Home > Balance Sheet > KIRLOSKAR ELECTRIC COMPANY

KIRLOSKAR ELECTRIC COMPANY
Balance Sheet

COMMUNITY POLL
for KIRLOSKAR ELECTRIC COMPANY
Please provide your vote to see the results

KIRLOSKAR ELECTRIC COMPANY Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹66 Cr₹66 Cr₹66 Cr₹66 Cr₹66 Cr
    Equity - Authorised ₹85 Cr₹85 Cr₹85 Cr₹85 Cr₹85 Cr
    Equity - Issued ₹66 Cr₹66 Cr₹66 Cr₹66 Cr₹66 Cr
    Equity Paid Up ₹66 Cr₹66 Cr₹66 Cr₹66 Cr₹66 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹16 Cr₹25 Cr₹9.56 Cr₹-33 Cr₹-114 Cr
    Securities Premium ₹44 Cr₹44 Cr₹44 Cr₹44 Cr₹44 Cr
    Capital Reserves ₹0.42 Cr₹0.42 Cr₹0.42 Cr₹0.42 Cr₹0.42 Cr
    Profit & Loss Account Balance ₹-382 Cr₹-396 Cr₹-427 Cr₹-495 Cr₹-446 Cr
    General Reserves -----
    Other Reserves ₹353 Cr₹377 Cr₹392 Cr₹417 Cr₹288 Cr
Reserve excluding Revaluation Reserve ₹-305 Cr₹-319 Cr₹-350 Cr₹-418 Cr₹-371 Cr
Revaluation reserve ₹321 Cr₹344 Cr₹360 Cr₹385 Cr₹257 Cr
Shareholder's Funds ₹82 Cr₹92 Cr₹76 Cr₹34 Cr₹-47 Cr
Minority Interest -₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr
Long-Term Borrowings -----
Secured Loans ---₹19 Cr₹40 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ---₹21 Cr₹26 Cr
    Term Loans - Institutions ---₹21 Cr₹30 Cr
    Other Secured ---₹-23 Cr₹-15 Cr
Unsecured Loans ---₹4.50 Cr₹4.50 Cr
    Fixed Deposits - Public ---₹4.89 Cr₹4.91 Cr
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ---₹-0.39 Cr₹-0.41 Cr
Deferred Tax Assets / Liabilities ₹78 Cr₹54 Cr₹40 Cr₹47 Cr₹10 Cr
    Deferred Tax Assets ₹5.41 Cr₹6.30 Cr₹6.98 Cr₹7.74 Cr₹8.46 Cr
    Deferred Tax Liability ₹83 Cr₹61 Cr₹47 Cr₹55 Cr₹19 Cr
Other Long Term Liabilities ₹6.29 Cr₹5.96 Cr₹6.05 Cr₹6.20 Cr₹14 Cr
Long Term Trade Payables -----
Long Term Provisions ₹28 Cr₹28 Cr₹27 Cr₹25 Cr₹24 Cr
Total Non-Current Liabilities ₹112 Cr₹88 Cr₹73 Cr₹102 Cr₹92 Cr
Current Liabilities -----
Trade Payables ₹187 Cr₹164 Cr₹154 Cr₹139 Cr₹125 Cr
    Sundry Creditors ₹142 Cr₹117 Cr₹111 Cr₹103 Cr₹97 Cr
    Acceptances ₹45 Cr₹47 Cr₹43 Cr₹36 Cr₹29 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹103 Cr₹101 Cr₹137 Cr₹189 Cr₹161 Cr
    Bank Overdraft / Short term credit ---₹0.59 Cr₹0.59 Cr
    Advances received from customers ₹26 Cr₹26 Cr₹41 Cr₹31 Cr₹25 Cr
    Interest Accrued But Not Due ₹6.33 Cr₹4.35 Cr₹6.47 Cr₹48 Cr₹43 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹71 Cr₹71 Cr₹89 Cr₹109 Cr₹92 Cr
Short Term Borrowings ₹126 Cr₹133 Cr₹142 Cr₹132 Cr₹127 Cr
    Secured ST Loans repayable on Demands ₹38 Cr₹70 Cr₹78 Cr₹56 Cr₹54 Cr
    Working Capital Loans- Sec ₹38 Cr₹70 Cr₹78 Cr₹56 Cr₹54 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹51 Cr₹-7.01 Cr₹-14 Cr₹20 Cr₹18 Cr
Short Term Provisions ₹29 Cr₹34 Cr₹32 Cr₹30 Cr₹28 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Provision for post retirement benefits ---₹12 Cr₹10 Cr
    Preference Dividend -----
    Other Provisions ₹29 Cr₹34 Cr₹32 Cr₹19 Cr₹18 Cr
Total Current Liabilities ₹446 Cr₹433 Cr₹465 Cr₹491 Cr₹441 Cr
