KHADIM INDIA
|
KHADIM INDIA Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
Equity - Authorised | ₹60 Cr | ₹60 Cr | ₹60 Cr | ₹60 Cr | ₹60 Cr |
Equity - Issued | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
Equity Paid Up | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹3.23 Cr | ₹1.07 Cr | ₹1.07 Cr | ₹1.02 Cr | ₹0.85 Cr |
Total Reserves | ₹218 Cr | ₹206 Cr | ₹188 Cr | ₹182 Cr | ₹215 Cr |
Securities Premium | ₹128 Cr | ₹122 Cr | ₹122 Cr | ₹122 Cr | ₹122 Cr |
Capital Reserves | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
Profit & Loss Account Balance | ₹67 Cr | ₹61 Cr | ₹43 Cr | ₹36 Cr | ₹69 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Reserve excluding Revaluation Reserve | ₹218 Cr | ₹206 Cr | ₹188 Cr | ₹182 Cr | ₹215 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹240 Cr | ₹225 Cr | ₹208 Cr | ₹201 Cr | ₹233 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹6.25 Cr | ₹12 Cr | ₹15 Cr | ₹19 Cr | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹6.25 Cr | ₹12 Cr | ₹15 Cr | ₹19 Cr | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-12 Cr | ₹-14 Cr | ₹-18 Cr | ₹-20 Cr | ₹-10 Cr |
Deferred Tax Assets | ₹15 Cr | ₹18 Cr | ₹24 Cr | ₹26 Cr | ₹18 Cr |
Deferred Tax Liability | ₹3.74 Cr | ₹4.59 Cr | ₹5.44 Cr | ₹6.19 Cr | ₹7.43 Cr |
Other Long Term Liabilities | ₹175 Cr | ₹169 Cr | ₹100 Cr | ₹117 Cr | ₹149 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹39 Cr |
Total Non-Current Liabilities | ₹195 Cr | ₹193 Cr | ₹122 Cr | ₹143 Cr | ₹178 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹156 Cr | ₹181 Cr | ₹180 Cr | ₹167 Cr | ₹158 Cr |
Sundry Creditors | ₹156 Cr | ₹181 Cr | ₹180 Cr | ₹167 Cr | ₹158 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹44 Cr | ₹45 Cr | ₹41 Cr | ₹43 Cr | ₹41 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1.09 Cr | ₹2.13 Cr | ₹2.03 Cr | ₹3.14 Cr | ₹3.30 Cr |
Interest Accrued But Not Due | ₹0.05 Cr | ₹0.16 Cr | ₹0.17 Cr | ₹0.10 Cr | ₹0.56 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹43 Cr | ₹42 Cr | ₹39 Cr | ₹40 Cr | ₹37 Cr |
Short Term Borrowings | ₹111 Cr | ₹103 Cr | ₹107 Cr | ₹82 Cr | ₹116 Cr |
Secured ST Loans repayable on Demands | ₹111 Cr | ₹103 Cr | ₹107 Cr | ₹82 Cr | ₹116 Cr |
Working Capital Loans- Sec | ₹111 Cr | ₹103 Cr | ₹107 Cr | ₹82 Cr | ₹116 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-111 Cr | ₹-103 Cr | ₹-107 Cr | ₹-82 Cr | ₹-116 Cr |
Short Term Provisions | ₹0.12 Cr | ₹0.10 Cr | ₹0.12 Cr | ₹0.15 Cr | ₹0.58 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | ₹0.30 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.12 Cr | ₹0.10 Cr | ₹0.12 Cr | ₹0.15 Cr | ₹0.28 Cr |
Total Current Liabilities | ₹311 Cr | ₹329 Cr | ₹328 Cr | ₹292 Cr | ₹315 Cr |
Total Liabilities | ₹745 Cr | ₹747 Cr | ₹658 Cr | ₹636 Cr | ₹727 Cr |
ASSETS | |||||
Gross Block | ₹416 Cr | ₹396 Cr | ₹331 Cr | ₹346 Cr | ₹363 Cr |
Less: Accumulated Depreciation | ₹173 Cr | ₹152 Cr | ₹130 Cr | ₹116 Cr | ₹86 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹244 Cr | ₹244 Cr | ₹201 Cr | ₹230 Cr | ₹277 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.15 Cr | ₹0.44 Cr | ₹0.85 Cr | ₹0.95 Cr | ₹0.55 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹49 Cr | ₹46 Cr | ₹46 Cr | ₹49 Cr | ₹62 Cr |
