KG PETROCHEM
|
KG PETROCHEM Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹5.82 Cr | ₹5.82 Cr | ₹5.82 Cr | ₹5.82 Cr | ₹5.82 Cr |
Equity - Authorised | ₹7.00 Cr | ₹7.00 Cr | ₹7.00 Cr | ₹7.00 Cr | ₹7.00 Cr |
Equity - Issued | ₹6.34 Cr | ₹6.34 Cr | ₹6.34 Cr | ₹6.34 Cr | ₹6.34 Cr |
Equity Paid Up | ₹5.22 Cr | ₹5.22 Cr | ₹5.22 Cr | ₹5.22 Cr | ₹5.22 Cr |
Equity Shares Forfeited | ₹0.59 Cr | ₹0.59 Cr | ₹0.59 Cr | ₹0.59 Cr | ₹0.59 Cr |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹170 Cr | ₹166 Cr | ₹158 Cr | ₹140 Cr | ₹125 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹121 Cr | ₹120 Cr | ₹112 Cr | ₹95 Cr | ₹79 Cr |
General Reserves | ₹3.18 Cr | ₹2.69 Cr | ₹2.21 Cr | ₹1.72 Cr | ₹1.24 Cr |
Other Reserves | ₹46 Cr | ₹43 Cr | ₹43 Cr | ₹44 Cr | ₹44 Cr |
Reserve excluding Revaluation Reserve | ₹125 Cr | ₹123 Cr | ₹115 Cr | ₹97 Cr | ₹80 Cr |
Revaluation reserve | ₹45 Cr | ₹43 Cr | ₹43 Cr | ₹44 Cr | ₹44 Cr |
Shareholder's Funds | ₹176 Cr | ₹172 Cr | ₹164 Cr | ₹146 Cr | ₹130 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹12 Cr | ₹20 Cr | ₹43 Cr | ₹55 Cr | ₹61 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹22 Cr | ₹38 Cr | ₹60 Cr | ₹69 Cr | ₹73 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-9.94 Cr | ₹-18 Cr | ₹-17 Cr | ₹-14 Cr | ₹-12 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹3.37 Cr | ₹2.37 Cr | ₹1.57 Cr | ₹1.92 Cr | ₹2.43 Cr |
Deferred Tax Assets | ₹2.02 Cr | ₹2.87 Cr | ₹3.37 Cr | ₹3.01 Cr | ₹3.14 Cr |
Deferred Tax Liability | ₹5.38 Cr | ₹5.23 Cr | ₹4.95 Cr | ₹4.93 Cr | ₹5.57 Cr |
Other Long Term Liabilities | ₹6.41 Cr | ₹5.93 Cr | ₹7.09 Cr | ₹8.26 Cr | ₹9.46 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹1.97 Cr | - | - | - | - |
Total Non-Current Liabilities | ₹24 Cr | ₹29 Cr | ₹51 Cr | ₹66 Cr | ₹73 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹38 Cr | ₹47 Cr | ₹40 Cr | ₹28 Cr | ₹28 Cr |
Sundry Creditors | ₹38 Cr | ₹47 Cr | ₹40 Cr | ₹28 Cr | ₹28 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹22 Cr | ₹37 Cr | ₹46 Cr | ₹39 Cr | ₹35 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.98 Cr | ₹1.08 Cr | ₹0.99 Cr | ₹1.01 Cr | ₹0.88 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹21 Cr | ₹36 Cr | ₹45 Cr | ₹38 Cr | ₹34 Cr |
Short Term Borrowings | ₹99 Cr | ₹78 Cr | ₹78 Cr | ₹58 Cr | ₹70 Cr |
Secured ST Loans repayable on Demands | ₹88 Cr | ₹78 Cr | ₹78 Cr | ₹58 Cr | ₹70 Cr |
Working Capital Loans- Sec | ₹88 Cr | ₹78 Cr | ₹78 Cr | ₹58 Cr | ₹70 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-77 Cr | ₹-78 Cr | ₹-78 Cr | ₹-58 Cr | ₹-70 Cr |
Short Term Provisions | ₹0.94 Cr | ₹6.69 Cr | ₹11 Cr | ₹10 Cr | ₹11 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | ₹2.10 Cr | ₹6.90 Cr | ₹6.62 Cr | ₹6.40 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.94 Cr | ₹4.59 Cr | ₹4.17 Cr | ₹3.59 Cr | ₹4.18 Cr |
Total Current Liabilities | ₹160 Cr | ₹168 Cr | ₹175 Cr | ₹136 Cr | ₹143 Cr |
Total Liabilities | ₹360 Cr | ₹368 Cr | ₹390 Cr | ₹348 Cr | ₹347 Cr |
ASSETS | |||||
Gross Block | ₹332 Cr | ₹313 Cr | ₹308 Cr | ₹297 Cr | ₹287 Cr |
Less: Accumulated Depreciation | ₹188 Cr | ₹176 Cr | ₹164 Cr | ₹147 Cr | ₹131 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹144 Cr | ₹137 Cr | ₹143 Cr | ₹149 Cr | ₹156 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | ₹7.86 Cr | ₹0.05 Cr | ₹3.70 Cr | ₹3.02 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹2.72 Cr | ₹2.74 Cr | ₹2.73 Cr | ₹2.71 Cr | ₹2.68 Cr |
