Home > Balance Sheet > KIRLOSKAR FERROUS INDUSTRIES

KIRLOSKAR FERROUS INDUSTRIES
Balance Sheet

COMMUNITY POLL
for KIRLOSKAR FERROUS INDUSTRIES
Please provide your vote to see the results

KIRLOSKAR FERROUS INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹82 Cr₹82 Cr₹69 Cr
    Equity - Authorised ₹264 Cr₹264 Cr₹105 Cr
    Equity - Issued ₹82 Cr₹82 Cr₹69 Cr
    Equity Paid Up ₹82 Cr₹82 Cr₹69 Cr
    Equity Shares Forfeited ---
    Adjustments to Equity ---
    Preference Capital Paid Up ---
    Face Value ₹5.00₹5.00₹5.00
Share Warrants & Outstandings ₹14 Cr₹12 Cr₹3.15 Cr
Total Reserves ₹3,135 Cr₹2,915 Cr₹1,693 Cr
    Securities Premium ₹215 Cr₹208 Cr₹206 Cr
    Capital Reserves ₹1,357 Cr₹1,347 Cr₹488 Cr
    Profit & Loss Account Balance ₹1,480 Cr₹1,284 Cr₹926 Cr
    General Reserves ₹80 Cr₹75 Cr₹70 Cr
    Other Reserves ₹2.55 Cr₹1.10 Cr₹2.88 Cr
Reserve excluding Revaluation Reserve ₹3,135 Cr₹2,915 Cr₹1,693 Cr
Revaluation reserve ---
Shareholder's Funds ₹3,231 Cr₹3,008 Cr₹1,765 Cr
Minority Interest ₹-0.01 Cr₹0.11 Cr₹870 Cr
Long-Term Borrowings ---
Secured Loans ---
    Non Convertible Debentures ---
    Converible Debentures & Bonds ---
    Packing Credit - Bank ---
    Inter Corporate & Security Deposit ---
    Term Loans - Banks ---
    Term Loans - Institutions ---
    Other Secured ---
Unsecured Loans ₹521 Cr₹370 Cr₹447 Cr
    Fixed Deposits - Public ---
    Loans and advances from subsidiaries ---
    Inter Corporate Deposits (Unsecured) ---
    Foreign Currency Convertible Notes ---
    Long Term Loan in Foreign Currency ---
    Loans - Banks ₹521 Cr₹245 Cr₹197 Cr
    Loans - Govt. ---
    Loans - Others ---
    Other Unsecured Loan -₹125 Cr₹250 Cr
Deferred Tax Assets / Liabilities ₹230 Cr₹207 Cr₹190 Cr
    Deferred Tax Assets ₹69 Cr₹59 Cr₹90 Cr
    Deferred Tax Liability ₹298 Cr₹265 Cr₹280 Cr
Other Long Term Liabilities ₹3.88 Cr₹5.69 Cr₹2.91 Cr
Long Term Trade Payables ---
Long Term Provisions ₹13 Cr₹11 Cr₹11 Cr
Total Non-Current Liabilities ₹768 Cr₹593 Cr₹650 Cr
Current Liabilities ---
Trade Payables ₹857 Cr₹1,032 Cr₹1,072 Cr
    Sundry Creditors ₹306 Cr₹384 Cr₹393 Cr
    Acceptances ₹551 Cr₹648 Cr₹679 Cr
    Due to Subsidiaries- Trade Payables ---
Other Current Liabilities ₹593 Cr₹494 Cr₹235 Cr
    Bank Overdraft / Short term credit ---
    Advances received from customers ₹50 Cr₹55 Cr₹42 Cr
    Interest Accrued But Not Due ₹1.35 Cr₹2.28 Cr₹2.26 Cr
    Share Application Money ---
    Current maturity of Debentures & Bonds ---
    Current maturity - Others ---
    Other Liabilities ₹541 Cr₹437 Cr₹191 Cr
Short Term Borrowings ₹423 Cr₹320 Cr₹689 Cr
    Secured ST Loans repayable on Demands ₹192 Cr₹136 Cr₹44 Cr
    Working Capital Loans- Sec ₹192 Cr₹136 Cr-
    Buyers Credits - Unsec ---
    Commercial Borrowings- Unsec ---
    Other Unsecured Loans ₹39 Cr₹48 Cr₹645 Cr
Short Term Provisions ₹35 Cr₹34 Cr₹32 Cr
    Proposed Equity Dividend ---
    Provision for Corporate Dividend Tax ---
    Provision for Tax ₹13 Cr₹23 Cr₹13 Cr
    Provision for post retirement benefits --₹2.24 Cr
