Home > Balance Sheet > KHADIM INDIA

KHADIM INDIA
Balance Sheet

KHADIM INDIA is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for KHADIM INDIA
Please provide your vote to see the results

KHADIM INDIA Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity - Authorised ₹60 Cr₹60 Cr₹60 Cr₹60 Cr₹60 Cr
    Equity - Issued ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity Paid Up ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹3.23 Cr₹1.07 Cr₹1.07 Cr₹1.02 Cr₹0.85 Cr
Total Reserves ₹218 Cr₹206 Cr₹188 Cr₹182 Cr₹215 Cr
    Securities Premium ₹128 Cr₹122 Cr₹122 Cr₹122 Cr₹122 Cr
    Capital Reserves ₹23 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr
    Profit & Loss Account Balance ₹67 Cr₹61 Cr₹43 Cr₹36 Cr₹69 Cr
    General Reserves -----
    Other Reserves ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
Reserve excluding Revaluation Reserve ₹218 Cr₹206 Cr₹188 Cr₹182 Cr₹215 Cr
Revaluation reserve -----
Shareholder's Funds ₹240 Cr₹225 Cr₹208 Cr₹201 Cr₹233 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹6.25 Cr₹12 Cr₹15 Cr₹19 Cr-
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹6.25 Cr₹12 Cr₹15 Cr₹19 Cr-
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-12 Cr₹-14 Cr₹-18 Cr₹-20 Cr₹-10 Cr
    Deferred Tax Assets ₹15 Cr₹18 Cr₹24 Cr₹26 Cr₹18 Cr
    Deferred Tax Liability ₹3.74 Cr₹4.59 Cr₹5.44 Cr₹6.19 Cr₹7.43 Cr
Other Long Term Liabilities ₹175 Cr₹169 Cr₹100 Cr₹117 Cr₹149 Cr
Long Term Trade Payables -----
Long Term Provisions ₹26 Cr₹26 Cr₹26 Cr₹26 Cr₹39 Cr
Total Non-Current Liabilities ₹195 Cr₹193 Cr₹122 Cr₹143 Cr₹178 Cr
Current Liabilities -----
Trade Payables ₹156 Cr₹181 Cr₹180 Cr₹167 Cr₹158 Cr
    Sundry Creditors ₹156 Cr₹181 Cr₹180 Cr₹167 Cr₹158 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹44 Cr₹45 Cr₹41 Cr₹43 Cr₹41 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.09 Cr₹2.13 Cr₹2.03 Cr₹3.14 Cr₹3.30 Cr
    Interest Accrued But Not Due ₹0.05 Cr₹0.16 Cr₹0.17 Cr₹0.10 Cr₹0.56 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹43 Cr₹42 Cr₹39 Cr₹40 Cr₹37 Cr
Short Term Borrowings ₹111 Cr₹103 Cr₹107 Cr₹82 Cr₹116 Cr
    Secured ST Loans repayable on Demands ₹111 Cr₹103 Cr₹107 Cr₹82 Cr₹116 Cr
    Working Capital Loans- Sec ₹111 Cr₹103 Cr₹107 Cr₹82 Cr₹116 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-111 Cr₹-103 Cr₹-107 Cr₹-82 Cr₹-116 Cr
Short Term Provisions ₹0.12 Cr₹0.10 Cr₹0.12 Cr₹0.15 Cr₹0.58 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ----₹0.30 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.12 Cr₹0.10 Cr₹0.12 Cr₹0.15 Cr₹0.28 Cr
Total Current Liabilities ₹311 Cr₹329 Cr₹328 Cr₹292 Cr₹315 Cr
Total Liabilities ₹745 Cr₹747 Cr₹658 Cr₹636 Cr₹727 Cr
ASSETS
Gross Block ₹416 Cr₹396 Cr₹331 Cr₹346 Cr₹363 Cr