Total Liabilities ₹640 Cr₹612 Cr₹614 Cr₹627 Cr₹486 Cr
ASSETS
Gross Block ₹667 Cr₹666 Cr₹664 Cr₹698 Cr₹529 Cr
Less: Accumulated Depreciation ₹229 Cr₹227 Cr₹222 Cr₹217 Cr₹209 Cr
Less: Impairment of Assets -----
Net Block ₹438 Cr₹439 Cr₹442 Cr₹481 Cr₹320 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.83 Cr₹0.53 Cr₹0.67 Cr₹0.35 Cr₹0.20 Cr
Non Current Investments ₹1.90 Cr₹1.78 Cr₹1.66 Cr₹1.58 Cr₹2.96 Cr
Long Term Investment ₹1.90 Cr₹1.78 Cr₹1.66 Cr₹1.58 Cr₹2.96 Cr
    Quoted ₹0.65 Cr₹0.52 Cr₹0.43 Cr₹0.35 Cr₹0.19 Cr
    Unquoted ₹1.25 Cr₹1.26 Cr₹1.22 Cr₹1.23 Cr₹2.77 Cr
Long Term Loans & Advances ₹21 Cr₹25 Cr₹25 Cr₹28 Cr₹30 Cr
Other Non Current Assets ₹2.39 Cr₹2.25 Cr₹1.70 Cr₹1.62 Cr₹1.73 Cr
Total Non-Current Assets ₹464 Cr₹469 Cr₹471 Cr₹512 Cr₹355 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹48 Cr₹52 Cr₹47 Cr₹40 Cr₹49 Cr
    Raw Materials ₹12 Cr₹12 Cr₹9.64 Cr₹11 Cr₹10 Cr
    Work-in Progress ₹34 Cr₹30 Cr₹36 Cr₹23 Cr₹33 Cr
    Finished Goods ₹2.82 Cr₹11 Cr₹2.04 Cr₹5.99 Cr₹5.84 Cr
    Packing Materials -----
    Stores  and Spare ₹0.59 Cr₹0.58 Cr₹0.64 Cr₹1.45 Cr₹1.25 Cr
    Other Inventory ₹-1.04 Cr₹-1.09 Cr₹-1.08 Cr₹-1.00 Cr₹-1.07 Cr
Sundry Debtors ₹86 Cr₹54 Cr₹38 Cr₹48 Cr₹55 Cr
    Debtors more than Six months ₹59 Cr₹63 Cr₹67 Cr₹26 Cr₹26 Cr
    Debtors Others ₹66 Cr₹34 Cr₹16 Cr₹64 Cr₹70 Cr
Cash and Bank ₹29 Cr₹25 Cr₹48 Cr₹18 Cr₹19 Cr
    Cash in hand ₹0.00 Cr₹0.02 Cr₹0.19 Cr₹0.08 Cr₹0.24 Cr
    Balances at Bank ₹29 Cr₹25 Cr₹47 Cr₹18 Cr₹19 Cr
    Other cash and bank balances -----
Other Current Assets -----
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses -----
    Other current_assets -----
Short Term Loans and Advances ₹12 Cr₹12 Cr₹10 Cr₹7.90 Cr₹8.49 Cr
    Advances recoverable in cash or in kind ₹12 Cr₹12 Cr₹13 Cr₹11 Cr₹11 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹-0.03 Cr₹-0.07 Cr₹-3.19 Cr₹-3.25 Cr₹-2.77 Cr
Total Current Assets ₹176 Cr₹143 Cr₹143 Cr₹114 Cr₹131 Cr
Net Current Assets (Including Current Investments) ₹-270 Cr₹-289 Cr₹-322 Cr₹-376 Cr₹-310 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹640 Cr₹612 Cr₹614 Cr₹627 Cr₹486 Cr
Contingent Liabilities ₹96 Cr₹66 Cr₹83 Cr₹37 Cr₹47 Cr
Total Debt ₹126 Cr₹133 Cr₹142 Cr₹179 Cr₹188 Cr
Book Value -35.94-38.00-42.73-52.90-45.79
Adjusted Book Value -35.94-38.00-42.73-52.90-45.79

Compare Balance Sheet of peers of KIRLOSKAR ELECTRIC COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KIRLOSKAR ELECTRIC COMPANY ₹1,178.3 Cr -6.5% -2.6% 59.7% Stock Analytics
SIEMENS ₹238,734.0 Cr -12.2% -7.5% 67.8% Stock Analytics
ABB INDIA ₹147,172.0 Cr -5.5% -5.2% 46.7% Stock Analytics
CG POWER AND INDUSTRIAL SOLUTIONS ₹113,603.0 Cr -2.8% 1.2% 56.2% Stock Analytics
HAVELLS INDIA ₹105,126.0 Cr -1.1% -2% 24.8% Stock Analytics
SUZLON ENERGY ₹87,796.1 Cr -4% 1.2% 74.6% Stock Analytics


KIRLOSKAR ELECTRIC COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KIRLOSKAR ELECTRIC COMPANY

-6.5%

-2.6%

59.7%

SENSEX

-2.1%

-2%

11.3%


You may also like the below Video Courses