    Preference Dividend ---
    Other Provisions ₹23 Cr₹11 Cr₹16 Cr
Total Current Liabilities ₹1,908 Cr₹1,880 Cr₹2,028 Cr
Total Liabilities ₹5,907 Cr₹5,482 Cr₹5,314 Cr
ASSETS
Gross Block ₹5,653 Cr₹5,049 Cr₹4,632 Cr
Less: Accumulated Depreciation ₹2,375 Cr₹1,982 Cr₹1,894 Cr
Less: Impairment of Assets ₹59 Cr-₹3.59 Cr
Net Block ₹3,219 Cr₹3,067 Cr₹2,734 Cr
Lease Adjustment A/c ---
Capital Work in Progress ₹458 Cr₹170 Cr₹203 Cr
Non Current Investments ₹1.13 Cr₹1.03 Cr₹4.30 Cr
Long Term Investment ₹1.13 Cr₹1.03 Cr₹4.30 Cr
    Quoted ---
    Unquoted ₹1.13 Cr₹1.03 Cr₹4.30 Cr
Long Term Loans & Advances ₹89 Cr₹101 Cr₹132 Cr
Other Non Current Assets ₹2.09 Cr₹1.12 Cr₹2.86 Cr
Total Non-Current Assets ₹3,808 Cr₹3,375 Cr₹3,096 Cr
Current Assets Loans & Advances ---
Currents Investments ---
    Quoted ---
    Unquoted ---
Inventories ₹1,027 Cr₹1,078 Cr₹992 Cr
    Raw Materials ₹501 Cr₹591 Cr₹544 Cr
    Work-in Progress ₹173 Cr₹184 Cr₹167 Cr
    Finished Goods ₹124 Cr₹91 Cr₹108 Cr
    Packing Materials ---
    Stores  and Spare ₹202 Cr₹175 Cr₹157 Cr
    Other Inventory ₹27 Cr₹38 Cr₹16 Cr
Sundry Debtors ₹897 Cr₹818 Cr₹809 Cr
    Debtors more than Six months ₹26 Cr₹37 Cr₹33 Cr
    Debtors Others ₹883 Cr₹827 Cr₹798 Cr
Cash and Bank ₹46 Cr₹63 Cr₹327 Cr
    Cash in hand ₹0.93 Cr₹0.02 Cr₹0.02 Cr
    Balances at Bank ₹45 Cr₹63 Cr₹327 Cr
    Other cash and bank balances ---
Other Current Assets ₹17 Cr₹21 Cr₹23 Cr
    Interest accrued on Investments ₹1.38 Cr₹0.92 Cr₹1.25 Cr
    Interest accrued on Debentures ---
    Deposits with Government ---
    Interest accrued and or due on loans ---
    Prepaid Expenses ₹12 Cr₹10 Cr₹8.87 Cr
    Other current_assets ₹3.52 Cr₹10 Cr₹13 Cr
Short Term Loans and Advances ₹114 Cr₹126 Cr₹68 Cr
    Advances recoverable in cash or in kind ₹61 Cr₹84 Cr₹45 Cr
    Advance income tax and TDS ₹25 Cr₹22 Cr₹9.24 Cr
    Amounts due from directors ---
    Due From Subsidiaries ---
    Inter corporate deposits ---
    Corporate Deposits ---
    Other Loans & Advances ₹27 Cr₹20 Cr₹14 Cr
Total Current Assets ₹2,099 Cr₹2,106 Cr₹2,219 Cr
Net Current Assets (Including Current Investments) ₹191 Cr₹226 Cr₹190 Cr
Miscellaneous Expenses not written off ---
Total Assets ₹5,907 Cr₹5,482 Cr₹5,314 Cr
Contingent Liabilities ₹195 Cr₹209 Cr₹99 Cr
Total Debt ₹1,218 Cr₹964 Cr₹1,204 Cr
Book Value 195.89182.88127.04
Adjusted Book Value 195.89182.88127.04

Compare Balance Sheet of peers of KIRLOSKAR FERROUS INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KIRLOSKAR FERROUS INDUSTRIES ₹9,367.4 Cr -2.8% -12.8% -5.5% Stock Analytics
AIA ENGINEERING ₹34,353.6 Cr -0% 6.7% -9.2% Stock Analytics
PTC INDUSTRIES ₹21,265.5 Cr -12.2% 2% 96.5% Stock Analytics
ELECTROSTEEL CASTINGS ₹7,928.2 Cr 6.2% -11.7% -22.4% Stock Analytics
STEELCAST ₹1,838.6 Cr 8.3% 6.2% 32.6% Stock Analytics
ALICON CASTALLOY ₹1,589.2 Cr 0.4% -5.3% -4.6% Stock Analytics


KIRLOSKAR FERROUS INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KIRLOSKAR FERROUS INDUSTRIES

-2.8%

-12.8%

-5.5%

SENSEX

1.7%

-1.3%

7.7%


You may also like the below Video Courses