KIRLOSKAR PNEUMATIC COMPANY
|
KIRLOSKAR PNEUMATIC COMPANY Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Equity - Authorised | ₹38 Cr | ₹38 Cr | ₹38 Cr | ₹38 Cr | ₹38 Cr |
Equity - Issued | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Equity Paid Up | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | ₹4.44 Cr | ₹3.17 Cr | ₹2.95 Cr | ₹2.69 Cr | ₹1.16 Cr |
Total Reserves | ₹907 Cr | ₹779 Cr | ₹643 Cr | ₹573 Cr | ₹481 Cr |
Securities Premium | ₹17 Cr | ₹13 Cr | ₹9.25 Cr | ₹6.00 Cr | ₹5.18 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹65 Cr | ₹41 Cr | ₹63 Cr | ₹62 Cr | ₹68 Cr |
General Reserves | ₹675 Cr | ₹600 Cr | ₹500 Cr | ₹450 Cr | ₹380 Cr |
Other Reserves | ₹150 Cr | ₹125 Cr | ₹70 Cr | ₹55 Cr | ₹28 Cr |
Reserve excluding Revaluation Reserve | ₹907 Cr | ₹779 Cr | ₹643 Cr | ₹573 Cr | ₹481 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹925 Cr | ₹795 Cr | ₹658 Cr | ₹589 Cr | ₹495 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | ₹38 Cr | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | ₹38 Cr | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹18 Cr | ₹13 Cr | ₹5.42 Cr | ₹3.29 Cr | ₹0.61 Cr |
Deferred Tax Assets | ₹4.54 Cr | ₹2.77 Cr | ₹2.79 Cr | ₹2.88 Cr | ₹3.79 Cr |
Deferred Tax Liability | ₹23 Cr | ₹16 Cr | ₹8.21 Cr | ₹6.17 Cr | ₹4.40 Cr |
Other Long Term Liabilities | ₹0.61 Cr | ₹0.87 Cr | ₹1.04 Cr | ₹0.18 Cr | ₹0.20 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹7.56 Cr | ₹6.64 Cr | ₹6.11 Cr | ₹6.05 Cr | ₹5.17 Cr |
Total Non-Current Liabilities | ₹26 Cr | ₹21 Cr | ₹13 Cr | ₹47 Cr | ₹5.98 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹203 Cr | ₹157 Cr | ₹170 Cr | ₹146 Cr | ₹137 Cr |
Sundry Creditors | ₹203 Cr | ₹157 Cr | ₹170 Cr | ₹146 Cr | ₹137 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹218 Cr | ₹148 Cr | ₹172 Cr | ₹135 Cr | ₹103 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹123 Cr | ₹63 Cr | ₹98 Cr | ₹40 Cr | ₹46 Cr |
Interest Accrued But Not Due | ₹2.10 Cr | ₹1.51 Cr | ₹0.90 Cr | ₹0.53 Cr | ₹0.65 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹93 Cr | ₹84 Cr | ₹73 Cr | ₹95 Cr | ₹56 Cr |
Short Term Borrowings | - | - | - | - | ₹28 Cr |
Secured ST Loans repayable on Demands | - | - | - | - | ₹28 Cr |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹53 Cr | ₹44 Cr | ₹37 Cr | ₹24 Cr | ₹22 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹45 Cr | ₹36 Cr | ₹29 Cr | ₹20 Cr | ₹15 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹7.76 Cr | ₹7.21 Cr | ₹8.44 Cr | ₹3.97 Cr | ₹6.83 Cr |
Total Current Liabilities | ₹474 Cr | ₹349 Cr | ₹380 Cr | ₹304 Cr | ₹289 Cr |
Total Liabilities | ₹1,425 Cr | ₹1,164 Cr | ₹1,051 Cr | ₹940 Cr | ₹790 Cr |
ASSETS | |||||
Gross Block | ₹399 Cr | ₹403 Cr | ₹378 Cr | ₹300 Cr | ₹298 Cr |
Less: Accumulated Depreciation | ₹167 Cr | ₹180 Cr | ₹149 Cr | ₹125 Cr | ₹91 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹232 Cr | ₹223 Cr | ₹229 Cr | ₹175 Cr | ₹207 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹32 Cr | ₹21 Cr | ₹5.21 Cr | ₹4.19 Cr | ₹7.18 Cr |
Non Current Investments | ₹173 Cr | ₹142 Cr | ₹79 Cr | ₹62 Cr | ₹31 Cr |
Long Term Investment | ₹173 Cr | ₹142 Cr | ₹79 Cr | ₹62 Cr | ₹31 Cr |
