KIRLOSKAR OIL ENGINES
|
KIRLOSKAR OIL ENGINES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr |
Equity - Authorised | ₹54 Cr | ₹54 Cr | ₹54 Cr | ₹54 Cr | ₹54 Cr |
Equity - Issued | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr |
Equity Paid Up | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | ₹16 Cr | ₹14 Cr | ₹11 Cr | ₹7.28 Cr | ₹4.72 Cr |
Total Reserves | ₹2,631 Cr | ₹2,261 Cr | ₹2,041 Cr | ₹1,886 Cr | ₹1,712 Cr |
Securities Premium | ₹6.01 Cr | ₹2.34 Cr | - | - | - |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹1,978 Cr | ₹1,626 Cr | ₹1,418 Cr | ₹1,272 Cr | ₹1,101 Cr |
General Reserves | ₹609 Cr | ₹609 Cr | ₹608 Cr | ₹608 Cr | ₹608 Cr |
Other Reserves | ₹38 Cr | ₹24 Cr | ₹15 Cr | ₹5.19 Cr | ₹1.73 Cr |
Reserve excluding Revaluation Reserve | ₹2,631 Cr | ₹2,261 Cr | ₹2,041 Cr | ₹1,886 Cr | ₹1,712 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹2,676 Cr | ₹2,304 Cr | ₹2,082 Cr | ₹1,922 Cr | ₹1,745 Cr |
Minority Interest | ₹-16 Cr | ₹0.02 Cr | ₹0.02 Cr | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹1,836 Cr | ₹1,802 Cr | ₹1,032 Cr | ₹417 Cr | ₹64 Cr |
Non Convertible Debentures | ₹466 Cr | ₹738 Cr | ₹407 Cr | ₹198 Cr | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹1,217 Cr | ₹920 Cr | ₹510 Cr | ₹197 Cr | ₹64 Cr |
Term Loans - Institutions | ₹152 Cr | ₹144 Cr | ₹115 Cr | ₹22 Cr | - |
Other Secured | ₹0.74 Cr | ₹0.13 Cr | - | - | ₹0.08 Cr |
Unsecured Loans | ₹135 Cr | - | ₹34 Cr | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | ₹34 Cr | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹135 Cr | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-3.51 Cr | ₹-7.73 Cr | ₹8.54 Cr | ₹15 Cr | ₹12 Cr |
Deferred Tax Assets | ₹65 Cr | ₹54 Cr | ₹33 Cr | ₹25 Cr | ₹21 Cr |
Deferred Tax Liability | ₹62 Cr | ₹46 Cr | ₹41 Cr | ₹41 Cr | ₹33 Cr |
Other Long Term Liabilities | ₹46 Cr | ₹46 Cr | ₹41 Cr | ₹159 Cr | ₹153 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹45 Cr | ₹40 Cr | ₹41 Cr | ₹31 Cr | ₹36 Cr |
Total Non-Current Liabilities | ₹2,057 Cr | ₹1,880 Cr | ₹1,157 Cr | ₹622 Cr | ₹266 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹794 Cr | ₹678 Cr | ₹576 Cr | ₹594 Cr | ₹414 Cr |
Sundry Creditors | ₹769 Cr | ₹653 Cr | ₹559 Cr | ₹557 Cr | ₹384 Cr |
Acceptances | ₹25 Cr | ₹26 Cr | ₹17 Cr | ₹37 Cr | ₹30 Cr |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹1,412 Cr | ₹1,009 Cr | ₹262 Cr | ₹309 Cr | ₹180 Cr |
Bank Overdraft / Short term credit | ₹205 Cr | ₹93 Cr | - | - | - |
