Home > Balance Sheet > KIRLOSKAR OIL ENGINES

KIRLOSKAR OIL ENGINES
Balance Sheet

COMMUNITY POLL
for KIRLOSKAR OIL ENGINES
Please provide your vote to see the results

KIRLOSKAR OIL ENGINES Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹29 Cr₹29 Cr₹29 Cr₹29 Cr₹29 Cr
    Equity - Authorised ₹54 Cr₹54 Cr₹54 Cr₹54 Cr₹54 Cr
    Equity - Issued ₹29 Cr₹29 Cr₹29 Cr₹29 Cr₹29 Cr
    Equity Paid Up ₹29 Cr₹29 Cr₹29 Cr₹29 Cr₹29 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹16 Cr₹14 Cr₹11 Cr₹7.28 Cr₹4.72 Cr
Total Reserves ₹2,631 Cr₹2,261 Cr₹2,041 Cr₹1,886 Cr₹1,712 Cr
    Securities Premium ₹6.01 Cr₹2.34 Cr---
    Capital Reserves -----
    Profit & Loss Account Balance ₹1,978 Cr₹1,626 Cr₹1,418 Cr₹1,272 Cr₹1,101 Cr
    General Reserves ₹609 Cr₹609 Cr₹608 Cr₹608 Cr₹608 Cr
    Other Reserves ₹38 Cr₹24 Cr₹15 Cr₹5.19 Cr₹1.73 Cr
Reserve excluding Revaluation Reserve ₹2,631 Cr₹2,261 Cr₹2,041 Cr₹1,886 Cr₹1,712 Cr
Revaluation reserve -----
Shareholder's Funds ₹2,676 Cr₹2,304 Cr₹2,082 Cr₹1,922 Cr₹1,745 Cr
Minority Interest ₹-16 Cr₹0.02 Cr₹0.02 Cr--
Long-Term Borrowings -----
Secured Loans ₹1,836 Cr₹1,802 Cr₹1,032 Cr₹417 Cr₹64 Cr
    Non Convertible Debentures ₹466 Cr₹738 Cr₹407 Cr₹198 Cr-
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹1,217 Cr₹920 Cr₹510 Cr₹197 Cr₹64 Cr
    Term Loans - Institutions ₹152 Cr₹144 Cr₹115 Cr₹22 Cr-
    Other Secured ₹0.74 Cr₹0.13 Cr--₹0.08 Cr
Unsecured Loans ₹135 Cr-₹34 Cr--
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks --₹34 Cr--
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹135 Cr----
Deferred Tax Assets / Liabilities ₹-3.51 Cr₹-7.73 Cr₹8.54 Cr₹15 Cr₹12 Cr
    Deferred Tax Assets ₹65 Cr₹54 Cr₹33 Cr₹25 Cr₹21 Cr
    Deferred Tax Liability ₹62 Cr₹46 Cr₹41 Cr₹41 Cr₹33 Cr
Other Long Term Liabilities ₹46 Cr₹46 Cr₹41 Cr₹159 Cr₹153 Cr
Long Term Trade Payables -----
Long Term Provisions ₹45 Cr₹40 Cr₹41 Cr₹31 Cr₹36 Cr
Total Non-Current Liabilities ₹2,057 Cr₹1,880 Cr₹1,157 Cr₹622 Cr₹266 Cr
Current Liabilities -----
Trade Payables ₹794 Cr₹678 Cr₹576 Cr₹594 Cr₹414 Cr
    Sundry Creditors ₹769 Cr₹653 Cr₹559 Cr₹557 Cr₹384 Cr
    Acceptances ₹25 Cr₹26 Cr₹17 Cr₹37 Cr₹30 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1,412 Cr₹1,009 Cr₹262 Cr₹309 Cr₹180 Cr
    Bank Overdraft / Short term credit ₹205 Cr₹93 Cr---
    Advances received from customers ₹81 Cr₹90 Cr₹57 Cr₹49 Cr₹80 Cr
    Interest Accrued But Not Due ----₹0.16 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹1,126 Cr₹826 Cr₹205 Cr₹260 Cr₹100 Cr
Short Term Borrowings ₹1,225 Cr₹729 Cr₹866 Cr₹275 Cr₹85 Cr
    Secured ST Loans repayable on Demands ₹973 Cr₹609 Cr₹735 Cr₹202 Cr₹85 Cr
    Working Capital Loans- Sec ₹123 Cr₹114 Cr₹99 Cr₹151 Cr₹85 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹129 Cr₹6.11 Cr₹32 Cr₹-78 Cr₹-85 Cr
Short Term Provisions ₹116 Cr₹109 Cr₹79 Cr₹73 Cr₹69 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.58 Cr₹1.04 Cr₹0.25 Cr₹0.25 Cr₹0.05 Cr
    Provision for post retirement benefits ₹0.33 Cr₹0.34 Cr₹0.35 Cr₹0.39 Cr₹0.41 Cr
    Preference Dividend -----
    Other Provisions ₹114 Cr₹108 Cr₹79 Cr₹73 Cr₹69 Cr
Total Current Liabilities ₹3,547 Cr₹2,526 Cr₹1,783 Cr₹1,252 Cr₹748 Cr
Total Liabilities ₹8,265 Cr₹6,710 Cr₹5,021 Cr₹3,797 Cr₹2,759 Cr
ASSETS