Quoted | ₹127 Cr | ₹111 Cr | ₹59 Cr | ₹49 Cr | ₹19 Cr |
Unquoted | ₹45 Cr | ₹31 Cr | ₹20 Cr | ₹13 Cr | ₹13 Cr |
Long Term Loans & Advances | ₹5.68 Cr | ₹4.89 Cr | ₹2.51 Cr | ₹2.86 Cr | ₹4.21 Cr |
Other Non Current Assets | ₹0.48 Cr | ₹0.55 Cr | ₹0.20 Cr | ₹0.20 Cr | ₹0.18 Cr |
Total Non-Current Assets | ₹446 Cr | ₹394 Cr | ₹322 Cr | ₹248 Cr | ₹252 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹186 Cr | ₹104 Cr | ₹127 Cr | ₹161 Cr | ₹106 Cr |
Quoted | ₹186 Cr | ₹104 Cr | ₹127 Cr | ₹161 Cr | ₹106 Cr |
Unquoted | - | - | - | - | - |
Inventories | ₹202 Cr | ₹177 Cr | ₹203 Cr | ₹114 Cr | ₹159 Cr |
Raw Materials | ₹155 Cr | ₹128 Cr | ₹131 Cr | ₹73 Cr | ₹97 Cr |
Work-in Progress | ₹22 Cr | ₹24 Cr | ₹63 Cr | ₹27 Cr | ₹51 Cr |
Finished Goods | ₹18 Cr | ₹15 Cr | ₹7.85 Cr | ₹12 Cr | ₹7.58 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹1.21 Cr | ₹1.15 Cr | ₹1.44 Cr | ₹2.60 Cr | ₹3.34 Cr |
Other Inventory | ₹6.64 Cr | ₹7.95 Cr | - | - | - |
Sundry Debtors | ₹375 Cr | ₹329 Cr | ₹299 Cr | ₹308 Cr | ₹189 Cr |
Debtors more than Six months | ₹20 Cr | ₹43 Cr | ₹38 Cr | ₹14 Cr | - |
Debtors Others | ₹355 Cr | ₹286 Cr | ₹261 Cr | ₹294 Cr | ₹189 Cr |
Cash and Bank | ₹53 Cr | ₹39 Cr | ₹39 Cr | ₹52 Cr | ₹30 Cr |
Cash in hand | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Balances at Bank | ₹53 Cr | ₹39 Cr | ₹39 Cr | ₹52 Cr | ₹30 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹30 Cr | ₹26 Cr | ₹24 Cr | ₹29 Cr | ₹16 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | - | - | - | - | - |
Other current_assets | ₹30 Cr | ₹26 Cr | ₹24 Cr | ₹29 Cr | ₹16 Cr |
Short Term Loans and Advances | ₹124 Cr | ₹95 Cr | ₹37 Cr | ₹27 Cr | ₹38 Cr |
Advances recoverable in cash or in kind | ₹37 Cr | ₹1.95 Cr | ₹0.13 Cr | - | ₹0.12 Cr |
Advance income tax and TDS | ₹40 Cr | ₹35 Cr | ₹26 Cr | ₹16 Cr | ₹21 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹47 Cr | ₹58 Cr | ₹11 Cr | ₹12 Cr | ₹17 Cr |
Total Current Assets | ₹969 Cr | ₹770 Cr | ₹729 Cr | ₹692 Cr | ₹538 Cr |
Net Current Assets (Including Current Investments) | ₹495 Cr | ₹421 Cr | ₹349 Cr | ₹388 Cr | ₹249 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,425 Cr | ₹1,164 Cr | ₹1,051 Cr | ₹940 Cr | ₹790 Cr |
Contingent Liabilities | ₹46 Cr | ₹42 Cr | ₹58 Cr | ₹50 Cr | ₹48 Cr |
Total Debt | - | - | - | ₹40 Cr | ₹28 Cr |
Book Value | - | 122.54 | 101.72 | 91.18 | 76.84 |
Adjusted Book Value | 142.06 | 122.54 | 101.72 | 91.18 | 76.84 |
Compare Balance Sheet of peers of KIRLOSKAR PNEUMATIC COMPANY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
KIRLOSKAR PNEUMATIC COMPANY | ₹10,010.2 Cr | -4.5% | -11.1% | 154% | Stock Analytics | |
ELGI EQUIPMENTS | ₹18,158.9 Cr | -3.8% | -10% | 7.4% | Stock Analytics | |
KSB | ₹13,214.8 Cr | -1.6% | -9.5% | 9.2% | Stock Analytics | |
INGERSOLLRAND (INDIA) | ₹13,150.4 Cr | 1% | -9.3% | 33.8% | Stock Analytics | |
WPIL | ₹7,201.8 Cr | 6.6% | 8.3% | 98.3% | Stock Analytics | |
DYNAMATIC TECHNOLOGIES | ₹5,795.3 Cr | 3.6% | 13.5% | 89.5% | Stock Analytics |
KIRLOSKAR PNEUMATIC COMPANY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
KIRLOSKAR PNEUMATIC COMPANY | -4.5% |
-11.1% |
154% |
SENSEX | -0.7% |
-1.6% |
11.1% |
You may also like the below Video Courses