Less: Accumulated Depreciation ₹173 Cr₹152 Cr₹130 Cr₹116 Cr₹86 Cr
Less: Impairment of Assets -----
Net Block ₹244 Cr₹244 Cr₹201 Cr₹230 Cr₹277 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.15 Cr₹0.44 Cr₹0.85 Cr₹0.95 Cr₹0.55 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹49 Cr₹46 Cr₹46 Cr₹49 Cr₹62 Cr
Other Non Current Assets ₹8.75 Cr₹12 Cr₹9.57 Cr₹8.41 Cr₹9.82 Cr
Total Non-Current Assets ₹302 Cr₹303 Cr₹258 Cr₹289 Cr₹350 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹194 Cr₹180 Cr₹168 Cr₹141 Cr₹170 Cr
    Raw Materials ₹17 Cr₹14 Cr₹27 Cr₹17 Cr₹16 Cr
    Work-in Progress ₹6.09 Cr₹13 Cr₹9.00 Cr₹4.89 Cr₹5.48 Cr
    Finished Goods ₹31 Cr₹27 Cr₹27 Cr₹18 Cr₹34 Cr
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹140 Cr₹127 Cr₹105 Cr₹102 Cr₹114 Cr
Sundry Debtors ₹185 Cr₹188 Cr₹133 Cr₹121 Cr₹119 Cr
    Debtors more than Six months ₹59 Cr₹85 Cr₹84 Cr₹47 Cr-
    Debtors Others ₹132 Cr₹109 Cr₹55 Cr₹79 Cr₹124 Cr
Cash and Bank ₹17 Cr₹14 Cr₹11 Cr₹3.93 Cr₹7.99 Cr
    Cash in hand ₹1.12 Cr₹0.69 Cr₹0.77 Cr₹0.71 Cr₹0.59 Cr
    Balances at Bank ₹14 Cr₹12 Cr₹9.71 Cr₹2.80 Cr₹7.03 Cr
    Other cash and bank balances ₹2.12 Cr₹1.55 Cr₹0.23 Cr₹0.42 Cr₹0.37 Cr
Other Current Assets ₹14 Cr₹15 Cr₹16 Cr₹15 Cr₹14 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.19 Cr₹0.18 Cr₹0.11 Cr₹0.14 Cr₹0.16 Cr
    Prepaid Expenses ₹4.90 Cr₹4.94 Cr₹4.93 Cr₹4.36 Cr₹5.12 Cr
    Other current_assets ₹8.42 Cr₹9.47 Cr₹11 Cr₹10 Cr₹8.44 Cr
Short Term Loans and Advances ₹35 Cr₹48 Cr₹72 Cr₹67 Cr₹66 Cr
    Advances recoverable in cash or in kind ₹3.15 Cr₹3.45 Cr₹9.39 Cr₹3.55 Cr₹4.03 Cr
    Advance income tax and TDS ----₹0.12 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹31 Cr₹44 Cr₹63 Cr₹64 Cr₹62 Cr
Total Current Assets ₹444 Cr₹444 Cr₹400 Cr₹347 Cr₹377 Cr
Net Current Assets (Including Current Investments) ₹133 Cr₹116 Cr₹72 Cr₹55 Cr₹61 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹745 Cr₹747 Cr₹658 Cr₹636 Cr₹727 Cr
Contingent Liabilities ₹1.32 Cr₹11 Cr₹0.43 Cr₹0.82 Cr₹0.82 Cr
Total Debt ₹122 Cr₹119 Cr₹127 Cr₹106 Cr₹116 Cr
Book Value -124.74114.89111.20129.44
Adjusted Book Value 130.35124.74114.89111.20129.44

Compare Balance Sheet of peers of KHADIM INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KHADIM INDIA ₹759.3 Cr 8.7% 12.8% 21.6% Stock Analytics
TRENT ₹274,424.0 Cr -6.3% 4.3% 274.3% Stock Analytics
AVENUE SUPERMARTS ₹265,792.0 Cr -10.7% -21.7% 6.2% Stock Analytics
ADITYA BIRLA FASHION AND RETAIL ₹35,445.6 Cr -2.7% 0.9% 54.5% Stock Analytics
METRO BRANDS ₹34,491.3 Cr 3.5% 1.1% 9.5% Stock Analytics
BATA INDIA ₹18,423.8 Cr 1.9% -0.4% -12.4% Stock Analytics


KHADIM INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KHADIM INDIA

8.7%

12.8%

21.6%

SENSEX

-0.7%

-2.4%

22%


You may also like the below Video Courses