Home > Balance Sheet > KIRLOSKAR BROTHERS

KIRLOSKAR BROTHERS
Balance Sheet

KIRLOSKAR BROTHERS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for KIRLOSKAR BROTHERS
Please provide your vote to see the results

KIRLOSKAR BROTHERS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity - Authorised ₹50 Cr₹50 Cr₹50 Cr₹50 Cr₹50 Cr
    Equity - Issued ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity Paid Up ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹1,703 Cr₹1,388 Cr₹1,162 Cr₹1,089 Cr₹927 Cr
    Securities Premium ₹41 Cr₹41 Cr₹41 Cr₹41 Cr₹41 Cr
    Capital Reserves ₹0.52 Cr₹0.52 Cr₹0.52 Cr₹0.52 Cr₹0.52 Cr
    Profit & Loss Account Balance ₹968 Cr₹665 Cr₹456 Cr₹383 Cr₹223 Cr
    General Reserves ₹633 Cr₹633 Cr₹633 Cr₹633 Cr₹633 Cr
    Other Reserves ₹59 Cr₹48 Cr₹30 Cr₹31 Cr₹29 Cr
Reserve excluding Revaluation Reserve ₹1,703 Cr₹1,388 Cr₹1,162 Cr₹1,089 Cr₹927 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,719 Cr₹1,404 Cr₹1,177 Cr₹1,105 Cr₹943 Cr
Minority Interest ₹5.13 Cr₹3.40 Cr₹2.61 Cr₹2.55 Cr₹2.88 Cr
Long-Term Borrowings -----
Secured Loans ₹65 Cr₹111 Cr₹136 Cr₹84 Cr₹117 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹68 Cr₹148 Cr₹174 Cr₹112 Cr₹145 Cr
    Term Loans - Institutions -----
    Other Secured ₹-3.82 Cr₹-37 Cr₹-38 Cr₹-28 Cr₹-28 Cr
Unsecured Loans ---₹0.18 Cr₹0.19 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ---₹0.18 Cr₹0.19 Cr
Deferred Tax Assets / Liabilities ₹-28 Cr₹-41 Cr₹-42 Cr₹-47 Cr₹-32 Cr
    Deferred Tax Assets ₹59 Cr₹60 Cr₹55 Cr₹59 Cr₹41 Cr
    Deferred Tax Liability ₹31 Cr₹19 Cr₹13 Cr₹12 Cr₹9.46 Cr
Other Long Term Liabilities ₹86 Cr₹89 Cr₹84 Cr₹31 Cr₹46 Cr
Long Term Trade Payables ₹8.32 Cr₹8.02 Cr₹7.49 Cr₹8.94 Cr₹10 Cr
Long Term Provisions ₹37 Cr₹45 Cr₹26 Cr₹25 Cr₹26 Cr
Total Non-Current Liabilities ₹168 Cr₹212 Cr₹212 Cr₹102 Cr₹167 Cr
Current Liabilities -----
Trade Payables ₹663 Cr₹602 Cr₹591 Cr₹550 Cr₹535 Cr
    Sundry Creditors ₹663 Cr₹602 Cr₹591 Cr₹550 Cr₹535 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹572 Cr₹559 Cr₹562 Cr₹665 Cr₹672 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹197 Cr₹171 Cr₹193 Cr₹216 Cr₹223 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹375 Cr₹388 Cr₹369 Cr₹450 Cr₹449 Cr
Short Term Borrowings ₹87 Cr₹105 Cr₹201 Cr₹188 Cr₹433 Cr
    Secured ST Loans repayable on Demands ₹87 Cr₹105 Cr₹201 Cr₹188 Cr₹383 Cr
    Working Capital Loans- Sec ₹87 Cr₹105 Cr₹201 Cr₹188 Cr₹383 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-87 Cr₹-105 Cr₹-201 Cr₹-188 Cr₹-333 Cr
Short Term Provisions ₹83 Cr₹90 Cr₹74 Cr₹55 Cr₹63 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹5.15 Cr₹6.09 Cr---
    Provision for post retirement benefits ----₹0.94 Cr
    Preference Dividend -----
    Other Provisions ₹78 Cr₹84 Cr₹74 Cr₹55 Cr₹62 Cr
Total Current Liabilities ₹1,405 Cr₹1,356 Cr₹1,429 Cr₹1,459 Cr₹1,703 Cr
Total Liabilities ₹3,297 Cr₹2,975 Cr₹2,821 Cr₹2,667 Cr₹2,816 Cr
ASSETS
Gross Block ₹1,573 Cr₹1,409 Cr₹1,360 Cr₹1,249 Cr₹1,222 Cr
Less: Accumulated Depreciation ₹939 Cr₹878 Cr₹828 Cr₹771 Cr₹723 Cr
Less: Impairment of Assets -----
Net Block ₹634 Cr₹531 Cr₹532 Cr₹478 Cr₹499 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹32 Cr₹81 Cr₹27 Cr₹73 Cr₹51 Cr
Non Current Investments ₹111 Cr₹90 Cr₹80 Cr₹71 Cr₹62 Cr
Long Term Investment ₹111 Cr₹90 Cr₹80 Cr₹71 Cr₹62 Cr
    Quoted -----
    Unquoted ₹111 Cr₹90 Cr₹80 Cr₹71 Cr₹62 Cr
Long Term Loans & Advances ₹121 Cr₹134 Cr₹150 Cr₹124 Cr₹127 Cr
Other Non Current Assets ₹12 Cr₹10 Cr₹18 Cr₹55 Cr₹49 Cr
Total Non-Current Assets ₹911 Cr₹848 Cr₹807 Cr₹801 Cr₹788 Cr
Current Assets Loans & Advances -----
Currents Investments ₹298 Cr₹227 Cr₹253 Cr₹127 Cr₹45 Cr
    Quoted ₹155 Cr₹144 Cr₹158 Cr₹127 Cr₹45 Cr
    Unquoted ₹143 Cr₹83 Cr₹95 Cr--
Inventories ₹852 Cr₹714 Cr₹644 Cr₹603 Cr₹616 Cr
    Raw Materials ₹289 Cr₹245 Cr₹201 Cr₹166 Cr₹174 Cr
    Work-in Progress ₹271 Cr₹242 Cr₹224 Cr₹231 Cr₹216 Cr
    Finished Goods ₹216 Cr₹141 Cr₹168 Cr₹148 Cr₹167 Cr
    Packing Materials -----
    Stores  and Spare ₹20 Cr₹16 Cr₹15 Cr₹12 Cr₹14 Cr
    Other Inventory ₹56 Cr₹70 Cr₹36 Cr₹45 Cr₹44 Cr
Sundry Debtors ₹524 Cr₹488 Cr₹515 Cr₹464 Cr₹490 Cr
    Debtors more than Six months ₹111 Cr₹104 Cr₹124 Cr₹141 Cr-
    Debtors Others ₹422 Cr₹392 Cr₹400 Cr₹332 Cr₹503 Cr
Cash and Bank ₹293 Cr₹253 Cr₹164 Cr₹175 Cr₹321 Cr
    Cash in hand ₹0.29 Cr₹0.35 Cr₹0.15 Cr₹0.21 Cr₹0.19 Cr
    Balances at Bank ₹293 Cr₹253 Cr₹164 Cr₹175 Cr₹321 Cr
    Other cash and bank balances -----
Other Current Assets ₹168 Cr₹163 Cr₹193 Cr₹334 Cr₹398 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹6.33 Cr₹3.57 Cr₹1.50 Cr₹0.32 Cr₹0.09 Cr
    Prepaid Expenses ₹38 Cr₹24 Cr₹25 Cr₹30 Cr₹25 Cr
    Other current_assets ₹124 Cr₹136 Cr₹166 Cr₹304 Cr₹373 Cr
Short Term Loans and Advances ₹251 Cr₹282 Cr₹245 Cr₹163 Cr₹159 Cr
    Advances recoverable in cash or in kind ₹36 Cr₹47 Cr₹29 Cr₹60 Cr₹54 Cr
    Advance income tax and TDS ₹5.26 Cr₹5.73 Cr₹9.26 Cr₹6.58 Cr₹6.20 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹210 Cr₹229 Cr₹207 Cr₹97 Cr₹98 Cr
Total Current Assets ₹2,386 Cr₹2,127 Cr₹2,014 Cr₹1,866 Cr₹2,028 Cr
Net Current Assets (Including Current Investments) ₹982 Cr₹771 Cr₹585 Cr₹407 Cr₹325 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹3,297 Cr₹2,975 Cr₹2,821 Cr₹2,667 Cr₹2,816 Cr
Contingent Liabilities ₹190 Cr₹201 Cr₹206 Cr₹273 Cr₹268 Cr
Total Debt ₹155 Cr₹253 Cr₹375 Cr₹300 Cr₹578 Cr
Book Value -176.79148.27139.11118.76
Adjusted Book Value 216.47176.79148.27139.11118.76

Compare Balance Sheet of peers of KIRLOSKAR BROTHERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KIRLOSKAR BROTHERS ₹18,670.1 Cr 7.3% 44.6% 130.8% Stock Analytics
BHARAT ELECTRONICS ₹224,593.0 Cr 11.5% 12.7% 109.9% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹86,320.4 Cr 8.8% 14.3% 72.8% Stock Analytics
THERMAX ₹54,843.5 Cr 5.2% -15.3% 77.1% Stock Analytics
TRIVENI TURBINE ₹26,552.3 Cr 19.8% 21% 98.8% Stock Analytics
KIRLOSKAR OIL ENGINES ₹16,262.8 Cr 6% 10.4% 109.1% Stock Analytics


KIRLOSKAR BROTHERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KIRLOSKAR BROTHERS

7.3%

44.6%

130.8%

SENSEX

3.4%

0.2%

21.7%


You may also like the below Video Courses