KIRLOSKAR PNEUMATIC COMPANY
|
KIRLOSKAR PNEUMATIC COMPANY Last 5 Year Balance Sheet History
[Standalone]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Equity - Authorised | ₹38 Cr | ₹38 Cr | ₹38 Cr | ₹38 Cr | ₹38 Cr |
Equity - Issued | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Equity Paid Up | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | ₹7.08 Cr | ₹4.44 Cr | ₹3.17 Cr | ₹2.95 Cr | ₹2.69 Cr |
Total Reserves | ₹1,076 Cr | ₹907 Cr | ₹779 Cr | ₹643 Cr | ₹573 Cr |
Securities Premium | ₹21 Cr | ₹17 Cr | ₹13 Cr | ₹9.25 Cr | ₹6.00 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹126 Cr | ₹65 Cr | ₹41 Cr | ₹63 Cr | ₹62 Cr |
General Reserves | ₹775 Cr | ₹675 Cr | ₹600 Cr | ₹500 Cr | ₹450 Cr |
Other Reserves | ₹153 Cr | ₹150 Cr | ₹125 Cr | ₹70 Cr | ₹55 Cr |
Reserve excluding Revaluation Reserve | ₹1,076 Cr | ₹907 Cr | ₹779 Cr | ₹643 Cr | ₹573 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,096 Cr | ₹925 Cr | ₹795 Cr | ₹658 Cr | ₹589 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | ₹38 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | ₹38 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹18 Cr | ₹18 Cr | ₹13 Cr | ₹5.42 Cr | ₹3.29 Cr |
Deferred Tax Assets | ₹7.97 Cr | ₹5.52 Cr | ₹2.77 Cr | ₹2.79 Cr | ₹2.88 Cr |
Deferred Tax Liability | ₹26 Cr | ₹24 Cr | ₹16 Cr | ₹8.21 Cr | ₹6.17 Cr |
Other Long Term Liabilities | ₹0.29 Cr | ₹0.61 Cr | ₹0.87 Cr | ₹1.04 Cr | ₹0.18 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹9.97 Cr | ₹7.56 Cr | ₹6.64 Cr | ₹6.11 Cr | ₹6.05 Cr |
Total Non-Current Liabilities | ₹28 Cr | ₹26 Cr | ₹21 Cr | ₹13 Cr | ₹47 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹208 Cr | ₹203 Cr | ₹157 Cr | ₹170 Cr | ₹146 Cr |
Sundry Creditors | ₹208 Cr | ₹203 Cr | ₹157 Cr | ₹170 Cr | ₹146 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹266 Cr | ₹218 Cr | ₹148 Cr | ₹172 Cr | ₹135 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹153 Cr | ₹123 Cr | ₹63 Cr | ₹98 Cr | ₹40 Cr |
Interest Accrued But Not Due | ₹2.70 Cr | ₹2.10 Cr | ₹1.51 Cr | ₹0.90 Cr | ₹0.53 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹111 Cr | ₹93 Cr | ₹84 Cr | ₹73 Cr | ₹95 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹71 Cr | ₹53 Cr | ₹44 Cr | ₹37 Cr | ₹24 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹61 Cr | ₹45 Cr | ₹36 Cr | ₹29 Cr | ₹20 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹10 Cr | ₹7.76 Cr | ₹7.21 Cr | ₹8.44 Cr | ₹3.97 Cr |
Total Current Liabilities | ₹546 Cr | ₹474 Cr | ₹349 Cr | ₹380 Cr | ₹304 Cr |
Total Liabilities | ₹1,670 Cr | ₹1,425 Cr | ₹1,164 Cr | ₹1,051 Cr | ₹940 Cr |
ASSETS | |||||
Gross Block | ₹477 Cr | ₹399 Cr | ₹403 Cr | ₹378 Cr | ₹300 Cr |
Less: Accumulated Depreciation | ₹186 Cr | ₹167 Cr | ₹180 Cr | ₹149 Cr | ₹125 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹291 Cr | ₹232 Cr | ₹223 Cr | ₹229 Cr | ₹175 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹20 Cr | ₹32 Cr | ₹21 Cr | ₹5.21 Cr | ₹4.19 Cr |
Non Current Investments | ₹191 Cr | ₹173 Cr | ₹142 Cr | ₹79 Cr | ₹62 Cr |
Long Term Investment | ₹191 Cr | ₹173 Cr | ₹142 Cr | ₹79 Cr | ₹62 Cr |
Quoted | ₹117 Cr | ₹127 Cr | ₹111 Cr | ₹59 Cr | ₹49 Cr |