Gross Block ₹2,298 Cr₹2,114 Cr₹2,066 Cr₹1,960 Cr₹1,813 Cr
Less: Accumulated Depreciation ₹1,530 Cr₹1,425 Cr₹1,345 Cr₹1,262 Cr₹1,190 Cr
Less: Impairment of Assets -----
Net Block ₹769 Cr₹689 Cr₹721 Cr₹698 Cr₹623 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹252 Cr₹18 Cr₹24 Cr₹32 Cr₹30 Cr
Non Current Investments ₹36 Cr₹97 Cr₹83 Cr₹48 Cr₹74 Cr
Long Term Investment ₹36 Cr₹97 Cr₹83 Cr₹48 Cr₹74 Cr
    Quoted -₹65 Cr₹28 Cr₹25 Cr₹74 Cr
    Unquoted ₹51 Cr₹33 Cr₹55 Cr₹23 Cr₹0.50 Cr
Long Term Loans & Advances ₹83 Cr₹106 Cr₹73 Cr₹78 Cr₹106 Cr
Other Non Current Assets ₹3,368 Cr₹2,322 Cr₹1,348 Cr₹625 Cr₹198 Cr
Total Non-Current Assets ₹4,549 Cr₹3,282 Cr₹2,268 Cr₹1,504 Cr₹1,079 Cr
Current Assets Loans & Advances -----
Currents Investments ₹453 Cr₹561 Cr₹655 Cr₹786 Cr₹358 Cr
    Quoted ₹65 Cr₹155 Cr-₹26 Cr₹20 Cr
    Unquoted ₹388 Cr₹407 Cr₹655 Cr₹760 Cr₹338 Cr
Inventories ₹644 Cr₹545 Cr₹388 Cr₹379 Cr₹406 Cr
    Raw Materials ₹398 Cr₹319 Cr₹217 Cr₹205 Cr₹177 Cr
    Work-in Progress ₹72 Cr₹52 Cr₹42 Cr₹31 Cr₹59 Cr
    Finished Goods ₹114 Cr₹112 Cr₹52 Cr₹66 Cr₹86 Cr
    Packing Materials -----
    Stores  and Spare ₹12 Cr₹11 Cr₹10 Cr₹11 Cr₹13 Cr
    Other Inventory ₹48 Cr₹50 Cr₹67 Cr₹67 Cr₹70 Cr
Sundry Debtors ₹607 Cr₹528 Cr₹469 Cr₹439 Cr₹412 Cr
    Debtors more than Six months ₹66 Cr₹69 Cr₹42 Cr₹63 Cr-
    Debtors Others ₹604 Cr₹522 Cr₹464 Cr₹414 Cr₹437 Cr
Cash and Bank ₹505 Cr₹290 Cr₹174 Cr₹258 Cr₹143 Cr
    Cash in hand ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.02 Cr₹0.03 Cr
    Balances at Bank ₹505 Cr₹290 Cr₹174 Cr₹258 Cr₹143 Cr
    Other cash and bank balances -----
Other Current Assets ₹1,419 Cr₹1,409 Cr₹995 Cr₹407 Cr₹334 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹13 Cr₹15 Cr₹10 Cr₹8.26 Cr₹6.44 Cr
    Other current_assets ₹1,406 Cr₹1,394 Cr₹985 Cr₹399 Cr₹327 Cr
Short Term Loans and Advances ₹68 Cr₹58 Cr₹73 Cr₹23 Cr₹27 Cr
    Advances recoverable in cash or in kind ₹31 Cr₹18 Cr₹15 Cr₹17 Cr₹21 Cr
    Advance income tax and TDS -₹4.91 Cr₹3.90 Cr₹0.93 Cr₹0.64 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹37 Cr₹35 Cr₹53 Cr₹5.57 Cr₹5.86 Cr
Total Current Assets ₹3,695 Cr₹3,392 Cr₹2,754 Cr₹2,293 Cr₹1,680 Cr
Net Current Assets (Including Current Investments) ₹148 Cr₹866 Cr₹971 Cr₹1,040 Cr₹932 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹8,265 Cr₹6,710 Cr₹5,021 Cr₹3,797 Cr₹2,759 Cr
Contingent Liabilities ₹123 Cr₹114 Cr₹101 Cr₹114 Cr₹101 Cr
Total Debt ₹4,125 Cr₹3,230 Cr₹1,956 Cr₹838 Cr₹179 Cr
Book Value -158.21143.18132.42120.36
Adjusted Book Value 183.52158.21143.18132.42120.36

Compare Balance Sheet of peers of KIRLOSKAR OIL ENGINES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KIRLOSKAR OIL ENGINES ₹16,244.7 Cr -0.1% -2.4% 93.9% Stock Analytics
BHARAT ELECTRONICS ₹228,065.0 Cr 1.6% 9.5% 117.5% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹87,869.9 Cr 1.8% 5.6% 51.1% Stock Analytics
THERMAX ₹57,447.6 Cr 4.8% -2.1% 85.6% Stock Analytics
TRIVENI TURBINE ₹23,511.8 Cr -11.5% 6.9% 81.5% Stock Analytics
ELECON ENGINEERING COMPANY ₹13,983.5 Cr 7% 8.4% 29% Stock Analytics


KIRLOSKAR OIL ENGINES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KIRLOSKAR OIL ENGINES

-0.1%

-2.4%

93.9%

SENSEX

1.1%

1.1%

22.2%


You may also like the below Video Courses