Other Non Current Assets | ₹8.75 Cr | ₹12 Cr | ₹9.57 Cr | ₹8.41 Cr | ₹9.82 Cr |
Total Non-Current Assets | ₹302 Cr | ₹303 Cr | ₹258 Cr | ₹289 Cr | ₹350 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹194 Cr | ₹180 Cr | ₹168 Cr | ₹141 Cr | ₹170 Cr |
Raw Materials | ₹17 Cr | ₹14 Cr | ₹27 Cr | ₹17 Cr | ₹16 Cr |
Work-in Progress | ₹6.09 Cr | ₹13 Cr | ₹9.00 Cr | ₹4.89 Cr | ₹5.48 Cr |
Finished Goods | ₹31 Cr | ₹27 Cr | ₹27 Cr | ₹18 Cr | ₹34 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹140 Cr | ₹127 Cr | ₹105 Cr | ₹102 Cr | ₹114 Cr |
Sundry Debtors | ₹185 Cr | ₹188 Cr | ₹133 Cr | ₹121 Cr | ₹119 Cr |
Debtors more than Six months | ₹59 Cr | ₹85 Cr | ₹84 Cr | ₹47 Cr | - |
Debtors Others | ₹132 Cr | ₹109 Cr | ₹55 Cr | ₹79 Cr | ₹124 Cr |
Cash and Bank | ₹17 Cr | ₹14 Cr | ₹11 Cr | ₹3.93 Cr | ₹7.99 Cr |
Cash in hand | ₹1.12 Cr | ₹0.69 Cr | ₹0.77 Cr | ₹0.71 Cr | ₹0.59 Cr |
Balances at Bank | ₹14 Cr | ₹12 Cr | ₹9.71 Cr | ₹2.80 Cr | ₹7.03 Cr |
Other cash and bank balances | ₹2.12 Cr | ₹1.55 Cr | ₹0.23 Cr | ₹0.42 Cr | ₹0.37 Cr |
Other Current Assets | ₹14 Cr | ₹15 Cr | ₹16 Cr | ₹15 Cr | ₹14 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.19 Cr | ₹0.18 Cr | ₹0.11 Cr | ₹0.14 Cr | ₹0.16 Cr |
Prepaid Expenses | ₹4.90 Cr | ₹4.94 Cr | ₹4.93 Cr | ₹4.36 Cr | ₹5.12 Cr |
Other current_assets | ₹8.42 Cr | ₹9.47 Cr | ₹11 Cr | ₹10 Cr | ₹8.44 Cr |
Short Term Loans and Advances | ₹35 Cr | ₹48 Cr | ₹72 Cr | ₹67 Cr | ₹66 Cr |
Advances recoverable in cash or in kind | ₹3.15 Cr | ₹3.45 Cr | ₹9.39 Cr | ₹3.55 Cr | ₹4.03 Cr |
Advance income tax and TDS | - | - | - | - | ₹0.12 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹31 Cr | ₹44 Cr | ₹63 Cr | ₹64 Cr | ₹62 Cr |
Total Current Assets | ₹444 Cr | ₹444 Cr | ₹400 Cr | ₹347 Cr | ₹377 Cr |
Net Current Assets (Including Current Investments) | ₹133 Cr | ₹116 Cr | ₹72 Cr | ₹55 Cr | ₹61 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹745 Cr | ₹747 Cr | ₹658 Cr | ₹636 Cr | ₹727 Cr |
Contingent Liabilities | ₹1.32 Cr | ₹11 Cr | ₹0.43 Cr | ₹0.82 Cr | ₹0.82 Cr |
Total Debt | ₹122 Cr | ₹119 Cr | ₹127 Cr | ₹106 Cr | ₹116 Cr |
Book Value | - | 124.74 | 114.89 | 111.20 | 129.44 |
Adjusted Book Value | 130.35 | 124.74 | 114.89 | 111.20 | 129.44 |
Compare Balance Sheet of peers of KHADIM INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
KHADIM INDIA | ₹668.6 Cr | -2.9% | -0.2% | -3.1% | Stock Analytics | |
TRENT | ₹242,762.0 Cr | -2.4% | 5.7% | 138.8% | Stock Analytics | |
AVENUE SUPERMARTS | ₹221,802.0 Cr | -6% | -5.8% | -12.7% | Stock Analytics | |
METRO BRANDS | ₹35,041.7 Cr | -0.2% | 14.7% | -1.5% | Stock Analytics | |
ADITYA BIRLA FASHION AND RETAIL | ₹30,235.3 Cr | -6% | -0.8% | 24.4% | Stock Analytics | |
BATA INDIA | ₹17,261.9 Cr | -6.4% | 4.8% | -18.2% | Stock Analytics |
KHADIM INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
KHADIM INDIA | -2.9% |
-0.2% |
-3.1% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses