Home > Balance Sheet > KIC METALIKS

KIC METALIKS
Balance Sheet

COMMUNITY POLL
for KIC METALIKS
Please provide your vote to see the results

KIC METALIKS Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹7.10 Cr₹7.10 Cr₹7.10 Cr₹7.10 Cr₹7.10 Cr
    Equity - Authorised ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹7.10 Cr₹7.10 Cr₹7.10 Cr₹7.10 Cr₹7.10 Cr
    Equity Paid Up ₹7.10 Cr₹7.10 Cr₹7.10 Cr₹7.10 Cr₹7.10 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹173 Cr₹171 Cr₹152 Cr₹114 Cr₹103 Cr
    Securities Premium ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹105 Cr₹103 Cr₹84 Cr₹79 Cr₹68 Cr
    General Reserves -----
    Other Reserves ₹48 Cr₹48 Cr₹48 Cr₹15 Cr₹15 Cr
Reserve excluding Revaluation Reserve ₹173 Cr₹171 Cr₹152 Cr₹114 Cr₹103 Cr
Revaluation reserve -----
Shareholder's Funds ₹180 Cr₹178 Cr₹159 Cr₹121 Cr₹110 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹11 Cr₹15 Cr₹23 Cr₹5.50 Cr₹17 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹10.00 Cr₹15 Cr₹23 Cr₹5.04 Cr₹17 Cr
    Term Loans - Institutions -----
    Other Secured ₹0.52 Cr₹0.47 Cr₹0.82 Cr₹0.45 Cr₹0.18 Cr
Unsecured Loans --₹16 Cr₹57 Cr₹55 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) --₹16 Cr₹21 Cr₹21 Cr
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ---₹37 Cr₹34 Cr
Deferred Tax Assets / Liabilities ₹31 Cr₹32 Cr₹23 Cr₹16 Cr₹14 Cr
    Deferred Tax Assets ₹2.85 Cr₹2.58 Cr₹4.72 Cr₹12 Cr₹9.08 Cr
    Deferred Tax Liability ₹33 Cr₹34 Cr₹28 Cr₹27 Cr₹24 Cr
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions ₹2.96 Cr₹3.04 Cr₹2.89 Cr₹1.62 Cr₹1.76 Cr
Total Non-Current Liabilities ₹44 Cr₹50 Cr₹65 Cr₹80 Cr₹88 Cr
Current Liabilities -----
Trade Payables ₹64 Cr₹22 Cr₹11 Cr₹60 Cr₹118 Cr
    Sundry Creditors ₹64 Cr₹22 Cr₹11 Cr₹60 Cr₹118 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹22 Cr₹36 Cr₹15 Cr₹85 Cr₹32 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹8.37 Cr₹18 Cr₹4.56 Cr₹54 Cr₹16 Cr
    Interest Accrued But Not Due ₹0.13 Cr₹0.18 Cr₹1.77 Cr₹2.94 Cr₹1.17 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹14 Cr₹17 Cr₹9.09 Cr₹28 Cr₹15 Cr
Short Term Borrowings ₹114 Cr₹105 Cr₹109 Cr₹49 Cr₹35 Cr
    Secured ST Loans repayable on Demands ₹114 Cr₹105 Cr₹109 Cr₹49 Cr₹33 Cr
    Working Capital Loans- Sec ₹114 Cr₹105 Cr₹109 Cr₹49 Cr₹33 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec ----₹2.00 Cr
    Other Unsecured Loans ₹-114 Cr₹-105 Cr₹-109 Cr₹-49 Cr₹-33 Cr
Short Term Provisions ₹0.71 Cr₹6.07 Cr₹31 Cr₹20 Cr₹17 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.27 Cr₹5.28 Cr₹31 Cr₹20 Cr₹17 Cr
    Provision for post retirement benefits --₹0.02 Cr₹0.03 Cr-
    Preference Dividend -----
    Other Provisions ₹0.45 Cr₹0.79 Cr₹0.14 Cr₹0.18 Cr-
Total Current Liabilities ₹201 Cr₹169 Cr₹168 Cr₹215 Cr₹202 Cr
Total Liabilities ₹425 Cr₹397 Cr₹392 Cr₹415 Cr₹400 Cr