Unquoted | ₹74 Cr | ₹45 Cr | ₹31 Cr | ₹20 Cr | ₹13 Cr |
Long Term Loans & Advances | ₹9.11 Cr | ₹5.68 Cr | ₹4.89 Cr | ₹2.51 Cr | ₹2.86 Cr |
Other Non Current Assets | ₹0.26 Cr | ₹0.48 Cr | ₹0.55 Cr | ₹0.20 Cr | ₹0.20 Cr |
Total Non-Current Assets | ₹513 Cr | ₹446 Cr | ₹394 Cr | ₹322 Cr | ₹248 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹269 Cr | ₹186 Cr | ₹104 Cr | ₹127 Cr | ₹161 Cr |
Quoted | ₹269 Cr | ₹186 Cr | ₹104 Cr | ₹127 Cr | ₹161 Cr |
Unquoted | - | - | - | - | - |
Inventories | ₹199 Cr | ₹202 Cr | ₹177 Cr | ₹203 Cr | ₹114 Cr |
Raw Materials | ₹136 Cr | ₹155 Cr | ₹128 Cr | ₹131 Cr | ₹73 Cr |
Work-in Progress | ₹32 Cr | ₹22 Cr | ₹24 Cr | ₹63 Cr | ₹27 Cr |
Finished Goods | ₹22 Cr | ₹18 Cr | ₹15 Cr | ₹7.85 Cr | ₹12 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹2.02 Cr | ₹1.21 Cr | ₹1.15 Cr | ₹1.44 Cr | ₹2.60 Cr |
Other Inventory | ₹7.71 Cr | ₹6.64 Cr | ₹7.95 Cr | - | - |
Sundry Debtors | ₹476 Cr | ₹375 Cr | ₹329 Cr | ₹299 Cr | ₹308 Cr |
Debtors more than Six months | ₹21 Cr | ₹20 Cr | ₹43 Cr | ₹38 Cr | ₹14 Cr |
Debtors Others | ₹455 Cr | ₹355 Cr | ₹286 Cr | ₹261 Cr | ₹294 Cr |
Cash and Bank | ₹67 Cr | ₹53 Cr | ₹39 Cr | ₹39 Cr | ₹52 Cr |
Cash in hand | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr |
Balances at Bank | ₹67 Cr | ₹53 Cr | ₹39 Cr | ₹39 Cr | ₹52 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹45 Cr | ₹30 Cr | ₹26 Cr | ₹24 Cr | ₹29 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹4.96 Cr | ₹3.36 Cr | - | - | - |
Other current_assets | ₹40 Cr | ₹26 Cr | ₹26 Cr | ₹24 Cr | ₹29 Cr |
Short Term Loans and Advances | ₹96 Cr | ₹124 Cr | ₹95 Cr | ₹37 Cr | ₹27 Cr |
Advances recoverable in cash or in kind | ₹15 Cr | ₹37 Cr | ₹1.95 Cr | ₹0.13 Cr | - |
Advance income tax and TDS | ₹57 Cr | ₹40 Cr | ₹35 Cr | ₹26 Cr | ₹16 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹25 Cr | ₹47 Cr | ₹58 Cr | ₹11 Cr | ₹12 Cr |
Total Current Assets | ₹1,152 Cr | ₹969 Cr | ₹770 Cr | ₹729 Cr | ₹692 Cr |
Net Current Assets (Including Current Investments) | ₹606 Cr | ₹495 Cr | ₹421 Cr | ₹349 Cr | ₹388 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,670 Cr | ₹1,425 Cr | ₹1,164 Cr | ₹1,051 Cr | ₹940 Cr |
Contingent Liabilities | ₹13 Cr | ₹46 Cr | ₹42 Cr | ₹58 Cr | ₹50 Cr |
Total Debt | - | - | - | - | ₹40 Cr |
Book Value | 167.81 | 142.06 | 122.54 | 101.72 | 91.18 |
Adjusted Book Value | 167.81 | 142.06 | 122.54 | 101.72 | 91.18 |
Compare Balance Sheet of peers of KIRLOSKAR PNEUMATIC COMPANY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
KIRLOSKAR PNEUMATIC COMPANY | ₹9,468.6 Cr | 1.7% | 11.3% | 4.1% | Stock Analytics | |
ELGI EQUIPMENTS | ₹16,954.6 Cr | 0.3% | 0.1% | -25.5% | Stock Analytics | |
KSB | ₹14,621.9 Cr | 4.4% | 2.6% | -12.8% | Stock Analytics | |
INGERSOLLRAND (INDIA) | ₹12,085.8 Cr | 0.9% | -2.8% | -16.3% | Stock Analytics | |
SHAKTI PUMPS (INDIA) | ₹11,479.5 Cr | -0.4% | 11.2% | 62.3% | Stock Analytics | |
DYNAMATIC TECHNOLOGIES | ₹4,886.6 Cr | 0.7% | 5.7% | -3% | Stock Analytics |
KIRLOSKAR PNEUMATIC COMPANY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
KIRLOSKAR PNEUMATIC COMPANY | 1.7% |
11.3% |
4.1% |
SENSEX | 2% |
2.8% |
6.4% |
You may also like the below Video Courses