Advances received from customers | ₹81 Cr | ₹90 Cr | ₹57 Cr | ₹49 Cr | ₹80 Cr |
Interest Accrued But Not Due | - | - | - | - | ₹0.16 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹1,126 Cr | ₹826 Cr | ₹205 Cr | ₹260 Cr | ₹100 Cr |
Short Term Borrowings | ₹1,225 Cr | ₹729 Cr | ₹866 Cr | ₹275 Cr | ₹85 Cr |
Secured ST Loans repayable on Demands | ₹973 Cr | ₹609 Cr | ₹735 Cr | ₹202 Cr | ₹85 Cr |
Working Capital Loans- Sec | ₹123 Cr | ₹114 Cr | ₹99 Cr | ₹151 Cr | ₹85 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹129 Cr | ₹6.11 Cr | ₹32 Cr | ₹-78 Cr | ₹-85 Cr |
Short Term Provisions | ₹116 Cr | ₹109 Cr | ₹79 Cr | ₹73 Cr | ₹69 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹1.58 Cr | ₹1.04 Cr | ₹0.25 Cr | ₹0.25 Cr | ₹0.05 Cr |
Provision for post retirement benefits | ₹0.33 Cr | ₹0.34 Cr | ₹0.35 Cr | ₹0.39 Cr | ₹0.41 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹114 Cr | ₹108 Cr | ₹79 Cr | ₹73 Cr | ₹69 Cr |
Total Current Liabilities | ₹3,547 Cr | ₹2,526 Cr | ₹1,783 Cr | ₹1,252 Cr | ₹748 Cr |
Total Liabilities | ₹8,265 Cr | ₹6,710 Cr | ₹5,021 Cr | ₹3,797 Cr | ₹2,759 Cr |
ASSETS | |||||
Gross Block | ₹2,298 Cr | ₹2,114 Cr | ₹2,066 Cr | ₹1,960 Cr | ₹1,813 Cr |
Less: Accumulated Depreciation | ₹1,530 Cr | ₹1,425 Cr | ₹1,345 Cr | ₹1,262 Cr | ₹1,190 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹769 Cr | ₹689 Cr | ₹721 Cr | ₹698 Cr | ₹623 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹252 Cr | ₹18 Cr | ₹24 Cr | ₹32 Cr | ₹30 Cr |
Non Current Investments | ₹36 Cr | ₹97 Cr | ₹83 Cr | ₹48 Cr | ₹74 Cr |
Long Term Investment | ₹36 Cr | ₹97 Cr | ₹83 Cr | ₹48 Cr | ₹74 Cr |
Quoted | - | ₹65 Cr | ₹28 Cr | ₹25 Cr | ₹74 Cr |
Unquoted | ₹51 Cr | ₹33 Cr | ₹55 Cr | ₹23 Cr | ₹0.50 Cr |
Long Term Loans & Advances | ₹83 Cr | ₹106 Cr | ₹73 Cr | ₹78 Cr | ₹106 Cr |
Other Non Current Assets | ₹3,368 Cr | ₹2,322 Cr | ₹1,348 Cr | ₹625 Cr | ₹198 Cr |
Total Non-Current Assets | ₹4,549 Cr | ₹3,282 Cr | ₹2,268 Cr | ₹1,504 Cr | ₹1,079 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹453 Cr | ₹561 Cr | ₹655 Cr | ₹786 Cr | ₹358 Cr |
Quoted | ₹65 Cr | ₹155 Cr | - | ₹26 Cr | ₹20 Cr |
Unquoted | ₹388 Cr | ₹407 Cr | ₹655 Cr | ₹760 Cr | ₹338 Cr |
Inventories | ₹644 Cr | ₹545 Cr | ₹388 Cr | ₹379 Cr | ₹406 Cr |
Raw Materials | ₹398 Cr | ₹319 Cr | ₹217 Cr | ₹205 Cr | ₹177 Cr |
Work-in Progress | ₹72 Cr | ₹52 Cr | ₹42 Cr | ₹31 Cr | ₹59 Cr |
Finished Goods | ₹114 Cr | ₹112 Cr | ₹52 Cr | ₹66 Cr | ₹86 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹12 Cr | ₹11 Cr | ₹10 Cr | ₹11 Cr | ₹13 Cr |
