind ₹15 Cr₹37 Cr₹1.95 Cr₹0.13 Cr-
    Advance income tax and TDS ₹57 Cr₹40 Cr₹35 Cr₹26 Cr₹16 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹25 Cr₹47 Cr₹58 Cr₹11 Cr₹12 Cr
Total Current Assets ₹1,152 Cr₹969 Cr₹770 Cr₹729 Cr₹692 Cr
Net Current Assets (Including Current Investments) ₹606 Cr₹495 Cr₹421 Cr₹349 Cr₹388 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,670 Cr₹1,425 Cr₹1,164 Cr₹1,051 Cr₹940 Cr
Contingent Liabilities ₹13 Cr₹46 Cr₹42 Cr₹58 Cr₹50 Cr
Total Debt ----₹40 Cr
Book Value 167.81142.06122.54101.7291.18
Adjusted Book Value 167.81142.06122.54101.7291.18

Compare Balance Sheet of peers of KIRLOSKAR PNEUMATIC COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KIRLOSKAR PNEUMATIC COMPANY ₹9,468.6 Cr 1.7% 11.3% 4.1% Stock Analytics
ELGI EQUIPMENTS ₹16,954.6 Cr 0.3% 0.1% -25.5% Stock Analytics
KSB ₹14,621.9 Cr 4.4% 2.6% -12.8% Stock Analytics
INGERSOLLRAND (INDIA) ₹12,085.8 Cr 0.9% -2.8% -16.3% Stock Analytics
SHAKTI PUMPS (INDIA) ₹11,479.5 Cr -0.4% 11.2% 62.3% Stock Analytics
DYNAMATIC TECHNOLOGIES ₹4,886.6 Cr 0.7% 5.7% -3% Stock Analytics


KIRLOSKAR PNEUMATIC COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KIRLOSKAR PNEUMATIC COMPANY

1.7%

11.3%

4.1%

SENSEX

2%

2.8%

6.4%


You may also like the below Video Courses