ASSETS
Gross Block ₹267 Cr₹265 Cr₹220 Cr₹229 Cr₹137 Cr
Less: Accumulated Depreciation ₹77 Cr₹63 Cr₹48 Cr₹40 Cr₹32 Cr
Less: Impairment of Assets -----
Net Block ₹189 Cr₹202 Cr₹171 Cr₹189 Cr₹105 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹1.74 Cr₹1.69 Cr₹36 Cr₹0.96 Cr₹88 Cr
Non Current Investments ---₹0.05 Cr₹0.05 Cr
Long Term Investment ---₹0.05 Cr₹0.05 Cr
    Quoted -----
    Unquoted ---₹0.05 Cr₹0.05 Cr
Long Term Loans & Advances -₹0.85 Cr₹1.05 Cr₹0.66 Cr₹0.38 Cr
Other Non Current Assets ₹2.21 Cr₹2.13 Cr₹2.11 Cr--
Total Non-Current Assets ₹193 Cr₹207 Cr₹211 Cr₹190 Cr₹193 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹210 Cr₹162 Cr₹83 Cr₹104 Cr₹137 Cr
    Raw Materials ₹157 Cr₹134 Cr₹76 Cr₹97 Cr₹130 Cr
    Work-in Progress -----
    Finished Goods ₹35 Cr₹18 Cr₹1.64 Cr₹3.06 Cr₹3.90 Cr
    Packing Materials -----
    Stores  and Spare ₹17 Cr₹9.33 Cr₹5.07 Cr₹3.75 Cr₹3.58 Cr
    Other Inventory -----
Sundry Debtors ₹7.45 Cr₹2.15 Cr₹1.44 Cr₹8.17 Cr₹7.91 Cr
    Debtors more than Six months ₹0.01 Cr-₹0.03 Cr-₹6.76 Cr
    Debtors Others ₹7.45 Cr₹2.16 Cr₹1.43 Cr₹8.19 Cr₹1.57 Cr
Cash and Bank ₹4.18 Cr₹2.99 Cr₹2.34 Cr₹11 Cr₹6.70 Cr
    Cash in hand ₹0.03 Cr₹0.04 Cr₹0.02 Cr₹0.02 Cr₹0.01 Cr
    Balances at Bank ₹4.15 Cr₹2.96 Cr₹2.32 Cr₹11 Cr₹6.68 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.23 Cr₹0.05 Cr₹0.09 Cr₹0.14 Cr₹0.19 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.23 Cr₹0.05 Cr₹0.09 Cr₹0.14 Cr₹0.19 Cr
    Other current_assets -----
Short Term Loans and Advances ₹9.89 Cr₹24 Cr₹90 Cr₹101 Cr₹54 Cr
    Advances recoverable in cash or in kind ₹5.32 Cr₹16 Cr₹60 Cr₹82 Cr₹41 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹4.57 Cr₹7.91 Cr₹30 Cr₹19 Cr₹13 Cr
Total Current Assets ₹232 Cr₹191 Cr₹176 Cr₹225 Cr₹207 Cr
Net Current Assets (Including Current Investments) ₹31 Cr₹21 Cr₹8.84 Cr₹10 Cr₹4.80 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹425 Cr₹397 Cr₹392 Cr₹415 Cr₹400 Cr
Contingent Liabilities ₹3.48 Cr₹3.93 Cr₹2.90 Cr₹3.50 Cr₹5.11 Cr
Total Debt ₹130 Cr₹128 Cr₹156 Cr₹131 Cr₹113 Cr
Book Value -50.0944.8933.9931.02
Adjusted Book Value 50.7550.0944.8933.9931.02

Compare Balance Sheet of peers of KIC METALIKS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KIC METALIKS ₹153.7 Cr 1.1% 3.4% -19.7% Stock Analytics
JINDAL STEEL & POWER ₹89,380.1 Cr -1.1% -4.3% 35.3% Stock Analytics
LLOYDS METALS & ENERGY ₹50,477.5 Cr 4.3% -0.9% 62.1% Stock Analytics
JAI BALAJI INDUSTRIES ₹17,001.6 Cr 2.3% -11.1% 52.2% Stock Analytics
STEEL EXCHANGE INDIA ₹1,251.5 Cr 2.5% -8.8% 2.6% Stock Analytics
SURAJ PRODUCTS ₹570.2 Cr -0.6% -17.5% 81.3% Stock Analytics


KIC METALIKS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KIC METALIKS

1.1%

3.4%

-19.7%

SENSEX

3.3%

-0.1%

21.8%


You may also like the below Video Courses