Other Non Current Assets | - | - | - | ₹0.01 Cr | ₹0.02 Cr |
Total Non-Current Assets | ₹147 Cr | ₹147 Cr | ₹146 Cr | ₹156 Cr | ₹162 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | ₹0.50 Cr | ₹0.50 Cr | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | ₹0.50 Cr | ₹0.50 Cr | - |
Inventories | ₹74 Cr | ₹79 Cr | ₹79 Cr | ₹56 Cr | ₹61 Cr |
Raw Materials | ₹14 Cr | ₹15 Cr | ₹19 Cr | ₹18 Cr | ₹12 Cr |
Work-in Progress | ₹23 Cr | ₹30 Cr | ₹35 Cr | ₹20 Cr | ₹21 Cr |
Finished Goods | ₹25 Cr | ₹21 Cr | ₹11 Cr | ₹4.77 Cr | ₹15 Cr |
Packing Materials | ₹0.31 Cr | ₹0.58 Cr | ₹0.50 Cr | ₹0.38 Cr | ₹0.38 Cr |
Stores  and Spare | ₹9.82 Cr | ₹9.90 Cr | ₹10 Cr | ₹10 Cr | ₹9.26 Cr |
Other Inventory | ₹1.78 Cr | ₹2.93 Cr | ₹3.36 Cr | ₹2.92 Cr | ₹3.66 Cr |
Sundry Debtors | ₹104 Cr | ₹102 Cr | ₹88 Cr | ₹90 Cr | ₹73 Cr |
Debtors more than Six months | ₹24 Cr | ₹21 Cr | ₹8.06 Cr | ₹6.02 Cr | - |
Debtors Others | ₹80 Cr | ₹81 Cr | ₹80 Cr | ₹84 Cr | ₹73 Cr |
Cash and Bank | ₹0.19 Cr | ₹0.65 Cr | ₹7.09 Cr | ₹1.43 Cr | ₹0.40 Cr |
Cash in hand | ₹0.01 Cr | ₹0.01 Cr | ₹0.09 Cr | ₹0.05 Cr | ₹0.11 Cr |
Balances at Bank | ₹0.18 Cr | ₹0.64 Cr | ₹7.00 Cr | ₹1.37 Cr | ₹0.29 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹7.23 Cr | ₹8.04 Cr | ₹35 Cr | ₹34 Cr | ₹44 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.11 Cr | ₹1.02 Cr | ₹7.12 Cr | ₹7.23 Cr | ₹7.32 Cr |
Prepaid Expenses | ₹0.44 Cr | ₹0.43 Cr | ₹0.29 Cr | ₹0.30 Cr | ₹0.34 Cr |
Other current_assets | ₹6.69 Cr | ₹6.60 Cr | ₹27 Cr | ₹26 Cr | ₹36 Cr |
Short Term Loans and Advances | ₹27 Cr | ₹31 Cr | ₹34 Cr | ₹11 Cr | ₹7.50 Cr |
Advances recoverable in cash or in kind | ₹1.50 Cr | ₹3.29 Cr | ₹2.18 Cr | ₹4.49 Cr | ₹1.99 Cr |
Advance income tax and TDS | ₹0.12 Cr | ₹5.08 Cr | ₹7.61 Cr | ₹6.35 Cr | ₹5.51 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹25 Cr | ₹22 Cr | ₹24 Cr | - | - |
Total Current Assets | ₹213 Cr | ₹221 Cr | ₹244 Cr | ₹192 Cr | ₹185 Cr |
Net Current Assets (Including Current Investments) | ₹53 Cr | ₹53 Cr | ₹69 Cr | ₹56 Cr | ₹42 Cr |
Miscellaneous Expenses not written off | ₹0.01 Cr | ₹0.02 Cr | ₹0.05 Cr | ₹0.09 Cr | ₹0.10 Cr |
Total Assets | ₹360 Cr | ₹368 Cr | ₹390 Cr | ₹348 Cr | ₹347 Cr |
Contingent Liabilities | ₹4.87 Cr | ₹5.06 Cr | ₹5.06 Cr | ₹4.82 Cr | ₹4.64 Cr |
Total Debt | ₹121 Cr | ₹116 Cr | ₹138 Cr | ₹128 Cr | ₹144 Cr |
Book Value | 248.95 | 245.84 | 229.60 | 195.17 | 163.93 |
Adjusted Book Value | 248.95 | 245.84 | 229.60 | 195.17 | 163.93 |
Compare Balance Sheet of peers of KG PETROCHEM
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
KG PETROCHEM | ₹141.1 Cr | 13% | 25.7% | 35.6% | Stock Analytics | |
PAGE INDUSTRIES | ₹54,464.3 Cr | -0.9% | 9.9% | 29.6% | Stock Analytics | |
KPR MILL | ₹39,271.0 Cr | 4.8% | 23.2% | 35% | Stock Analytics | |
VEDANT FASHIONS | ₹31,520.4 Cr | -3.3% | -5.3% | -3.3% | Stock Analytics | |
SWAN ENERGY | ₹23,198.9 Cr | -5.3% | 40.3% | 53.8% | Stock Analytics | |
WELSPUN LIVING | ₹15,643.8 Cr | -8.6% | 10.5% | 10.2% | Stock Analytics |
KG PETROCHEM Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
KG PETROCHEM | 13% |
25.7% |
35.6% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses