KIRLOSKAR PNEUMATIC COMPANY
|
KIRLOSKAR PNEUMATIC COMPANY Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Equity - Authorised | ₹38 Cr | ₹38 Cr | ₹38 Cr | ₹38 Cr | ₹38 Cr |
| Equity - Issued | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Equity Paid Up | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | ₹7.08 Cr | ₹4.44 Cr | ₹3.17 Cr | ₹2.95 Cr | ₹2.69 Cr |
| Total Reserves | ₹1,076 Cr | ₹907 Cr | ₹779 Cr | ₹643 Cr | ₹573 Cr |
| Securities Premium | ₹21 Cr | ₹17 Cr | ₹13 Cr | ₹9.25 Cr | ₹6.00 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹126 Cr | ₹65 Cr | ₹41 Cr | ₹63 Cr | ₹62 Cr |
| General Reserves | ₹775 Cr | ₹675 Cr | ₹600 Cr | ₹500 Cr | ₹450 Cr |
| Other Reserves | ₹153 Cr | ₹150 Cr | ₹125 Cr | ₹70 Cr | ₹55 Cr |
| Reserve excluding Revaluation Reserve | ₹1,076 Cr | ₹907 Cr | ₹779 Cr | ₹643 Cr | ₹573 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,096 Cr | ₹925 Cr | ₹795 Cr | ₹658 Cr | ₹589 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | ₹38 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | ₹38 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹18 Cr | ₹18 Cr | ₹13 Cr | ₹5.42 Cr | ₹3.29 Cr |
| Deferred Tax Assets | ₹7.97 Cr | ₹5.52 Cr | ₹2.77 Cr | ₹2.79 Cr | ₹2.88 Cr |
| Deferred Tax Liability | ₹26 Cr | ₹24 Cr | ₹16 Cr | ₹8.21 Cr | ₹6.17 Cr |
| Other Long Term Liabilities | ₹0.29 Cr | ₹0.61 Cr | ₹0.87 Cr | ₹1.04 Cr | ₹0.18 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹9.97 Cr | ₹7.56 Cr | ₹6.64 Cr | ₹6.11 Cr | ₹6.05 Cr |
| Total Non-Current Liabilities | ₹28 Cr | ₹26 Cr | ₹21 Cr | ₹13 Cr | ₹47 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹208 Cr | ₹203 Cr | ₹157 Cr | ₹170 Cr | ₹146 Cr |
| Sundry Creditors | ₹208 Cr | ₹203 Cr | ₹157 Cr | ₹170 Cr | ₹146 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹266 Cr | ₹218 Cr | ₹148 Cr | ₹172 Cr | ₹135 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹153 Cr | ₹123 Cr | ₹63 Cr | ₹98 Cr | ₹40 Cr |
| Interest Accrued But Not Due | ₹2.70 Cr | ₹2.10 Cr | ₹1.51 Cr | ₹0.90 Cr | ₹0.53 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹111 Cr | ₹93 Cr | ₹84 Cr | ₹73 Cr | ₹95 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹71 Cr | ₹53 Cr | ₹44 Cr | ₹37 Cr | ₹24 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹61 Cr | ₹45 Cr | ₹36 Cr | ₹29 Cr | ₹20 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹10 Cr | ₹7.76 Cr | ₹7.21 Cr | ₹8.44 Cr | ₹3.97 Cr |
| Total Current Liabilities | ₹546 Cr | ₹474 Cr | ₹349 Cr | ₹380 Cr | ₹304 Cr |
| Total Liabilities | ₹1,670 Cr | ₹1,425 Cr | ₹1,164 Cr | ₹1,051 Cr | ₹940 Cr |
| ASSETS | |||||
| Gross Block | ₹477 Cr | ₹399 Cr | ₹403 Cr | ₹378 Cr | ₹300 Cr |
| Less: Accumulated Depreciation | ₹186 Cr | ₹167 Cr | ₹180 Cr | ₹149 Cr | ₹125 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹291 Cr | ₹232 Cr | ₹223 Cr | ₹229 Cr | ₹175 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹20 Cr | ₹32 Cr | ₹21 Cr | ₹5.21 Cr | ₹4.19 Cr |
| Non Current Investments | ₹191 Cr | ₹173 Cr | ₹142 Cr | ₹79 Cr | ₹62 Cr |
| Long Term Investment | ₹191 Cr | ₹173 Cr | ₹142 Cr | ₹79 Cr | ₹62 Cr |
| Quoted | ₹117 Cr | ₹127 Cr | ₹111 Cr | ₹59 Cr | ₹49 Cr |
| Unquoted | ₹74 Cr | ₹45 Cr | ₹31 Cr | ₹20 Cr | ₹13 Cr |
| Long Term Loans & Advances | ₹9.11 Cr | ₹5.68 Cr | ₹4.89 Cr | ₹2.51 Cr | ₹2.86 Cr |
| Other Non Current Assets | ₹0.26 Cr | ₹0.48 Cr | ₹0.55 Cr | ₹0.20 Cr | ₹0.20 Cr |
| Total Non-Current Assets | ₹513 Cr | ₹446 Cr | ₹394 Cr | ₹322 Cr | ₹248 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹269 Cr | ₹186 Cr | ₹104 Cr | ₹127 Cr | ₹161 Cr |
| Quoted | ₹269 Cr | ₹186 Cr | ₹104 Cr | ₹127 Cr | ₹161 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹199 Cr | ₹202 Cr | ₹177 Cr | ₹203 Cr | ₹114 Cr |
| Raw Materials | ₹136 Cr | ₹155 Cr | ₹128 Cr | ₹131 Cr | ₹73 Cr |
| Work-in Progress | ₹32 Cr | ₹22 Cr | ₹24 Cr | ₹63 Cr | ₹27 Cr |
| Finished Goods | ₹22 Cr | ₹18 Cr | ₹15 Cr | ₹7.85 Cr | ₹12 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹2.02 Cr | ₹1.21 Cr | ₹1.15 Cr | ₹1.44 Cr | ₹2.60 Cr |
| Other Inventory | ₹7.71 Cr | ₹6.64 Cr | ₹7.95 Cr | - | - |
| Sundry Debtors | ₹476 Cr | ₹375 Cr | ₹329 Cr | ₹299 Cr | ₹308 Cr |
| Debtors more than Six months | ₹21 Cr | ₹20 Cr | ₹43 Cr | ₹38 Cr | ₹14 Cr |
| Debtors Others | ₹455 Cr | ₹355 Cr | ₹286 Cr | ₹261 Cr | ₹294 Cr |
| Cash and Bank | ₹67 Cr | ₹53 Cr | ₹39 Cr | ₹39 Cr | ₹52 Cr |
| Cash in hand | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Balances at Bank | ₹67 Cr | ₹53 Cr | ₹39 Cr | ₹39 Cr | ₹52 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹45 Cr | ₹30 Cr | ₹26 Cr | ₹24 Cr | ₹29 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹4.96 Cr | ₹3.36 Cr | - | - | - |
| Other current_assets | ₹40 Cr | ₹26 Cr | ₹26 Cr | ₹24 Cr | ₹29 Cr |
| Short Term Loans and Advances | ₹96 Cr | ₹124 Cr | ₹95 Cr | ₹37 Cr | ₹27 Cr |
| Advances recoverable in cash or in kind | ₹15 Cr | ₹37 Cr | ₹1.95 Cr | ₹0.13 Cr | - |
| Advance income tax and TDS | ₹57 Cr | ₹40 Cr | ₹35 Cr | ₹26 Cr | ₹16 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹25 Cr | ₹47 Cr | ₹58 Cr | ₹11 Cr | ₹12 Cr |
| Total Current Assets | ₹1,152 Cr | ₹969 Cr | ₹770 Cr | ₹729 Cr | ₹692 Cr |
| Net Current Assets (Including Current Investments) | ₹606 Cr | ₹495 Cr | ₹421 Cr | ₹349 Cr | ₹388 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,670 Cr | ₹1,425 Cr | ₹1,164 Cr | ₹1,051 Cr | ₹940 Cr |
| Contingent Liabilities | ₹13 Cr | ₹46 Cr | ₹42 Cr | ₹58 Cr | ₹50 Cr |
| Total Debt | - | - | - | - | ₹40 Cr |
| Book Value | 167.81 | 142.06 | 122.54 | 101.72 | 91.18 |
| Adjusted Book Value | 167.81 | 142.06 | 122.54 | 101.72 | 91.18 |
Compare Balance Sheet of peers of KIRLOSKAR PNEUMATIC COMPANY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KIRLOSKAR PNEUMATIC COMPANY | ₹7,528.1 Cr | 0.3% | -6.3% | -12.9% | Stock Analytics | |
| ELGI EQUIPMENTS | ₹15,547.6 Cr | 5.1% | -2.2% | -21.7% | Stock Analytics | |
| KSB | ₹13,917.9 Cr | -1.2% | -6.7% | -7.9% | Stock Analytics | |
| INGERSOLLRAND (INDIA) | ₹12,470.6 Cr | 1.2% | -0.7% | -8.1% | Stock Analytics | |
| SHAKTI PUMPS (INDIA) | ₹10,051.4 Cr | -0.4% | -4.2% | 14.4% | Stock Analytics | |
| DYNAMATIC TECHNOLOGIES | ₹5,306.1 Cr | -3% | 12.8% | 10.2% | Stock Analytics | |
KIRLOSKAR PNEUMATIC COMPANY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KIRLOSKAR PNEUMATIC COMPANY | 0.3% |
-6.3% |
-12.9% |
| SENSEX | 1% |
3.3% |
4.5% |
You may also like the below Video Courses