Other Inventory | ₹48 Cr | ₹50 Cr | ₹67 Cr | ₹67 Cr | ₹70 Cr |
Sundry Debtors | ₹607 Cr | ₹528 Cr | ₹469 Cr | ₹439 Cr | ₹412 Cr |
Debtors more than Six months | ₹66 Cr | ₹69 Cr | ₹42 Cr | ₹63 Cr | - |
Debtors Others | ₹604 Cr | ₹522 Cr | ₹464 Cr | ₹414 Cr | ₹437 Cr |
Cash and Bank | ₹505 Cr | ₹290 Cr | ₹174 Cr | ₹258 Cr | ₹143 Cr |
Cash in hand | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.03 Cr |
Balances at Bank | ₹505 Cr | ₹290 Cr | ₹174 Cr | ₹258 Cr | ₹143 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹1,419 Cr | ₹1,409 Cr | ₹995 Cr | ₹407 Cr | ₹334 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹13 Cr | ₹15 Cr | ₹10 Cr | ₹8.26 Cr | ₹6.44 Cr |
Other current_assets | ₹1,406 Cr | ₹1,394 Cr | ₹985 Cr | ₹399 Cr | ₹327 Cr |
Short Term Loans and Advances | ₹68 Cr | ₹58 Cr | ₹73 Cr | ₹23 Cr | ₹27 Cr |
Advances recoverable in cash or in kind | ₹31 Cr | ₹18 Cr | ₹15 Cr | ₹17 Cr | ₹21 Cr |
Advance income tax and TDS | - | ₹4.91 Cr | ₹3.90 Cr | ₹0.93 Cr | ₹0.64 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹37 Cr | ₹35 Cr | ₹53 Cr | ₹5.57 Cr | ₹5.86 Cr |
Total Current Assets | ₹3,695 Cr | ₹3,392 Cr | ₹2,754 Cr | ₹2,293 Cr | ₹1,680 Cr |
Net Current Assets (Including Current Investments) | ₹148 Cr | ₹866 Cr | ₹971 Cr | ₹1,040 Cr | ₹932 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹8,265 Cr | ₹6,710 Cr | ₹5,021 Cr | ₹3,797 Cr | ₹2,759 Cr |
Contingent Liabilities | ₹123 Cr | ₹114 Cr | ₹101 Cr | ₹114 Cr | ₹101 Cr |
Total Debt | ₹4,125 Cr | ₹3,230 Cr | ₹1,956 Cr | ₹838 Cr | ₹179 Cr |
Book Value | - | 158.21 | 143.18 | 132.42 | 120.36 |
Adjusted Book Value | 183.52 | 158.21 | 143.18 | 132.42 | 120.36 |
Compare Balance Sheet of peers of KIRLOSKAR OIL ENGINES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
KIRLOSKAR OIL ENGINES | ₹16,244.7 Cr | -0.1% | -2.4% | 93.9% | Stock Analytics | |
BHARAT ELECTRONICS | ₹228,065.0 Cr | 1.6% | 9.5% | 117.5% | Stock Analytics | |
BHARAT HEAVY ELECTRICALS | ₹87,869.9 Cr | 1.8% | 5.6% | 51.1% | Stock Analytics | |
THERMAX | ₹57,447.6 Cr | 4.8% | -2.1% | 85.6% | Stock Analytics | |
TRIVENI TURBINE | ₹23,511.8 Cr | -11.5% | 6.9% | 81.5% | Stock Analytics | |
ELECON ENGINEERING COMPANY | ₹13,983.5 Cr | 7% | 8.4% | 29% | Stock Analytics |
KIRLOSKAR OIL ENGINES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
KIRLOSKAR OIL ENGINES | -0.1% |
-2.4% |
93.9% |
SENSEX | 1.1% |
1.1% |
22.2% |
You may also like the below Video Courses